vs
伊士曼化工（EMN）与FTI CONSULTING, INC（FCN）财务数据对比。点击上方公司名可切换其他公司
伊士曼化工的季度营收约是FTI CONSULTING, INC的2.0倍（$2.0B vs $990.7M），FTI CONSULTING, INC净利率更高（5.5% vs 5.3%，领先0.2%），FTI CONSULTING, INC同比增速更快（10.7% vs -13.8%），过去两年FTI CONSULTING, INC的营收复合增速更高（3.3% vs -8.6%）
伊士曼化工是总部位于美国田纳西州金斯波特的全球特种材料企业，前身为柯达子公司，1920年成立，1994年独立运营。公司在全球拥有36个生产基地、约1.4万名员工，生产各类先进材料、化学品和纤维产品，广泛应用于日常生活领域，2023年销售额约92.1亿美元。
FTI咨询成立于1982年，总部位于美国华盛顿特区，是全球顶尖的金融咨询服务商之一。公司核心业务涵盖企业融资与重组、经济咨询、法务与诉讼咨询、战略传播、科技及战略咨询等领域，在31个国家拥有逾7700名员工。
EMN vs FCN — 直观对比
营收规模更大
EMN
是对方的2.0倍
$990.7M
营收增速更快
FCN
高出24.6%
-13.8%
净利率更高
FCN
高出0.2%
5.3%
两年增速更快
FCN
近两年复合增速
-8.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $990.7M |
| 净利润 | $105.0M | $54.5M |
| 毛利率 | 17.1% | 31.1% |
| 营业利润率 | — | 9.4% |
| 净利率 | 5.3% | 5.5% |
| 营收同比 | -13.8% | 10.7% |
| 净利润同比 | -42.3% | 9.7% |
| 每股收益（稀释后） | $0.93 | $1.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EMNFCN
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | $990.7M | ||
| Q3 25 | $2.2B | $956.2M | ||
| Q2 25 | $2.3B | $943.7M | ||
| Q1 25 | $2.3B | $898.3M | ||
| Q4 24 | $2.2B | $894.9M | ||
| Q3 24 | $2.5B | $926.0M | ||
| Q2 24 | $2.4B | $949.2M |
净利润EMNFCN
| Q1 26 | $105.0M | — | ||
| Q4 25 | $105.0M | $54.5M | ||
| Q3 25 | $47.0M | $82.8M | ||
| Q2 25 | $140.0M | $71.7M | ||
| Q1 25 | $182.0M | $61.8M | ||
| Q4 24 | $330.0M | $49.7M | ||
| Q3 24 | $180.0M | $66.5M | ||
| Q2 24 | $230.0M | $83.9M |
毛利率EMNFCN
| Q1 26 | 17.1% | — | ||
| Q4 25 | 17.1% | 31.1% | ||
| Q3 25 | 19.7% | 33.3% | ||
| Q2 25 | 22.1% | 32.1% | ||
| Q1 25 | 24.8% | 32.2% | ||
| Q4 24 | 24.7% | 30.2% | ||
| Q3 24 | 24.6% | 32.2% | ||
| Q2 24 | 25.3% | 32.8% |
营业利润率EMNFCN
| Q1 26 | — | — | ||
| Q4 25 | 0.6% | 9.4% | ||
| Q3 25 | 6.1% | 12.3% | ||
| Q2 25 | 7.4% | 10.5% | ||
| Q1 25 | 11.0% | 8.8% | ||
| Q4 24 | 13.2% | 5.9% | ||
| Q3 24 | 11.4% | 9.8% | ||
| Q2 24 | 12.1% | 11.0% |
净利率EMNFCN
| Q1 26 | 5.3% | — | ||
| Q4 25 | 5.3% | 5.5% | ||
| Q3 25 | 2.1% | 8.7% | ||
| Q2 25 | 6.1% | 7.6% | ||
| Q1 25 | 7.9% | 6.9% | ||
| Q4 24 | 14.7% | 5.6% | ||
| Q3 24 | 7.3% | 7.2% | ||
| Q2 24 | 9.7% | 8.8% |
每股收益（稀释后）EMNFCN
| Q1 26 | $0.93 | — | ||
| Q4 25 | $0.93 | $1.77 | ||
| Q3 25 | $0.40 | $2.60 | ||
| Q2 25 | $1.20 | $2.13 | ||
| Q1 25 | $1.57 | $1.74 | ||
| Q4 24 | $2.81 | $1.39 | ||
| Q3 24 | $1.53 | $1.85 | ||
| Q2 24 | $1.94 | $2.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $566.0M | $265.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $6.0B | $1.7B |
| 总资产 | $14.9B | $3.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EMNFCN
| Q1 26 | $566.0M | — | ||
