vs
EURONET WORLDWIDE, INC.(EEFT)与NCR Voyix Corp(VYX)财务数据对比。点击上方公司名可切换其他公司
EURONET WORLDWIDE, INC.的季度营收约是NCR Voyix Corp的1.5倍($1.1B vs $720.0M),NCR Voyix Corp净利率更高(13.6% vs 4.7%,领先8.9%),NCR Voyix Corp同比增速更快(6.2% vs 5.9%),过去两年EURONET WORLDWIDE, INC.的营收复合增速更高(13.7% vs 0.7%)
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商,业务涵盖自动柜员机(ATM)、销售点(POS)服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件,旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
NCR Voyix是一家全球化软件、咨询与科技企业,前身为恩智瑞公司与国民收银机公司,核心业务涵盖专业技术服务与电子产品供应,曾生产自助服务终端、收银POS机、自动柜员机、支票处理系统及条码扫描器等设备。
EEFT vs VYX — 直观对比
营收规模更大
EEFT
是对方的1.5倍
$720.0M
营收增速更快
VYX
高出0.3%
5.9%
净利率更高
VYX
高出8.9%
4.7%
两年增速更快
EEFT
近两年复合增速
0.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $720.0M |
| 净利润 | $51.8M | $98.0M |
| 毛利率 | — | — |
| 营业利润率 | 9.1% | 2.4% |
| 净利率 | 4.7% | 13.6% |
| 营收同比 | 5.9% | 6.2% |
| 净利润同比 | 14.3% | 990.9% |
| 每股收益(稀释后) | $0.97 | $0.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EEFT
VYX
| Q4 25 | $1.1B | $720.0M | ||
| Q3 25 | $1.1B | $684.0M | ||
| Q2 25 | $1.1B | $666.0M | ||
| Q1 25 | $915.5M | $617.0M | ||
| Q4 24 | $1.0B | $678.0M | ||
| Q3 24 | $1.1B | $708.0M | ||
| Q2 24 | $986.2M | $722.0M | ||
| Q1 24 | $857.0M | $710.0M |
净利润
EEFT
VYX
| Q4 25 | $51.8M | $98.0M | ||
| Q3 25 | $122.0M | $-19.0M | ||
| Q2 25 | $97.6M | $0 | ||
| Q1 25 | $38.4M | $-17.0M | ||
| Q4 24 | $45.3M | $-11.0M | ||
| Q3 24 | $151.5M | $1.1B | ||
| Q2 24 | $83.1M | $-73.0M | ||
| Q1 24 | $26.2M | $-40.0M |
毛利率
EEFT
VYX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.4% | ||
| Q2 24 | — | 17.5% | ||
| Q1 24 | — | 19.4% |
营业利润率
EEFT
VYX
| Q4 25 | 9.1% | 2.4% | ||
| Q3 25 | 17.0% | 2.2% | ||
| Q2 25 | 14.8% | 2.1% | ||
| Q1 25 | 8.2% | -3.2% | ||
| Q4 24 | 11.7% | -0.1% | ||
| Q3 24 | 16.6% | 2.3% | ||
| Q2 24 | 13.6% | -4.7% | ||
| Q1 24 | 7.5% | -2.7% |
净利率
EEFT
VYX
| Q4 25 | 4.7% | 13.6% | ||
| Q3 25 | 10.6% | -2.8% | ||
| Q2 25 | 9.1% | — | ||
| Q1 25 | 4.2% | -2.8% | ||
| Q4 24 | 4.3% | -1.6% | ||
| Q3 24 | 13.8% | 152.8% | ||
| Q2 24 | 8.4% | -10.1% | ||
| Q1 24 | 3.1% | -5.6% |
每股收益(稀释后)
EEFT
VYX
| Q4 25 | $0.97 | $0.64 | ||
| Q3 25 | $2.75 | $-0.16 | ||
| Q2 25 | $2.27 | $-0.03 | ||
| Q1 25 | $0.85 | $-0.15 | ||
| Q4 24 | $0.96 | $-0.05 | ||
| Q3 24 | $3.21 | $7.41 | ||
| Q2 24 | $1.73 | $-0.53 | ||
| Q1 24 | $0.55 | $-0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $231.0M |
| 总债务越低越好 | $1.0B | $1.1B |
| 股东权益账面价值 | $1.3B | $948.0M |
| 总资产 | $6.5B | $3.9B |
| 负债/权益比越低杠杆越低 | 0.79× | 1.17× |
8季度趋势,按日历期对齐
现金及短期投资
EEFT
VYX
| Q4 25 | $1.0B | $231.0M | ||
| Q3 25 | $1.2B | $282.0M | ||
| Q2 25 | $1.3B | $276.0M | ||
