vs
Equifax（EFX）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是Equifax的1.3倍（$2.1B vs $1.6B），Roper Technologies净利率更高（15.8% vs 10.4%，领先5.4%），Equifax同比增速更快（14.3% vs 11.3%），过去两年Roper Technologies的营收复合增速更高（10.5% vs 6.9%）
Equifax是总部位于美国佐治亚州亚特兰大的跨国消费信用报告机构，与益博睿、环联并称全球三大消费信用报告机构，在全球范围内收集汇总了超过8亿名个人消费者及8800万家企业的相关信息。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
EFX vs ROP — 直观对比
营收规模更大
ROP
是对方的1.3倍
$1.6B
营收增速更快
EFX
高出3.1%
11.3%
净利率更高
ROP
高出5.4%
10.4%
两年增速更快
ROP
近两年复合增速
6.9%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $2.1B |
| 净利润 | $171.5M | $331.0M |
| 毛利率 | — | 69.4% |
| 营业利润率 | 17.4% | 27.2% |
| 净利率 | 10.4% | 15.8% |
| 营收同比 | 14.3% | 11.3% |
| 净利润同比 | 28.9% | 53.7% |
| 每股收益（稀释后） | — | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EFXROP
| Q2 26 | $1.6B | — | ||
| Q1 26 | $1.6B | $2.1B | ||
| Q4 25 | $1.6B | $2.1B | ||
| Q3 25 | $1.5B | $2.0B | ||
| Q2 25 | $1.5B | $1.9B | ||
| Q1 25 | $1.4B | $1.9B | ||
| Q4 24 | $1.4B | $1.9B | ||
| Q3 24 | $1.4B | $1.8B |
净利润EFXROP
| Q2 26 | $171.5M | — | ||
| Q1 26 | $171.5M | $331.0M | ||
| Q4 25 | $175.7M | $428.4M | ||
| Q3 25 | $160.2M | $398.5M | ||
| Q2 25 | $191.3M | $378.3M | ||
| Q1 25 | $133.1M | $331.1M | ||
| Q4 24 | $174.0M | $462.3M | ||
| Q3 24 | $141.3M | $367.9M |
毛利率EFXROP
| Q2 26 | — | — | ||
| Q1 26 | — | 69.4% | ||
| Q4 25 | — | 69.5% | ||
| Q3 25 | — | 69.5% | ||
| Q2 25 | — | 69.2% | ||
| Q1 25 | — | 68.7% | ||
| Q4 24 | — | 68.3% | ||
| Q3 24 | — | 69.2% |
营业利润率EFXROP
| Q2 26 | 17.4% | — | ||
| Q1 26 | 17.4% | 27.2% | ||
| Q4 25 | 18.3% | 28.6% | ||
| Q3 25 | 17.1% | 28.4% | ||
| Q2 25 | 20.2% | 28.2% | ||
| Q1 25 | 16.4% | 27.9% | ||
| Q4 24 | 20.3% | 28.0% | ||
| Q3 24 | 17.1% | 28.1% |
净利率EFXROP
| Q2 26 | 10.4% | — | ||
| Q1 26 | 10.4% | 15.8% | ||
| Q4 25 | 11.3% | 20.8% | ||
| Q3 25 | 10.4% | 19.8% | ||
| Q2 25 | 12.4% | 19.5% | ||
| Q1 25 | 9.2% | 17.6% | ||
| Q4 24 | 12.3% | 24.6% | ||
| Q3 24 | 9.8% | 20.8% |
每股收益（稀释后）EFXROP
| Q2 26 | — | — | ||
| Q1 26 | — | $4.87 | ||
| Q4 25 | $1.44 | $3.97 | ||
| Q3 25 | $1.29 | $3.68 | ||
| Q2 25 | $1.53 | $3.49 | ||
| Q1 25 | $1.06 | $3.06 | ||
| Q4 24 | $1.40 | $4.29 | ||
| Q3 24 | $1.13 | $3.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $183.4M | $382.9M |
| 总债务越低越好 | $5.3B | $9.7B |
| 股东权益账面价值 | $4.6B | $18.8B |
| 总资产 | $11.9B | $34.6B |
| 负债/权益比越低杠杆越低 | 1.16× | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资EFXROP
| Q2 26 | $183.4M | — | ||
| Q1 26 | $183.4M | $382.9M | ||
| Q4 25 | $180.8M | $297.4M | ||
| Q3 25 | $189.0M | $320.0M | ||
