vs
EZCORP INC（EZPW）与Gaming & Leisure Properties, Inc.（GLPI）财务数据对比。点击上方公司名可切换其他公司
Gaming & Leisure Properties, Inc.的季度营收约是EZCORP INC的1.1倍（$420.0M vs $382.0M），Gaming & Leisure Properties, Inc.净利率更高（57.0% vs 11.6%，领先45.4%），EZCORP INC同比增速更快（19.3% vs 6.3%），过去两年EZCORP INC的营收复合增速更高（15.6% vs 5.0%）
EZCORP是总部位于美国得克萨斯州奥斯汀的典当行运营商，业务覆盖美国及拉丁美洲地区，是美国第二大典当行运营商，仅次于Cash America International，目前在纳斯达克挂牌上市。
博彩与休闲地产公司（GLPI）是一家专注于赌场物业的房地产投资信托（REIT），总部位于宾夕法尼亚州怀奥米辛。公司于2013年11月从宾州国民娱乐分拆成立，目前持有62处赌场物业，全部对外出租给其他企业运营。
EZPW vs GLPI — 直观对比
营收规模更大
GLPI
是对方的1.1倍
$382.0M
营收增速更快
EZPW
高出13.0%
6.3%
净利率更高
GLPI
高出45.4%
11.6%
两年增速更快
EZPW
近两年复合增速
5.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $382.0M | $420.0M |
| 净利润 | $44.3M | $239.4M |
| 毛利率 | 58.4% | — |
| 营业利润率 | 15.9% | 79.4% |
| 净利率 | 11.6% | 57.0% |
| 营收同比 | 19.3% | 6.3% |
| 净利润同比 | 42.8% | 40.5% |
| 每股收益（稀释后） | $0.55 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EZPWGLPI
| Q1 26 | — | $420.0M | ||
| Q4 25 | $382.0M | $407.0M | ||
| Q3 25 | $336.8M | $397.6M | ||
| Q2 25 | $311.0M | $394.9M | ||
| Q1 25 | $306.3M | $395.2M | ||
| Q4 24 | $320.2M | $389.6M | ||
| Q3 24 | $294.6M | $385.3M | ||
| Q2 24 | $281.4M | $380.6M |
净利润EZPWGLPI
| Q1 26 | — | $239.4M | ||
| Q4 25 | $44.3M | $275.4M | ||
| Q3 25 | $26.7M | $241.2M | ||
| Q2 25 | $26.5M | $151.4M | ||
| Q1 25 | $25.4M | $165.2M | ||
| Q4 24 | $31.0M | $223.6M | ||
| Q3 24 | $15.2M | $184.7M | ||
| Q2 24 | $17.9M | $208.3M |
毛利率EZPWGLPI
| Q1 26 | — | — | ||
| Q4 25 | 58.4% | — | ||
| Q3 25 | 59.0% | — | ||
| Q2 25 | 59.1% | — | ||
| Q1 25 | 58.3% | — | ||
| Q4 24 | 57.9% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.2% | — |
营业利润率EZPWGLPI
| Q1 26 | — | 79.4% | ||
| Q4 25 | 15.9% | 89.3% | ||
| Q3 25 | 11.0% | 84.8% | ||
| Q2 25 | 11.6% | 61.3% | ||
| Q1 25 | 11.2% | 65.5% | ||
| Q4 24 | 13.1% | 79.1% | ||
| Q3 24 | 8.8% | 70.4% | ||
| Q2 24 | 7.9% | 77.1% |
净利率EZPWGLPI
| Q1 26 | — | 57.0% | ||
| Q4 25 | 11.6% | 67.6% | ||
| Q3 25 | 7.9% | 60.7% | ||
| Q2 25 | 8.5% | 38.4% | ||
| Q1 25 | 8.3% | 41.8% | ||
| Q4 24 | 9.7% | 57.4% | ||
| Q3 24 | 5.2% | 47.9% | ||
| Q2 24 | 6.4% | 54.7% |
每股收益（稀释后）EZPWGLPI
| Q1 26 | — | — | ||
| Q4 25 | $0.55 | $0.96 | ||
| Q3 25 | $0.35 | $0.85 | ||
| Q2 25 | $0.34 | $0.54 | ||
| Q1 25 | $0.33 | $0.60 | ||
| Q4 24 | $0.40 | $0.79 | ||
| Q3 24 | $0.20 | $0.67 | ||
| Q2 24 | $0.25 | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $465.9M | $274.5M |
| 总债务越低越好 | $518.6M | — |
| 股东权益账面价值 | $1.1B | $5.0B |
| 总资产 | $2.0B | $13.8B |
| 负债/权益比越低杠杆越低 | 0.48× | — |
8季度趋势，按日历期对齐
现金及短期投资EZPWGLPI
| Q1 26 | — | $274.5M | ||
| Q4 25 | $465.9M | — | ||
| Q3 25 | $469.5M | — | ||
