vs
EURONET WORLDWIDE, INC.（EEFT）与Global Payments（GPN）财务数据对比。点击上方公司名可切换其他公司
Global Payments的季度营收约是EURONET WORLDWIDE, INC.的1.2倍（$1.3B vs $1.1B），Global Payments净利率更高（16.4% vs 4.7%，领先11.7%），EURONET WORLDWIDE, INC.同比增速更快（5.9% vs -47.1%），EURONET WORLDWIDE, INC.自由现金流更多（$434.3M vs $347.0M），过去两年EURONET WORLDWIDE, INC.的营收复合增速更高（13.7% vs -25.9%）
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商，业务涵盖自动柜员机（ATM）、销售点（POS）服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件，旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
Global Payments Inc.是美国跨国金融科技企业，面向商户、发卡机构及消费者提供支付技术与相关服务，支持信用卡、借记卡、数字支付及非接触式支付的交易处理，2021年6月入选《财富》500强榜单。
EEFT vs GPN — 直观对比
营收规模更大
GPN
是对方的1.2倍
$1.1B
营收增速更快
EEFT
高出53.0%
-47.1%
净利率更高
GPN
高出11.7%
4.7%
自由现金流更多
EEFT
多$87.3M
$347.0M
两年增速更快
EEFT
近两年复合增速
-25.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.3B |
| 净利润 | $51.8M | $217.5M |
| 毛利率 | — | 89.7% |
| 营业利润率 | 9.1% | 5.9% |
| 净利率 | 4.7% | 16.4% |
| 营收同比 | 5.9% | -47.1% |
| 净利润同比 | 14.3% | -61.6% |
| 每股收益（稀释后） | $0.97 | $0.91 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EEFTGPN
| Q4 25 | $1.1B | $1.3B | ||
| Q3 25 | $1.1B | $2.0B | ||
| Q2 25 | $1.1B | $2.0B | ||
| Q1 25 | $915.5M | $2.4B | ||
| Q4 24 | $1.0B | $2.5B | ||
| Q3 24 | $1.1B | $2.6B | ||
| Q2 24 | $986.2M | $2.6B | ||
| Q1 24 | $857.0M | $2.4B |
净利润EEFTGPN
| Q4 25 | $51.8M | $217.5M | ||
| Q3 25 | $122.0M | $635.2M | ||
| Q2 25 | $97.6M | $241.6M | ||
| Q1 25 | $38.4M | $305.7M | ||
| Q4 24 | $45.3M | $567.2M | ||
| Q3 24 | $151.5M | $315.1M | ||
| Q2 24 | $83.1M | $374.8M | ||
| Q1 24 | $26.2M | $313.3M |
毛利率EEFTGPN
| Q4 25 | — | 89.7% | ||
| Q3 25 | — | 72.3% | ||
| Q2 25 | — | 74.5% | ||
| Q1 25 | — | 61.8% | ||
| Q4 24 | — | 62.1% | ||
| Q3 24 | — | 63.6% | ||
| Q2 24 | — | 63.5% | ||
| Q1 24 | — | 61.9% |
营业利润率EEFTGPN
| Q4 25 | 9.1% | 5.9% | ||
| Q3 25 | 17.0% | 38.8% | ||
| Q2 25 | 14.8% | 21.8% | ||
| Q1 25 | 8.2% | 19.5% | ||
| Q4 24 | 11.7% | 33.1% | ||
| Q3 24 | 16.6% | 18.3% | ||
| Q2 24 | 13.6% | 22.3% | ||
| Q1 24 | 7.5% | 18.7% |
净利率EEFTGPN
| Q4 25 | 4.7% | 16.4% | ||
| Q3 25 | 10.6% | 31.6% | ||
| Q2 25 | 9.1% | 12.3% | ||
| Q1 25 | 4.2% | 12.7% | ||
| Q4 24 | 4.3% | 22.5% | ||
| Q3 24 | 13.8% | 12.1% | ||
| Q2 24 | 8.4% | 14.6% | ||
| Q1 24 | 3.1% | 12.9% |
每股收益（稀释后）EEFTGPN
| Q4 25 | $0.97 | $0.91 | ||
| Q3 25 | $2.75 | $2.64 | ||
| Q2 25 | $2.27 | $0.99 | ||
| Q1 25 | $0.85 | $1.24 | ||
| Q4 24 | $0.96 | $2.23 | ||
| Q3 24 | $3.21 | $1.24 | ||
| Q2 24 | $1.73 | $1.47 | ||
| Q1 24 | $0.55 | $1.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $8.3B |
| 总债务越低越好 | $1.0B | $19.5B |
| 股东权益账面价值 | $1.3B | $22.9B |
| 总资产 | $6.5B | $53.3B |
| 负债/权益比越低杠杆越低 | 0.79× | 0.85× |
8季度趋势，按日历期对齐
现金及短期投资EEFTGPN
| Q4 25 | $1.0B | $8.3B | ||
| Q3 25 | $1.2B | $2.6B | ||
| Q2 25 | $1.3B | $2.6B | ||
| Q1 25 | $1.4B | $2.9B | ||