| Q2 25 | $189.0M | $242.4M | ||
| Q1 25 | $195.2M | $372.8M | ||
| Q4 24 | $169.9M | $188.2M | ||
| Q3 24 | $468.2M | $269.6M |
总债务EFXROP
| Q2 26 | $5.3B | — | ||
| Q1 26 | $5.3B | $9.7B | ||
| Q4 25 | $5.1B | $9.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $5.0B | $7.6B | ||
| Q3 24 | — | — |
股东权益EFXROP
| Q2 26 | $4.6B | — | ||
| Q1 26 | $4.6B | $18.8B | ||
| Q4 25 | $4.6B | $19.9B | ||
| Q3 25 | $4.9B | $20.0B | ||
| Q2 25 | $5.1B | $19.6B | ||
| Q1 25 | $5.0B | $19.2B | ||
| Q4 24 | $4.8B | $18.9B | ||
| Q3 24 | $4.9B | $18.5B |
总资产EFXROP
| Q2 26 | $11.9B | — | ||
| Q1 26 | $11.9B | $34.6B | ||
| Q4 25 | $11.9B | $34.6B | ||
| Q3 25 | $11.8B | $34.6B | ||
| Q2 25 | $11.9B | $33.2B | ||
| Q1 25 | $11.9B | $31.4B | ||
| Q4 24 | $11.8B | $31.3B | ||
| Q3 24 | $12.3B | $31.6B |
负债/权益比EFXROP
| Q2 26 | 1.16× | — | ||
| Q1 26 | 1.16× | 0.52× | ||
| Q4 25 | 1.11× | 0.47× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.05× | 0.40× | ||
| Q3 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $507.0M |
| 自由现金流率自由现金流/营收 | — | 24.2% |
| 资本支出强度资本支出/营收 | 7.3% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EFXROP
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $470.8M | $738.0M | ||
| Q3 25 | $559.9M | $869.5M | ||
| Q2 25 | $361.1M | $404.1M | ||
| Q1 25 | $223.9M | $528.7M | ||
| Q4 24 | $324.8M | $722.2M | ||
| Q3 24 | $479.5M | $755.4M |
自由现金流EFXROP
| Q2 26 | — | — | ||
| Q1 26 | — | $507.0M | ||
| Q4 25 | $340.8M | — | ||
| Q3 25 | $437.9M | — | ||
| Q2 25 | $238.9M | — | ||
| Q1 25 | $116.7M | — | ||
| Q4 24 | $205.9M | — | ||
| Q3 24 | $355.5M | — |
自由现金流率EFXROP
| Q2 26 | — | — | ||
| Q1 26 | — | 24.2% | ||
| Q4 25 | 22.0% | — | ||
| Q3 25 | 28.3% | — | ||
| Q2 25 | 15.5% | — | ||
| Q1 25 | 8.1% | — | ||
| Q4 24 | 14.5% | — | ||
| Q3 24 | 24.7% | — |
资本支出强度EFXROP
| Q2 26 | 7.3% | — | ||
| Q1 26 | 7.3% | 0.5% | ||
| Q4 25 | 8.4% | — | ||
| Q3 25 | 7.9% | — | ||
| Q2 25 | 8.0% | — | ||
| Q1 25 | 7.4% | — | ||
| Q4 24 | 8.4% | — | ||
| Q3 24 | 8.6% | — |
现金转化率EFXROP
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 2.68× | 1.72× | ||
| Q3 25 | 3.50× | 2.18× | ||
| Q2 25 | 1.89× | 1.07× | ||
| Q1 25 | 1.68× | 1.60× | ||
| Q4 24 | 1.87× | 1.56× | ||
| Q3 24 | 3.39× | 2.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EFX
| Verification Services | $571.4M | 35% |
| Online Information Solutions | $553.7M | 34% |
| Employer Services | $111.7M | 7% |
| Latin America | $102.7M | 6% |
| Europe | $94.0M | 6% |
| Asia Pacific | $92.6M | 6% |
| Canada | $70.9M | 4% |
| Other | $51.9M | 3% |
ROP
暂无分部数据