| Q2 25 | $472.1M | — | ||
| Q1 25 | $505.2M | — | ||
| Q4 24 | $174.5M | $560.8M | ||
| Q3 24 | $170.5M | $560.8M | ||
| Q2 24 | $218.0M | $560.8M |
总债务EZPWGLPI
| Q1 26 | — | — | ||
| Q4 25 | $518.6M | $7.2B | ||
| Q3 25 | $518.1M | $7.2B | ||
| Q2 25 | $517.6M | $6.9B | ||
| Q1 25 | $620.5M | $6.9B | ||
| Q4 24 | $327.7M | $7.7B | ||
| Q3 24 | $327.3M | $7.4B | ||
| Q2 24 | $361.3M | $6.6B |
股东权益EZPWGLPI
| Q1 26 | — | $5.0B | ||
| Q4 25 | $1.1B | $4.6B | ||
| Q3 25 | $1.0B | $4.6B | ||
| Q2 25 | $990.1M | $4.6B | ||
| Q1 25 | $851.6M | $4.2B | ||
| Q4 24 | $823.9M | $4.3B | ||
| Q3 24 | $804.6M | $4.3B | ||
| Q2 24 | $801.5M | $4.1B |
总资产EZPWGLPI
| Q1 26 | — | $13.8B | ||
| Q4 25 | $2.0B | $12.9B | ||
| Q3 25 | $2.0B | $12.8B | ||
| Q2 25 | $1.9B | $12.5B | ||
| Q1 25 | $1.8B | $12.1B | ||
| Q4 24 | $1.5B | $13.1B | ||
| Q3 24 | $1.5B | $12.7B | ||
| Q2 24 | $1.5B | $11.8B |
负债/权益比EZPWGLPI
| Q1 26 | — | — | ||
| Q4 25 | 0.48× | 1.56× | ||
| Q3 25 | 0.51× | 1.57× | ||
| Q2 25 | 0.52× | 1.51× | ||
| Q1 25 | 0.73× | 1.63× | ||
| Q4 24 | 0.40× | 1.81× | ||
| Q3 24 | 0.41× | 1.74× | ||
| Q2 24 | 0.45× | 1.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $39.1M | — |
| 自由现金流经营现金流 - 资本支出 | $31.7M | — |
| 自由现金流率自由现金流/营收 | 8.3% | — |
| 资本支出强度资本支出/营收 | 2.0% | — |
| 现金转化率经营现金流/净利润 | 0.88× | — |
| 过去12个月自由现金流最近4个季度 | $121.7M | — |
8季度趋势，按日历期对齐
经营现金流EZPWGLPI
| Q1 26 | — | — | ||
| Q4 25 | $39.1M | $1.1B | ||
| Q3 25 | $51.3M | $240.3M | ||
| Q2 25 | $34.8M | $293.4M | ||
| Q1 25 | $36.9M | $252.5M | ||
| Q4 24 | $26.0M | $1.1B | ||
| Q3 24 | $43.3M | $270.4M | ||
| Q2 24 | $33.7M | $252.1M |
自由现金流EZPWGLPI
| Q1 26 | — | — | ||
| Q4 25 | $31.7M | — | ||
| Q3 25 | $35.7M | $183.0M | ||
| Q2 25 | $25.7M | $272.3M | ||
| Q1 25 | $28.6M | $239.6M | ||
| Q4 24 | $20.4M | $1.1B | ||
| Q3 24 | $24.4M | $261.5M | ||
| Q2 24 | $30.5M | $245.0M |
自由现金流率EZPWGLPI
| Q1 26 | — | — | ||
| Q4 25 | 8.3% | — | ||
| Q3 25 | 10.6% | 46.0% | ||
| Q2 25 | 8.3% | 69.0% | ||
| Q1 25 | 9.3% | 60.6% | ||
| Q4 24 | 6.4% | 275.3% | ||
| Q3 24 | 8.3% | 67.9% | ||
| Q2 24 | 10.8% | 64.4% |
资本支出强度EZPWGLPI
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | — | ||
| Q3 25 | 4.6% | 14.4% | ||
| Q2 25 | 2.9% | 5.3% | ||
| Q1 25 | 2.7% | 3.3% | ||
| Q4 24 | 1.8% | 0.0% | ||
| Q3 24 | 6.4% | 2.3% | ||
| Q2 24 | 1.1% | 1.9% |
现金转化率EZPWGLPI
| Q1 26 | — | — | ||
| Q4 25 | 0.88× | 4.10× | ||
| Q3 25 | 1.92× | 1.00× | ||
| Q2 25 | 1.31× | 1.94× | ||
| Q1 25 | 1.45× | 1.53× | ||
| Q4 24 | 0.84× | 4.80× | ||
| Q3 24 | 2.85× | 1.46× | ||
| Q2 24 | 1.88× | 1.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
GLPI
暂无分部数据