| Q4 24 | $1.3B | $2.5B | ||
| Q3 24 | $1.5B | $2.9B | ||
| Q2 24 | $1.3B | $2.1B | ||
| Q1 24 | $1.2B | $2.2B |
总债务EEFTGPN
| Q4 25 | $1.0B | $19.5B | ||
| Q3 25 | $1.1B | $13.3B | ||
| Q2 25 | $1.0B | $14.2B | ||
| Q1 25 | $1.9B | $15.0B | ||
| Q4 24 | $1.1B | $15.2B | ||
| Q3 24 | $1.2B | $15.2B | ||
| Q2 24 | $1.0B | $15.6B | ||
| Q1 24 | $1.3B | $15.6B |
股东权益EEFTGPN
| Q4 25 | $1.3B | $22.9B | ||
| Q3 25 | $1.3B | $22.7B | ||
| Q2 25 | $1.4B | $22.6B | ||
| Q1 25 | $1.3B | $22.2B | ||
| Q4 24 | $1.2B | $22.3B | ||
| Q3 24 | $1.4B | $22.8B | ||
| Q2 24 | $1.2B | $22.4B | ||
| Q1 24 | $1.2B | $22.2B |
总资产EEFTGPN
| Q4 25 | $6.5B | $53.3B | ||
| Q3 25 | $6.3B | $48.0B | ||
| Q2 25 | $6.6B | $48.5B | ||
| Q1 25 | $6.1B | $47.6B | ||
| Q4 24 | $5.8B | $46.9B | ||
| Q3 24 | $6.3B | $50.0B | ||
| Q2 24 | $6.1B | $50.8B | ||
| Q1 24 | $5.7B | $51.8B |
负债/权益比EEFTGPN
| Q4 25 | 0.79× | 0.85× | ||
| Q3 25 | 0.85× | 0.59× | ||
| Q2 25 | 0.74× | 0.63× | ||
| Q1 25 | 1.46× | 0.67× | ||
| Q4 24 | 0.92× | 0.68× | ||
| Q3 24 | 0.88× | 0.67× | ||
| Q2 24 | 0.85× | 0.70× | ||
| Q1 24 | 1.01× | 0.70× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $559.8M | $515.2M |
| 自由现金流经营现金流 - 资本支出 | $434.3M | $347.0M |
| 自由现金流率自由现金流/营收 | 39.2% | 26.1% |
| 资本支出强度资本支出/营收 | 11.3% | 12.7% |
| 现金转化率经营现金流/净利润 | 10.81× | 2.37× |
| 过去12个月自由现金流最近4个季度 | $722.3M | $2.0B |
8季度趋势，按日历期对齐
经营现金流EEFTGPN
| Q4 25 | $559.8M | $515.2M | ||
| Q3 25 | $197.3M | $768.7M | ||
| Q2 25 | $182.9M | $817.5M | ||
| Q1 25 | $1.7M | $555.1M | ||
| Q4 24 | $732.8M | $653.4M | ||
| Q3 24 | $440.3M | $1.7B | ||
| Q2 24 | $182.2M | $736.9M | ||
| Q1 24 | $30.0M | $416.3M |
自由现金流EEFTGPN
| Q4 25 | $434.3M | $347.0M | ||
| Q3 25 | $161.2M | $598.9M | ||
| Q2 25 | $148.3M | $665.4M | ||
| Q1 25 | $-21.5M | $427.5M | ||
| Q4 24 | $615.6M | $469.4M | ||
| Q3 24 | $414.5M | $1.6B | ||
| Q2 24 | $148.8M | $557.7M | ||
| Q1 24 | $6.2M | $270.9M |
自由现金流率EEFTGPN
| Q4 25 | 39.2% | 26.1% | ||
| Q3 25 | 14.1% | 29.8% | ||
| Q2 25 | 13.8% | 34.0% | ||
| Q1 25 | -2.3% | 17.7% | ||
| Q4 24 | 58.8% | 18.7% | ||
| Q3 24 | 37.7% | 60.0% | ||
| Q2 24 | 15.1% | 21.7% | ||
| Q1 24 | 0.7% | 11.2% |
资本支出强度EEFTGPN
| Q4 25 | 11.3% | 12.7% | ||
| Q3 25 | 3.2% | 8.5% | ||
| Q2 25 | 3.2% | 7.8% | ||
| Q1 25 | 2.5% | 5.3% | ||
| Q4 24 | 11.2% | 7.3% | ||
| Q3 24 | 2.3% | 6.4% | ||
| Q2 24 | 3.4% | 7.0% | ||
| Q1 24 | 2.8% | 6.0% |
现金转化率EEFTGPN
| Q4 25 | 10.81× | 2.37× | ||
| Q3 25 | 1.62× | 1.21× | ||
| Q2 25 | 1.87× | 3.38× | ||
| Q1 25 | 0.04× | 1.82× | ||
| Q4 24 | 16.18× | 1.15× | ||
| Q3 24 | 2.91× | 5.48× | ||
| Q2 24 | 2.19× | 1.97× | ||
| Q1 24 | 1.15× | 1.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EEFT
暂无分部数据
GPN
| Integrated And Embedded Solutions | $869.3M | 65% |
| Point Of Sale And Software Solutions | $281.7M | 21% |
| Other | $178.4M | 13% |
