vs
伊士曼化工（EMN）与Frontier Communications Parent, Inc.（FYBR）财务数据对比。点击上方公司名可切换其他公司
伊士曼化工的季度营收约是Frontier Communications Parent, Inc.的1.3倍（$2.0B vs $1.5B），伊士曼化工净利率更高（5.3% vs -5.0%，领先10.3%），Frontier Communications Parent, Inc.同比增速更快（4.2% vs -13.8%），过去两年Frontier Communications Parent, Inc.的营收复合增速更高（4.3% vs -8.6%）
伊士曼化工是总部位于美国田纳西州金斯波特的全球特种材料企业，前身为柯达子公司，1920年成立，1994年独立运营。公司在全球拥有36个生产基地、约1.4万名员工，生产各类先进材料、化学品和纤维产品，广泛应用于日常生活领域，2023年销售额约92.1亿美元。
前沿通信母公司是一家美国电信企业，隶属于威瑞森，拥有光纤通信网络，并提供云相关服务，该公司曾先后更名为公民公用事业公司、公民通信公司和前沿通信公司，是美国本土知名电信运营商之一。
EMN vs FYBR — 直观对比
营收规模更大
EMN
是对方的1.3倍
$1.5B
营收增速更快
FYBR
高出18.1%
-13.8%
净利率更高
EMN
高出10.3%
-5.0%
两年增速更快
FYBR
近两年复合增速
-8.6%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.5B |
| 净利润 | $105.0M | $-76.0M |
| 毛利率 | 17.1% | 64.3% |
| 营业利润率 | — | 7.6% |
| 净利率 | 5.3% | -5.0% |
| 营收同比 | -13.8% | 4.2% |
| 净利润同比 | -42.3% | 7.3% |
| 每股收益（稀释后） | $0.93 | $-0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EMNFYBR
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.2B | $1.5B | ||
| Q2 25 | $2.3B | $1.5B | ||
| Q1 25 | $2.3B | $1.5B | ||
| Q4 24 | $2.2B | $1.5B | ||
| Q3 24 | $2.5B | $1.5B | ||
| Q2 24 | $2.4B | $1.5B |
净利润EMNFYBR
| Q1 26 | $105.0M | — | ||
| Q4 25 | $105.0M | — | ||
| Q3 25 | $47.0M | $-76.0M | ||
| Q2 25 | $140.0M | $-123.0M | ||
| Q1 25 | $182.0M | $-64.0M | ||
| Q4 24 | $330.0M | $-118.0M | ||
| Q3 24 | $180.0M | $-82.0M | ||
| Q2 24 | $230.0M | $-123.0M |
毛利率EMNFYBR
| Q1 26 | 17.1% | — | ||
| Q4 25 | 17.1% | — | ||
| Q3 25 | 19.7% | 64.3% | ||
| Q2 25 | 22.1% | 65.0% | ||
| Q1 25 | 24.8% | 65.2% | ||
| Q4 24 | 24.7% | 64.2% | ||
| Q3 24 | 24.6% | 63.4% | ||
| Q2 24 | 25.3% | 64.8% |
营业利润率EMNFYBR
| Q1 26 | — | — | ||
| Q4 25 | 0.6% | — | ||
| Q3 25 | 6.1% | 7.6% | ||
| Q2 25 | 7.4% | 2.9% | ||
| Q1 25 | 11.0% | 5.1% | ||
| Q4 24 | 13.2% | 5.8% | ||
| Q3 24 | 11.4% | 5.8% | ||
| Q2 24 | 12.1% | 6.2% |
净利率EMNFYBR
| Q1 26 | 5.3% | — | ||
| Q4 25 | 5.3% | — | ||
| Q3 25 | 2.1% | -5.0% | ||
| Q2 25 | 6.1% | -8.1% | ||
| Q1 25 | 7.9% | -4.3% | ||
| Q4 24 | 14.7% | -7.9% | ||
| Q3 24 | 7.3% | -5.6% | ||
| Q2 24 | 9.7% | -8.4% |
每股收益（稀释后）EMNFYBR
| Q1 26 | $0.93 | — | ||
| Q4 25 | $0.93 | — | ||
| Q3 25 | $0.40 | $-0.30 | ||
| Q2 25 | $1.20 | $-0.49 | ||
| Q1 25 | $1.57 | $-0.26 | ||
| Q4 24 | $2.81 | $-0.48 | ||
| Q3 24 | $1.53 | $-0.33 | ||
| Q2 24 | $1.94 | $-0.49 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $566.0M | $336.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $6.0B | $4.7B |