| Q4 25 | $566.0M | $265.1M | ||
| Q3 25 | — | $146.0M | ||
| Q2 25 | — | $152.8M | ||
| Q1 25 | — | $151.1M | ||
| Q4 24 | $837.0M | $660.5M | ||
| Q3 24 | — | $386.3M | ||
| Q2 24 | — | $226.4M |
总债务EMNFCN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $60.0M |
股东权益EMNFCN
| Q1 26 | $6.0B | — | ||
| Q4 25 | $6.0B | $1.7B | ||
| Q3 25 | $5.8B | $1.7B | ||
| Q2 25 | $5.8B | $1.9B | ||
| Q1 25 | $5.9B | $2.1B | ||
| Q4 24 | $5.8B | $2.3B | ||
| Q3 24 | $5.7B | $2.3B | ||
| Q2 24 | $5.6B | $2.1B |
总资产EMNFCN
| Q1 26 | $14.9B | — | ||
| Q4 25 | $14.9B | $3.5B | ||
| Q3 25 | $15.0B | $3.5B | ||
| Q2 25 | $15.2B | $3.5B | ||
| Q1 25 | $15.0B | $3.3B | ||
| Q4 24 | $15.2B | $3.6B | ||
| Q3 24 | $15.1B | $3.5B | ||
| Q2 24 | $14.9B | $3.4B |
负债/权益比EMNFCN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.03× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $359.8M |
| 自由现金流经营现金流 - 资本支出 | — | $351.4M |
| 自由现金流率自由现金流/营收 | — | 35.5% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | 6.60× |
| 过去12个月自由现金流最近4个季度 | — | $93.6M |
8季度趋势，按日历期对齐
经营现金流EMNFCN
| Q1 26 | — | — | ||
| Q4 25 | $502.0M | $359.8M | ||
| Q3 25 | $402.0M | $201.9M | ||
| Q2 25 | $233.0M | $55.7M | ||
| Q1 25 | $-167.0M | $-465.2M | ||
| Q4 24 | $540.0M | $315.3M | ||
| Q3 24 | $396.0M | $219.4M | ||
| Q2 24 | $367.0M | $135.2M |
自由现金流EMNFCN
| Q1 26 | — | — | ||
| Q4 25 | $390.0M | $351.4M | ||
| Q3 25 | $265.0M | $187.0M | ||
| Q2 25 | $83.0M | $38.3M | ||
| Q1 25 | $-314.0M | $-483.0M | ||
| Q4 24 | $361.0M | $301.6M | ||
| Q3 24 | $276.0M | $212.3M | ||
| Q2 24 | $252.0M | $125.2M |
自由现金流率EMNFCN
| Q1 26 | — | — | ||
| Q4 25 | 19.8% | 35.5% | ||
| Q3 25 | 12.0% | 19.6% | ||
| Q2 25 | 3.6% | 4.1% | ||
| Q1 25 | -13.7% | -53.8% | ||
| Q4 24 | 16.1% | 33.7% | ||
| Q3 24 | 11.2% | 22.9% | ||
| Q2 24 | 10.7% | 13.2% |
资本支出强度EMNFCN
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 0.8% | ||
| Q3 25 | 6.2% | 1.6% | ||
| Q2 25 | 6.6% | 1.8% | ||
| Q1 25 | 6.4% | 2.0% | ||
| Q4 24 | 8.0% | 1.5% | ||
| Q3 24 | 4.9% | 0.8% | ||
| Q2 24 | 4.9% | 1.1% |
现金转化率EMNFCN
| Q1 26 | — | — | ||
| Q4 25 | 4.78× | 6.60× | ||
| Q3 25 | 8.55× | 2.44× | ||
| Q2 25 | 1.66× | 0.78× | ||
| Q1 25 | -0.92× | -7.52× | ||
| Q4 24 | 1.64× | 6.34× | ||
| Q3 24 | 2.20× | 3.30× | ||
| Q2 24 | 1.60× | 1.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EMN
暂无分部数据
FCN
| Corporate Finance Segment | $423.2M | 43% |
| Forensic And Litigation Consulting | $192.9M | 19% |
| Economic Consulting | $176.2M | 18% |
| Strategic Communications | $99.4M | 10% |
| Other | $99.0M | 10% |
