vs
EOG Resources(EOG)与J.B. Hunt(JBHT)财务数据对比。点击上方公司名可切换其他公司
EOG Resources的季度营收约是J.B. Hunt的1.8倍($5.6B vs $3.1B),EOG Resources净利率更高(12.4% vs 5.8%,领先6.6%),EOG Resources同比增速更快(0.9% vs -1.6%),过去两年J.B. Hunt的营收复合增速更高(2.6% vs -4.0%)
EOG Resources是一家美国能源企业,主营油气勘探开发业务。公司于特拉华州注册,总部设立在得克萨斯州休斯敦的Heritage Plaza大厦,在油气勘探领域拥有成熟的技术储备与运营经验。
J.B.亨特运输服务公司是总部位于美国阿肯色州洛厄尔的运输物流企业,1961年8月10日由约翰尼·布莱恩·亨特与乔内尔·亨特在阿肯色州创立。截至1983年,公司已成为美国第80大卡车运输企业,营收达6.2347亿美元,当时运营550台牵引车、1049辆挂车,拥有约1050名员工。
EOG vs JBHT — 直观对比
营收规模更大
EOG
是对方的1.8倍
$3.1B
营收增速更快
EOG
高出2.5%
-1.6%
净利率更高
EOG
高出6.6%
5.8%
两年增速更快
JBHT
近两年复合增速
-4.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $5.6B | $3.1B |
| 净利润 | $701.0M | $181.1M |
| 毛利率 | — | — |
| 营业利润率 | 16.7% | 8.0% |
| 净利率 | 12.4% | 5.8% |
| 营收同比 | 0.9% | -1.6% |
| 净利润同比 | -44.0% | 16.5% |
| 每股收益(稀释后) | $1.31 | $1.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EOG
JBHT
| Q4 25 | $5.6B | $3.1B | ||
| Q3 25 | $5.8B | $3.1B | ||
| Q2 25 | $5.5B | $2.9B | ||
| Q1 25 | $5.7B | $2.9B | ||
| Q4 24 | $5.6B | $3.1B | ||
| Q3 24 | $6.0B | $3.1B | ||
| Q2 24 | $6.0B | $2.9B | ||
| Q1 24 | $6.1B | $2.9B |
净利润
EOG
JBHT
| Q4 25 | $701.0M | $181.1M | ||
| Q3 25 | $1.5B | $170.8M | ||
| Q2 25 | $1.3B | $128.6M | ||
| Q1 25 | $1.5B | $117.7M | ||
| Q4 24 | $1.3B | $155.5M | ||
| Q3 24 | $1.7B | $152.1M | ||
| Q2 24 | $1.7B | $135.9M | ||
| Q1 24 | $1.8B | $127.5M |
营业利润率
EOG
JBHT
| Q4 25 | 16.7% | 8.0% | ||
| Q3 25 | 31.4% | 7.9% | ||
| Q2 25 | 31.9% | 6.7% | ||
| Q1 25 | 32.8% | 6.1% | ||
| Q4 24 | 28.5% | 6.6% | ||
| Q3 24 | 35.0% | 7.3% | ||
| Q2 24 | 35.4% | 7.0% | ||
| Q1 24 | 37.1% | 6.6% |
净利率
EOG
JBHT
| Q4 25 | 12.4% | 5.8% | ||
| Q3 25 | 25.2% | 5.6% | ||
| Q2 25 | 24.6% | 4.4% | ||
| Q1 25 | 25.8% | 4.0% | ||
| Q4 24 | 22.4% | 4.9% | ||
| Q3 24 | 28.0% | 5.0% | ||
| Q2 24 | 28.0% | 4.6% | ||
| Q1 24 | 29.2% | 4.3% |
每股收益(稀释后)
EOG
JBHT
| Q4 25 | $1.31 | $1.88 | ||
| Q3 25 | $2.70 | $1.76 | ||
| Q2 25 | $2.46 | $1.31 | ||
| Q1 25 | $2.65 | $1.17 | ||
| Q4 24 | $2.25 | $1.53 | ||
| Q3 24 | $2.95 | $1.49 | ||
| Q2 24 | $2.95 | $1.32 | ||
| Q1 24 | $3.10 | $1.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.4B | $17.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $29.8B | $3.6B |
| 总资产 | $51.8B | $7.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EOG
JBHT
| Q4 25 | $3.4B | $17.3M | ||
| Q3 25 | $3.5B | $52.3M | ||
| Q2 25 | $5.2B | $50.9M | ||
| Q1 25 | $6.6B | $43.4M | ||
| Q4 24 | $7.1B | $47.0M | ||
| Q3 24 | $6.1B | $120.0M | ||
| Q2 24 | $5.4B | $53.5M | ||
| Q1 24 | $5.3B | $64.2M |
总债务
EOG
