vs
伊士曼化工（EMN）与Fifth Third Bancorp（FITB）财务数据对比。点击上方公司名可切换其他公司
伊士曼化工的季度营收约是Fifth Third Bancorp的1.3倍（$2.0B vs $1.5B），Fifth Third Bancorp净利率更高（47.7% vs 5.3%，领先42.4%），Fifth Third Bancorp同比增速更快（6.4% vs -13.8%）
伊士曼化工是总部位于美国田纳西州金斯波特的全球特种材料企业，前身为柯达子公司，1920年成立，1994年独立运营。公司在全球拥有36个生产基地、约1.4万名员工，生产各类先进材料、化学品和纤维产品，广泛应用于日常生活领域，2023年销售额约92.1亿美元。
Fifth Third Bancorp是总部位于美国俄亥俄州辛辛那提的银行控股集团，为美国大型银行之一，位列《财富》美国500强第321位。旗下银行在全美12个州共运营1087家分行及2400台自动柜员机，服务覆盖多区域市场。
EMN vs FITB — 直观对比
营收规模更大
EMN
是对方的1.3倍
$1.5B
营收增速更快
FITB
高出20.2%
-13.8%
净利率更高
FITB
高出42.4%
5.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.5B |
| 净利润 | $105.0M | $730.0M |
| 毛利率 | 17.1% | — |
| 营业利润率 | — | 59.7% |
| 净利率 | 5.3% | 47.7% |
| 营收同比 | -13.8% | 6.4% |
| 净利润同比 | -42.3% | 17.7% |
| 每股收益（稀释后） | $0.93 | $1.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EMNFITB
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | $1.5B | ||
| Q3 25 | $2.2B | $1.5B | ||
| Q2 25 | $2.3B | $1.5B | ||
| Q1 25 | $2.3B | $1.4B | ||
| Q4 24 | $2.2B | $1.4B | ||
| Q3 24 | $2.5B | — | ||
| Q2 24 | $2.4B | — |
净利润EMNFITB
| Q1 26 | $105.0M | — | ||
| Q4 25 | $105.0M | $730.0M | ||
| Q3 25 | $47.0M | $649.0M | ||
| Q2 25 | $140.0M | $628.0M | ||
| Q1 25 | $182.0M | $515.0M | ||
| Q4 24 | $330.0M | $620.0M | ||
| Q3 24 | $180.0M | — | ||
| Q2 24 | $230.0M | — |
毛利率EMNFITB
| Q1 26 | 17.1% | — | ||
| Q4 25 | 17.1% | — | ||
| Q3 25 | 19.7% | — | ||
| Q2 25 | 22.1% | — | ||
| Q1 25 | 24.8% | — | ||
| Q4 24 | 24.7% | — | ||
| Q3 24 | 24.6% | — | ||
| Q2 24 | 25.3% | — |
营业利润率EMNFITB
| Q1 26 | — | — | ||
| Q4 25 | 0.6% | 59.7% | ||
| Q3 25 | 6.1% | 55.1% | ||
| Q2 25 | 7.4% | 54.0% | ||
| Q1 25 | 11.0% | 45.4% | ||
| Q4 24 | 13.2% | 53.3% | ||
| Q3 24 | 11.4% | — | ||
| Q2 24 | 12.1% | — |
净利率EMNFITB
| Q1 26 | 5.3% | — | ||
| Q4 25 | 5.3% | 47.7% | ||
| Q3 25 | 2.1% | 42.7% | ||
| Q2 25 | 6.1% | 42.0% | ||
| Q1 25 | 7.9% | 35.8% | ||
| Q4 24 | 14.7% | 43.1% | ||
| Q3 24 | 7.3% | — | ||
| Q2 24 | 9.7% | — |
每股收益（稀释后）EMNFITB
| Q1 26 | $0.93 | — | ||
| Q4 25 | $0.93 | $1.03 | ||
| Q3 25 | $0.40 | $0.91 | ||
| Q2 25 | $1.20 | $0.88 | ||
| Q1 25 | $1.57 | $0.71 | ||
| Q4 24 | $2.81 | $0.85 | ||
| Q3 24 | $1.53 | — | ||
| Q2 24 | $1.94 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $566.0M | — |
| 总债务越低越好 | — | $13.6B |
| 股东权益账面价值 | $6.0B | $21.7B |
| 总资产 | $14.9B | $214.4B |
| 负债/权益比越低杠杆越低 | — | 0.63× |
8季度趋势，按日历期对齐
现金及短期投资EMNFITB
| Q1 26 | $566.0M | — | ||