| Q1 25 | $1.4B | $573.0M | ||
| Q4 24 | $1.3B | $722.0M | ||
| Q3 24 | $1.5B | $792.0M | ||
| Q2 24 | $1.3B | $203.0M | ||
| Q1 24 | $1.2B | $241.0M |
总债务
EEFT
VYX
| Q4 25 | $1.0B | $1.1B | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.1B | $1.1B | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $1.3B | — |
股东权益
EEFT
VYX
| Q4 25 | $1.3B | $948.0M | ||
| Q3 25 | $1.3B | $848.0M | ||
| Q2 25 | $1.4B | $867.0M | ||
| Q1 25 | $1.3B | $857.0M | ||
| Q4 24 | $1.2B | $933.0M | ||
| Q3 24 | $1.4B | $1.0B | ||
| Q2 24 | $1.2B | $-85.0M | ||
| Q1 24 | $1.2B | $-34.0M |
总资产
EEFT
VYX
| Q4 25 | $6.5B | $3.9B | ||
| Q3 25 | $6.3B | $4.0B | ||
| Q2 25 | $6.6B | $4.0B | ||
| Q1 25 | $6.1B | $4.3B | ||
| Q4 24 | $5.8B | $4.5B | ||
| Q3 24 | $6.3B | $4.7B | ||
| Q2 24 | $6.1B | $4.8B | ||
| Q1 24 | $5.7B | $5.0B |
负债/权益比
EEFT
VYX
| Q4 25 | 0.79× | 1.17× | ||
| Q3 25 | 0.85× | — | ||
| Q2 25 | 0.74× | — | ||
| Q1 25 | 1.46× | — | ||
| Q4 24 | 0.92× | 1.18× | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 0.85× | — | ||
| Q1 24 | 1.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $559.8M | $60.0M |
| 自由现金流经营现金流 - 资本支出 | $434.3M | — |
| 自由现金流率自由现金流/营收 | 39.2% | — |
| 资本支出强度资本支出/营收 | 11.3% | — |
| 现金转化率经营现金流/净利润 | 10.81× | 0.61× |
| 过去12个月自由现金流最近4个季度 | $722.3M | — |
8季度趋势,按日历期对齐
经营现金流
EEFT
VYX
| Q4 25 | $559.8M | $60.0M | ||
| Q3 25 | $197.3M | $14.0M | ||
| Q2 25 | $182.9M | $-242.0M | ||
| Q1 25 | $1.7M | $-42.0M | ||
| Q4 24 | $732.8M | $-170.0M | ||
| Q3 24 | $440.3M | $11.0M | ||
| Q2 24 | $182.2M | $62.0M | ||
| Q1 24 | $30.0M | $-35.0M |
自由现金流
EEFT
VYX
| Q4 25 | $434.3M | — | ||
| Q3 25 | $161.2M | $10.0M | ||
| Q2 25 | $148.3M | $-249.0M | ||
| Q1 25 | $-21.5M | $-50.0M | ||
| Q4 24 | $615.6M | $-177.0M | ||
| Q3 24 | $414.5M | $9.0M | ||
| Q2 24 | $148.8M | $49.0M | ||
| Q1 24 | $6.2M | $-43.0M |
自由现金流率
EEFT
VYX
| Q4 25 | 39.2% | — | ||
| Q3 25 | 14.1% | 1.5% | ||
| Q2 25 | 13.8% | -37.4% | ||
| Q1 25 | -2.3% | -8.1% | ||
| Q4 24 | 58.8% | -26.1% | ||
| Q3 24 | 37.7% | 1.3% | ||
| Q2 24 | 15.1% | 6.8% | ||
| Q1 24 | 0.7% | -6.1% |
资本支出强度
EEFT
VYX
| Q4 25 | 11.3% | — | ||
| Q3 25 | 3.2% | 0.6% | ||
| Q2 25 | 3.2% | 1.1% | ||
| Q1 25 | 2.5% | 1.3% | ||
| Q4 24 | 11.2% | 1.0% | ||
| Q3 24 | 2.3% | 0.3% | ||
| Q2 24 | 3.4% | 1.8% | ||
| Q1 24 | 2.8% | 1.1% |
现金转化率
EEFT
VYX
| Q4 25 | 10.81× | 0.61× | ||
| Q3 25 | 1.62× | — | ||
| Q2 25 | 1.87× | — | ||
| Q1 25 | 0.04× | — | ||
| Q4 24 | 16.18× | — | ||
| Q3 24 | 2.91× | 0.01× | ||
| Q2 24 | 2.19× | — | ||
| Q1 24 | 1.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EEFT
暂无分部数据
VYX
| Services | $484.0M | 67% |
| Products | $236.0M | 33% |