JBHT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $977.7M | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.4B |
股东权益
EOG
JBHT
| Q4 25 | $29.8B | $3.6B | ||
| Q3 25 | $30.3B | $3.6B | ||
| Q2 25 | $29.2B | $3.7B | ||
| Q1 25 | $29.5B | $3.9B | ||
| Q4 24 | $29.4B | $4.0B | ||
| Q3 24 | $29.6B | $4.0B | ||
| Q2 24 | $29.2B | $4.1B | ||
| Q1 24 | $28.6B | $4.2B |
总资产
EOG
JBHT
| Q4 25 | $51.8B | $7.9B | ||
| Q3 25 | $52.2B | $8.1B | ||
| Q2 25 | $46.3B | $8.2B | ||
| Q1 25 | $47.0B | $8.3B | ||
| Q4 24 | $47.2B | $8.3B | ||
| Q3 24 | $46.2B | $8.3B | ||
| Q2 24 | $45.2B | $8.4B | ||
| Q1 24 | $44.8B | $8.4B |
负债/权益比
EOG
JBHT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.24× | ||
| Q3 24 | — | 0.26× | ||
| Q2 24 | — | 0.36× | ||
| Q1 24 | — | 0.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.6B | $385.6M |
| 自由现金流经营现金流 - 资本支出 | — | $251.3M |
| 自由现金流率自由现金流/营收 | — | 8.1% |
| 资本支出强度资本支出/营收 | — | 4.3% |
| 现金转化率经营现金流/净利润 | 3.73× | 2.13× |
| 过去12个月自由现金流最近4个季度 | — | $947.6M |
8季度趋势,按日历期对齐
经营现金流
EOG
JBHT
| Q4 25 | $2.6B | $385.6M | ||
| Q3 25 | $3.1B | $486.4M | ||
| Q2 25 | $2.0B | $402.1M | ||
| Q1 25 | $2.3B | $404.2M | ||
| Q4 24 | $2.8B | $317.6M | ||
| Q3 24 | $3.6B | $338.5M | ||
| Q2 24 | $2.9B | $360.6M | ||
| Q1 24 | $2.9B | $466.5M |
自由现金流
EOG
JBHT
| Q4 25 | — | $251.3M | ||
| Q3 25 | — | $352.4M | ||
| Q2 25 | — | $185.6M | ||
| Q1 25 | — | $158.4M | ||
| Q4 24 | — | $93.3M | ||
| Q3 24 | — | $163.1M | ||
| Q2 24 | — | $98.2M | ||
| Q1 24 | — | $263.1M |
自由现金流率
EOG
JBHT
| Q4 25 | — | 8.1% | ||
| Q3 25 | — | 11.5% | ||
| Q2 25 | — | 6.3% | ||
| Q1 25 | — | 5.4% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | — | 3.4% | ||
| Q1 24 | — | 8.9% |
资本支出强度
EOG
JBHT
| Q4 25 | — | 4.3% | ||
| Q3 25 | — | 4.4% | ||
| Q2 25 | — | 7.4% | ||
| Q1 25 | — | 8.4% | ||
| Q4 24 | — | 7.1% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 9.0% | ||
| Q1 24 | — | 6.9% |
现金转化率
EOG
JBHT
| Q4 25 | 3.73× | 2.13× | ||
| Q3 25 | 2.11× | 2.85× | ||
| Q2 25 | 1.51× | 3.13× | ||
| Q1 25 | 1.56× | 3.43× | ||
| Q4 24 | 2.21× | 2.04× | ||
| Q3 24 | 2.14× | 2.23× | ||
| Q2 24 | 1.71× | 2.65× | ||
| Q1 24 | 1.62× | 3.66× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EOG
| Oil And Condensate | $3.0B | 53% |
| Natural Gas Gathering Transportation Marketing And Processing | $1.1B | 20% |
| Natural Gas Production | $847.0M | 15% |
| Natural Gas Liquids Reserves | $666.0M | 12% |
| Other Net | $20.0M | 0% |
JBHT
| JBI | $1.5B | 50% |
| DCS | $842.8M | 27% |
| ICS | $304.5M | 10% |
| FMS | $206.3M | 7% |
| JBT | $200.7M | 6% |