vs
亿客行集团（EXPE）与SKYWEST INC（SKYW）财务数据对比。点击上方公司名可切换其他公司
亿客行集团的季度营收约是SKYWEST INC的3.5倍（$3.5B vs $1.0B），SKYWEST INC净利率更高（10.0% vs 5.8%，领先4.3%），亿客行集团同比增速更快（18.7% vs 6.8%），过去两年SKYWEST INC的营收复合增速更高（8.1% vs -0.2%）
亿客行集团是总部位于美国西雅图的在线旅游服务商，旗下旅行预订平台Expedia于1996年由微软推出。用户可通过其官方网站及移动应用预订机票、酒店、租车、邮轮、特色活动及度假短租等产品，为全球消费者提供便捷的一站式旅行服务解决方案。
天西航空（SkyWest Inc.）是总部位于美国犹他州圣乔治的控股企业，旗下主营北美支线航空公司天西航空，同时运营飞机租赁业务，是北美区域航空运营领域的重要参与者。
EXPE vs SKYW — 直观对比
营收规模更大
EXPE
是对方的3.5倍
$1.0B
营收增速更快
EXPE
高出11.9%
6.8%
净利率更高
SKYW
高出4.3%
5.8%
两年增速更快
SKYW
近两年复合增速
-0.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.5B | $1.0B |
| 净利润 | $205.0M | $101.7M |
| 毛利率 | — | — |
| 营业利润率 | 11.8% | 12.2% |
| 净利率 | 5.8% | 10.0% |
| 营收同比 | 18.7% | 6.8% |
| 净利润同比 | 202.5% | 1.1% |
| 每股收益（稀释后） | $1.56 | $2.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPESKYW
| Q1 26 | $3.5B | $1.0B | ||
| Q4 25 | $3.5B | $1.0B | ||
| Q3 25 | $4.4B | $1.1B | ||
| Q2 25 | $3.8B | $1.0B | ||
| Q1 25 | $3.0B | $948.5M | ||
| Q4 24 | $3.2B | $944.4M | ||
| Q3 24 | $4.1B | $912.8M | ||
| Q2 24 | $3.6B | $867.1M |
净利润EXPESKYW
| Q1 26 | $205.0M | $101.7M | ||
| Q4 25 | $205.0M | $91.2M | ||
| Q3 25 | $959.0M | $116.4M | ||
| Q2 25 | $330.0M | $120.3M | ||
| Q1 25 | $-200.0M | $100.6M | ||
| Q4 24 | $299.0M | $97.4M | ||
| Q3 24 | $684.0M | $89.7M | ||
| Q2 24 | $386.0M | $75.6M |
营业利润率EXPESKYW
| Q1 26 | 11.8% | 12.2% | ||
| Q4 25 | 11.8% | 13.1% | ||
| Q3 25 | 23.5% | 16.6% | ||
| Q2 25 | 12.8% | 16.4% | ||
| Q1 25 | -2.3% | 14.7% | ||
| Q4 24 | 6.8% | 15.3% | ||
| Q3 24 | 18.8% | 14.4% | ||
| Q2 24 | 12.7% | 13.8% |
净利率EXPESKYW
| Q1 26 | 5.8% | 10.0% | ||
| Q4 25 | 5.8% | 8.9% | ||
| Q3 25 | 21.7% | 11.1% | ||
| Q2 25 | 8.7% | 11.6% | ||
| Q1 25 | -6.7% | 10.6% | ||
| Q4 24 | 9.4% | 10.3% | ||
| Q3 24 | 16.8% | 9.8% | ||
| Q2 24 | 10.8% | 8.7% |
每股收益（稀释后）EXPESKYW
| Q1 26 | $1.56 | $2.50 | ||
| Q4 25 | $1.56 | $2.21 | ||
| Q3 25 | $7.33 | $2.81 | ||
| Q2 25 | $2.48 | $2.91 | ||
| Q1 25 | $-1.56 | $2.42 | ||
| Q4 24 | $2.10 | $2.34 | ||
| Q3 24 | $5.04 | $2.16 | ||
| Q2 24 | $2.80 | $1.82 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.7B | — |
| 总债务越低越好 | $6.2B | $1.8B |
| 股东权益账面价值 | $1.3B | $2.7B |
| 总资产 | $24.5B | $7.3B |
| 负债/权益比越低杠杆越低 | 4.80× | 0.66× |
8季度趋势，按日历期对齐
现金及短期投资EXPESKYW
| Q1 26 | $5.7B | — | ||
| Q4 25 | $5.7B | $122.7M | ||
| Q3 25 | $6.2B | $44.5M | ||
| Q2 25 | $6.7B | $48.3M | ||
| Q1 25 | $6.1B | $179.0M | ||
| Q4 24 | $4.5B | $227.4M | ||
| Q3 24 | $4.9B | $177.6M | ||
| Q2 24 | $6.3B | $141.8M |
总债务EXPESKYW
| Q1 26 | $6.2B | $1.8B | ||
| Q4 25 | $6.2B | — | ||
| Q3 25 | $6.2B | $2.4B | ||
| Q2 25 | $6.2B | $2.5B | ||
| Q1 25 | $6.2B | $2.6B | ||
| Q4 24 | $6.3B | $2.7B | ||
| Q3 24 | $6.3B | $2.7B | ||
| Q2 24 | $6.3B | $2.8B |
股东权益EXPESKYW
| Q1 26 | $1.3B | $2.7B | ||
| Q4 25 | $1.3B | $2.7B | ||
| Q3 25 | $1.3B | $2.7B | ||
| Q2 25 | $836.0M | $2.6B | ||
| Q1 25 | $1.1B | $2.5B | ||
| Q4 24 | $1.6B | $2.4B | ||
| Q3 24 | $1.3B | $2.3B | ||
| Q2 24 | $889.0M | $2.2B |
总资产EXPESKYW
| Q1 26 | $24.5B | $7.3B | ||
| Q4 25 | $24.5B | $7.4B | ||
| Q3 25 | $25.1B | $7.2B | ||
| Q2 25 | $27.0B | $7.2B | ||
| Q1 25 | $26.1B | $7.1B | ||
| Q4 24 | $22.4B | $7.1B | ||
| Q3 24 | $23.4B | $7.0B | ||
| Q2 24 | $25.9B | $7.0B |
负债/权益比EXPESKYW
| Q1 26 | 4.80× | 0.66× | ||
| Q4 25 | 4.80× | — | ||
| Q3 25 | 4.65× | 0.89× | ||
| Q2 25 | 7.43× | 0.97× | ||
| Q1 25 | 5.79× | 1.03× | ||
| Q4 24 | 4.02× | 1.11× | ||
| Q3 24 | 4.74× | 1.17× | ||
| Q2 24 | 7.04× | 1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXPE
暂无分部数据
SKYW
| Flying agreements | $977.9M | 97% |
| Lease, airport services and other | $35.3M | 3% |
