vs
Equitable Holdings, Inc.（EQH）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
Equitable Holdings, Inc.的季度营收约是RPM INTERNATIONAL INC的1.7倍（$3.3B vs $1.9B），RPM INTERNATIONAL INC净利率更高（8.4% vs 6.6%，领先1.9%），RPM INTERNATIONAL INC同比增速更快（3.5% vs -9.5%），过去两年Equitable Holdings, Inc.的营收复合增速更高（21.2% vs 12.0%）
Equitable Holdings, Inc.是美国领先的金融服务与保险企业，1859年由亨利·鲍德温·海德创立，业务覆盖保险、财富管理等多元金融领域，拥有逾百年发展历史，在全球金融服务市场具备深厚的行业积淀与广泛的客户基础。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
EQH vs RPM — 直观对比
营收规模更大
EQH
是对方的1.7倍
$1.9B
营收增速更快
RPM
高出13.0%
-9.5%
净利率更高
RPM
高出1.9%
6.6%
两年增速更快
EQH
近两年复合增速
12.0%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $1.9B |
| 净利润 | $215.0M | $161.2M |
| 毛利率 | — | 40.8% |
| 营业利润率 | 10.5% | 11.0% |
| 净利率 | 6.6% | 8.4% |
| 营收同比 | -9.5% | 3.5% |
| 净利润同比 | -76.1% | -12.0% |
| 每股收益（稀释后） | $0.69 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EQHRPM
| Q4 25 | $3.3B | $1.9B | ||
| Q3 25 | $1.4B | $2.1B | ||
| Q2 25 | $2.4B | $2.1B | ||
| Q1 25 | $4.6B | $1.5B | ||
| Q4 24 | $3.6B | $1.8B | ||
| Q3 24 | $3.1B | $2.0B | ||
| Q2 24 | $3.5B | $2.0B | ||
| Q1 24 | $2.2B | $1.5B |
净利润EQHRPM
| Q4 25 | $215.0M | $161.2M | ||
| Q3 25 | $-1.3B | $227.6M | ||
| Q2 25 | $-349.0M | $225.8M | ||
| Q1 25 | $63.0M | $52.0M | ||
| Q4 24 | $899.0M | $183.2M | ||
| Q3 24 | $-134.0M | $227.7M | ||
| Q2 24 | $428.0M | $180.6M | ||
| Q1 24 | $114.0M | $61.2M |
毛利率EQHRPM
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 42.3% | ||
| Q2 25 | — | 42.4% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 42.5% | ||
| Q2 24 | — | 41.4% | ||
| Q1 24 | — | 39.9% |
营业利润率EQHRPM
| Q4 25 | 10.5% | 11.0% | ||
| Q3 25 | -93.0% | 14.1% | ||
| Q2 25 | -15.4% | 11.9% | ||
| Q1 25 | 3.8% | 2.8% | ||
| Q4 24 | 33.1% | 11.5% | ||
| Q3 24 | -0.5% | 14.8% | ||
| Q2 24 | 19.4% | 11.9% | ||
| Q1 24 | 11.1% | 5.5% |
净利率EQHRPM
| Q4 25 | 6.6% | 8.4% | ||
| Q3 25 | -90.3% | 10.8% | ||
| Q2 25 | -14.8% | 10.8% | ||
| Q1 25 | 1.4% | 3.5% | ||
| Q4 24 | 24.8% | 9.9% | ||
| Q3 24 | -4.4% | 11.6% | ||
| Q2 24 | 12.2% | 9.0% | ||
| Q1 24 | 5.1% | 4.0% |
每股收益（稀释后）EQHRPM
| Q4 25 | $0.69 | $1.26 | ||
| Q3 25 | $-4.47 | $1.77 | ||
| Q2 25 | $-1.21 | $1.76 | ||
| Q1 25 | $0.16 | $0.40 | ||
| Q4 24 | $2.72 | $1.42 | ||
| Q3 24 | $-0.47 | $1.77 | ||
| Q2 24 | $1.23 | $1.40 | ||
| Q1 24 | $0.30 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.5B | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $-74.0M | $3.1B |
| 总资产 | $318.0B | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资EQHRPM
| Q4 25 | $12.5B | $316.6M | ||
| Q3 25 | $13.6B | $297.1M | ||
| Q2 25 | $15.0B | $302.1M | ||
| Q1 25 | $8.2B | $241.9M | ||
| Q4 24 | $7.0B | $268.7M | ||
| Q3 24 | $9.6B | $231.6M | ||
| Q2 24 | $9.7B | $237.4M | ||
| Q1 24 | $10.4B | $248.9M |
总债务EQHRPM
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.2B |
股东权益EQHRPM
| Q4 25 | $-74.0M | $3.1B | ||
| Q3 25 | $148.0M | $3.1B | ||
| Q2 25 | $1.1B | $2.9B | ||
| Q1 25 | $2.4B | $2.7B | ||
| Q4 24 | $1.6B | $2.7B | ||
| Q3 24 | $3.2B | $2.6B | ||
| Q2 24 | $1.6B | $2.5B | ||
| Q1 24 | $2.0B | $2.3B |
总资产EQHRPM
| Q4 25 | $318.0B | $7.9B | ||
| Q3 25 | $314.4B | $7.9B | ||
| Q2 25 | $303.1B | $7.8B | ||
| Q1 25 | $287.4B | $6.6B | ||
| Q4 24 | $295.9B | $6.7B | ||
| Q3 24 | $299.0B | $6.6B | ||
| Q2 24 | $287.8B | $6.6B | ||
| Q1 24 | $285.6B | $6.4B |
负债/权益比EQHRPM
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× | ||
| Q1 24 | — | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-154.0M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | — | $296.4M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | -0.72× | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $582.9M |
8季度趋势，按日历期对齐
经营现金流EQHRPM
| Q4 25 | $-154.0M | $345.7M | ||
| Q3 25 | $369.0M | $237.5M | ||
| Q2 25 | $341.0M | $149.2M | ||
| Q1 25 | $158.0M | $91.5M | ||
| Q4 24 | $400.0M | $279.4M | ||
| Q3 24 | $683.0M | $248.1M | ||
| Q2 24 | $892.0M | $181.2M | ||
| Q1 24 | $31.0M | $173.4M |
自由现金流EQHRPM
| Q4 25 | — | $296.4M | ||
| Q3 25 | — | $175.0M | ||
| Q2 25 | — | $78.2M | ||
| Q1 25 | — | $33.3M | ||
| Q4 24 | — | $229.5M | ||
| Q3 24 | — | $197.3M | ||
| Q2 24 | — | $105.3M | ||
| Q1 24 | — | $124.6M |
自由现金流率EQHRPM
| Q4 25 | — | 15.5% | ||
| Q3 25 | — | 8.3% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | — | 5.2% | ||
| Q1 24 | — | 8.2% |
资本支出强度EQHRPM
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 3.8% | ||
| Q1 24 | — | 3.2% |
现金转化率EQHRPM
| Q4 25 | -0.72× | 2.14× | ||
| Q3 25 | — | 1.04× | ||
| Q2 25 | — | 0.66× | ||
| Q1 25 | 2.51× | 1.76× | ||
| Q4 24 | 0.44× | 1.53× | ||
| Q3 24 | — | 1.09× | ||
| Q2 24 | 2.08× | 1.00× | ||
| Q1 24 | 0.27× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EQH
| Other | $1.5B | 46% |
| Asset Management | $1.2B | 37% |
| Wealth Management | $545.0M | 17% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