| 总资产 | $14.9B | $21.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EMNFYBR
| Q1 26 | $566.0M | — | ||
| Q4 25 | $566.0M | — | ||
| Q3 25 | — | $336.0M | ||
| Q2 25 | — | $412.0M | ||
| Q1 25 | — | $506.0M | ||
| Q4 24 | $837.0M | $750.0M | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.2B |
股东权益EMNFYBR
| Q1 26 | $6.0B | — | ||
| Q4 25 | $6.0B | — | ||
| Q3 25 | $5.8B | $4.7B | ||
| Q2 25 | $5.8B | $4.8B | ||
| Q1 25 | $5.9B | $4.9B | ||
| Q4 24 | $5.8B | $4.9B | ||
| Q3 24 | $5.7B | $5.1B | ||
| Q2 24 | $5.6B | $5.1B |
总资产EMNFYBR
| Q1 26 | $14.9B | — | ||
| Q4 25 | $14.9B | — | ||
| Q3 25 | $15.0B | $21.6B | ||
| Q2 25 | $15.2B | $21.3B | ||
| Q1 25 | $15.0B | $20.9B | ||
| Q4 24 | $15.2B | $20.6B | ||
| Q3 24 | $15.1B | $20.9B | ||
| Q2 24 | $14.9B | $20.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $504.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-315.0M |
| 自由现金流率自由现金流/营收 | — | -20.5% |
| 资本支出强度资本支出/营收 | — | 53.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-1.4B |
8季度趋势，按日历期对齐
经营现金流EMNFYBR
| Q1 26 | — | — | ||
| Q4 25 | $502.0M | — | ||
| Q3 25 | $402.0M | $504.0M | ||
| Q2 25 | $233.0M | $477.0M | ||
| Q1 25 | $-167.0M | $519.0M | ||
| Q4 24 | $540.0M | $294.0M | ||
| Q3 24 | $396.0M | $618.0M | ||
| Q2 24 | $367.0M | $374.0M |
自由现金流EMNFYBR
| Q1 26 | — | — | ||
| Q4 25 | $390.0M | — | ||
| Q3 25 | $265.0M | $-315.0M | ||
| Q2 25 | $83.0M | $-368.0M | ||
| Q1 25 | $-314.0M | $-238.0M | ||
| Q4 24 | $361.0M | $-498.0M | ||
| Q3 24 | $276.0M | $-81.0M | ||
| Q2 24 | $252.0M | $-252.0M |
自由现金流率EMNFYBR
| Q1 26 | — | — | ||
| Q4 25 | 19.8% | — | ||
| Q3 25 | 12.0% | -20.5% | ||
| Q2 25 | 3.6% | -24.2% | ||
| Q1 25 | -13.7% | -15.9% | ||
| Q4 24 | 16.1% | -33.4% | ||
| Q3 24 | 11.2% | -5.5% | ||
| Q2 24 | 10.7% | -17.2% |
资本支出强度EMNFYBR
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | — | ||
| Q3 25 | 6.2% | 53.4% | ||
| Q2 25 | 6.6% | 55.5% | ||
| Q1 25 | 6.4% | 50.6% | ||
| Q4 24 | 8.0% | 53.2% | ||
| Q3 24 | 4.9% | 47.5% | ||
| Q2 24 | 4.9% | 42.7% |
现金转化率EMNFYBR
| Q1 26 | — | — | ||
| Q4 25 | 4.78× | — | ||
| Q3 25 | 8.55× | — | ||
| Q2 25 | 1.66× | — | ||
| Q1 25 | -0.92× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 2.20× | — | ||
| Q2 24 | 1.60× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EMN
暂无分部数据
FYBR
| Consumer | $826.0M | 54% |
| Business And Wholesale | $707.0M | 46% |
