vs
亿咖通科技（ECX）与Waystar Holding Corp.（WAY）财务数据对比。点击上方公司名可切换其他公司
亿咖通科技的季度营收约是Waystar Holding Corp.的1.1倍（$323.3M vs $303.5M）。Waystar Holding Corp.净利率更高（6.6% vs -21.4%，领先27.9%）。Waystar Holding Corp.同比增速更快（24.3% vs 6.5%）。Waystar Holding Corp.自由现金流更多（$57.2M vs $-86.5M）
亿咖通科技是全球化出行科技企业，核心业务涵盖智能车载信息娱乐系统、高级驾驶辅助技术、车联网云服务开发，为全球多家车企提供一站式智能汽车解决方案，在中国及欧洲市场拥有成熟布局。
Waystar Holding Corp是一家领先的医疗健康支付与营收周期管理解决方案提供商，服务覆盖美国各地的医疗机构、医疗系统和支付方，旗下工具可简化账单处理、理赔申请、患者缴费流程，帮助医疗机构降低行政负担、优化营收表现。
ECX vs WAY — 直观对比
营收规模更大
ECX
是对方的1.1倍
$303.5M
营收增速更快
WAY
高出17.8%
6.5%
净利率更高
WAY
高出27.9%
-21.4%
自由现金流更多
WAY
多$143.7M
$-86.5M
损益表 — Q2 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $323.3M | $303.5M |
| 净利润 | $-69.1M | $20.0M |
| 毛利率 | 15.5% | — |
| 营业利润率 | -20.2% | 19.4% |
| 净利率 | -21.4% | 6.6% |
| 营收同比 | 6.5% | 24.3% |
| 净利润同比 | 12.8% | 4.8% |
| 每股收益（稀释后） | $-0.20 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECXWAY
| Q4 25 | — | $303.5M | ||
| Q3 25 | — | $268.7M | ||
| Q2 25 | $323.3M | $270.7M | ||
| Q1 25 | — | $256.4M | ||
| Q4 24 | — | $244.1M | ||
| Q3 24 | — | $240.1M | ||
| Q2 24 | $303.5M | $234.5M | ||
| Q1 24 | — | $224.8M |
净利润ECXWAY
| Q4 25 | — | $20.0M | ||
| Q3 25 | — | $30.6M | ||
| Q2 25 | $-69.1M | $32.2M | ||
| Q1 25 | — | $29.3M | ||
| Q4 24 | — | $19.1M | ||
| Q3 24 | — | $5.4M | ||
| Q2 24 | $-79.2M | $-27.7M | ||
| Q1 24 | — | $-15.9M |
毛利率ECXWAY
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 15.5% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 22.6% | — | ||
| Q1 24 | — | — |
营业利润率ECXWAY
| Q4 25 | — | 19.4% | ||
| Q3 25 | — | 22.4% | ||
| Q2 25 | -20.2% | 24.0% | ||
| Q1 25 | — | 25.4% | ||
| Q4 24 | — | 21.8% | ||
| Q3 24 | — | 11.3% | ||
| Q2 24 | -22.2% | 3.5% | ||
| Q1 24 | — | 15.7% |
净利率ECXWAY
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 11.4% | ||
| Q2 25 | -21.4% | 11.9% | ||
| Q1 25 | — | 11.4% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | -26.1% | -11.8% | ||
| Q1 24 | — | -7.1% |
每股收益（稀释后）ECXWAY
| Q4 25 | — | $0.10 | ||
| Q3 25 | — | $0.17 | ||
| Q2 25 | $-0.20 | $0.18 | ||
| Q1 25 | — | $0.16 | ||
| Q4 24 | — | $0.18 | ||
| Q3 24 | — | $0.03 | ||
| Q2 24 | $-0.23 | $-0.21 | ||
| Q1 24 | — | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $86.2M | $61.4M |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $-293.7M | $3.9B |
| 总资产 | $494.9M | $5.8B |
| 负债/权益比越低杠杆越低 | — | 0.38× |
8季度趋势，按日历期对齐
现金及短期投资ECXWAY
| Q4 25 | — | $61.4M | ||
| Q3 25 | — | $421.1M | ||
| Q2 25 | $86.2M | $290.3M | ||
| Q1 25 | — | $224.0M | ||
| Q4 24 | — | $182.1M | ||
| Q3 24 | — | $127.1M | ||
| Q2 24 | $108.4M | $68.4M | ||
| Q1 24 | — | $57.3M |
总债务ECXWAY
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ECXWAY
| Q4 25 | — | $3.9B | ||
| Q3 25 | — | $3.2B | ||
| Q2 25 | $-293.7M | $3.2B | ||
| Q1 25 | — | $3.1B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | $-198.5M | $2.9B | ||
| Q1 24 | — | $2.0B |
总资产ECXWAY
| Q4 25 | — | $5.8B | ||
| Q3 25 | — | $4.7B | ||
| Q2 25 | $494.9M | $4.7B | ||
| Q1 25 | — | $4.6B | ||
| Q4 24 | — | $4.6B | ||
| Q3 24 | — | $4.5B | ||
| Q2 24 | $555.0M | $4.6B | ||
| Q1 24 | — | — |
负债/权益比ECXWAY
| Q4 25 | — | 0.38× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-82.0M | $66.6M |
| 自由现金流经营现金流 - 资本支出 | $-86.5M | $57.2M |
| 自由现金流率自由现金流/营收 | -26.7% | 18.9% |
| 资本支出强度资本支出/营收 | 1.4% | 3.1% |
| 现金转化率经营现金流/净利润 | — | 3.33× |
| 过去12个月自由现金流最近4个季度 | — | $283.2M |
8季度趋势，按日历期对齐
经营现金流ECXWAY
| Q4 25 | — | $66.6M | ||
| Q3 25 | — | $82.0M | ||
| Q2 25 | $-82.0M | $96.8M | ||
| Q1 25 | — | $64.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $78.8M | ||
| Q2 24 | $-57.1M | $15.4M | ||
| Q1 24 | — | $10.7M |
自由现金流ECXWAY
| Q4 25 | — | $57.2M | ||
| Q3 25 | — | $76.2M | ||
| Q2 25 | $-86.5M | $91.0M | ||
| Q1 25 | — | $58.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $70.2M | ||
| Q2 24 | $-64.9M | $8.6M | ||
| Q1 24 | — | $5.2M |
自由现金流率ECXWAY
| Q4 25 | — | 18.9% | ||
| Q3 25 | — | 28.3% | ||
| Q2 25 | -26.7% | 33.6% | ||
| Q1 25 | — | 22.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 29.2% | ||
| Q2 24 | -21.4% | 3.7% | ||
| Q1 24 | — | 2.3% |
资本支出强度ECXWAY
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | 1.4% | 2.1% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | 2.6% | 2.9% | ||
| Q1 24 | — | 2.5% |
现金转化率ECXWAY
| Q4 25 | — | 3.33× | ||
| Q3 25 | — | 2.68× | ||
| Q2 25 | — | 3.01× | ||
| Q1 25 | — | 2.20× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 14.56× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECX
暂无分部数据
WAY
| Subscription And Circulation | $167.8M | 55% |
| Volume Based Revenue | $134.2M | 44% |
| Implementation Services And Other Revenue | $1.5M | 1% |