| Q4 25 | $566.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $837.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务EMNFITB
| Q1 26 | — | — | ||
| Q4 25 | — | $13.6B | ||
| Q3 25 | — | $13.7B | ||
| Q2 25 | — | $14.5B | ||
| Q1 25 | — | $14.5B | ||
| Q4 24 | — | $14.3B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益EMNFITB
| Q1 26 | $6.0B | — | ||
| Q4 25 | $6.0B | $21.7B | ||
| Q3 25 | $5.8B | $21.1B | ||
| Q2 25 | $5.8B | $21.1B | ||
| Q1 25 | $5.9B | $20.4B | ||
| Q4 24 | $5.8B | $19.6B | ||
| Q3 24 | $5.7B | — | ||
| Q2 24 | $5.6B | — |
总资产EMNFITB
| Q1 26 | $14.9B | — | ||
| Q4 25 | $14.9B | $214.4B | ||
| Q3 25 | $15.0B | $212.9B | ||
| Q2 25 | $15.2B | $210.0B | ||
| Q1 25 | $15.0B | $212.7B | ||
| Q4 24 | $15.2B | $212.9B | ||
| Q3 24 | $15.1B | — | ||
| Q2 24 | $14.9B | — |
负债/权益比EMNFITB
| Q1 26 | — | — | ||
| Q4 25 | — | 0.63× | ||
| Q3 25 | — | 0.65× | ||
| Q2 25 | — | 0.69× | ||
| Q1 25 | — | 0.71× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $929.0M |
| 自由现金流经营现金流 - 资本支出 | — | $765.0M |
| 自由现金流率自由现金流/营收 | — | 50.0% |
| 资本支出强度资本支出/营收 | — | 10.7% |
| 现金转化率经营现金流/净利润 | — | 1.27× |
| 过去12个月自由现金流最近4个季度 | — | $3.9B |
8季度趋势，按日历期对齐
经营现金流EMNFITB
| Q1 26 | — | — | ||
| Q4 25 | $502.0M | $929.0M | ||
| Q3 25 | $402.0M | $1.0B | ||
| Q2 25 | $233.0M | $1.3B | ||
| Q1 25 | $-167.0M | $1.2B | ||
| Q4 24 | $540.0M | $-101.0M | ||
| Q3 24 | $396.0M | — | ||
| Q2 24 | $367.0M | — |
自由现金流EMNFITB
| Q1 26 | — | — | ||
| Q4 25 | $390.0M | $765.0M | ||
| Q3 25 | $265.0M | $886.0M | ||
| Q2 25 | $83.0M | $1.2B | ||
| Q1 25 | $-314.0M | $1.1B | ||
| Q4 24 | $361.0M | $-246.0M | ||
| Q3 24 | $276.0M | — | ||
| Q2 24 | $252.0M | — |
自由现金流率EMNFITB
| Q1 26 | — | — | ||
| Q4 25 | 19.8% | 50.0% | ||
| Q3 25 | 12.0% | 58.3% | ||
| Q2 25 | 3.6% | 77.8% | ||
| Q1 25 | -13.7% | 77.7% | ||
| Q4 24 | 16.1% | -17.1% | ||
| Q3 24 | 11.2% | — | ||
| Q2 24 | 10.7% | — |
资本支出强度EMNFITB
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 10.7% | ||
| Q3 25 | 6.2% | 10.5% | ||
| Q2 25 | 6.6% | 9.6% | ||
| Q1 25 | 6.4% | 8.1% | ||
| Q4 24 | 8.0% | 10.1% | ||
| Q3 24 | 4.9% | — | ||
| Q2 24 | 4.9% | — |
现金转化率EMNFITB
| Q1 26 | — | — | ||
| Q4 25 | 4.78× | 1.27× | ||
| Q3 25 | 8.55× | 1.61× | ||
| Q2 25 | 1.66× | 2.08× | ||
| Q1 25 | -0.92× | 2.39× | ||
| Q4 24 | 1.64× | -0.16× | ||
| Q3 24 | 2.20× | — | ||
| Q2 24 | 1.60× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
