vs
EZCORP INC（EZPW）与J&J SNACK FOODS CORP（JJSF）财务数据对比。点击上方公司名可切换其他公司
EZCORP INC的季度营收约是J&J SNACK FOODS CORP的1.1倍（$382.0M vs $343.8M），EZCORP INC净利率更高（11.6% vs 0.3%，领先11.3%），EZCORP INC同比增速更快（19.3% vs -5.2%），EZCORP INC自由现金流更多（$31.7M vs $17.0M），过去两年EZCORP INC的营收复合增速更高（15.6% vs -2.2%）
EZCORP是总部位于美国得克萨斯州奥斯汀的典当行运营商，业务覆盖美国及拉丁美洲地区，是美国第二大典当行运营商，仅次于Cash America International，目前在纳斯达克挂牌上市。
强生休闲食品公司（J&J Snack Foods Corp.）是美国知名的品牌休闲食品与冷冻饮品生产商、营销商及分销商，总部位于新泽西州芒特劳雷尔，在全美44个州、墨西哥及加拿大设有超175个生产、仓储及配送设施，于纳斯达克全球精选市场上市，业务覆盖国内外市场。
EZPW vs JJSF — 直观对比
营收规模更大
EZPW
是对方的1.1倍
$343.8M
营收增速更快
EZPW
高出24.5%
-5.2%
净利率更高
EZPW
高出11.3%
0.3%
自由现金流更多
EZPW
多$14.7M
$17.0M
两年增速更快
EZPW
近两年复合增速
-2.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $382.0M | $343.8M |
| 净利润 | $44.3M | $883.0K |
| 毛利率 | 58.4% | 27.9% |
| 营业利润率 | 15.9% | 0.2% |
| 净利率 | 11.6% | 0.3% |
| 营收同比 | 19.3% | -5.2% |
| 净利润同比 | 42.8% | -82.8% |
| 每股收益（稀释后） | $0.55 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EZPWJJSF
| Q4 25 | $382.0M | $343.8M | ||
| Q3 25 | $336.8M | $410.2M | ||
| Q2 25 | $311.0M | $454.3M | ||
| Q1 25 | $306.3M | $356.1M | ||
| Q4 24 | $320.2M | $362.6M | ||
| Q3 24 | $294.6M | $426.8M | ||
| Q2 24 | $281.4M | $440.0M | ||
| Q1 24 | $285.6M | $359.7M |
净利润EZPWJJSF
| Q4 25 | $44.3M | $883.0K | ||
| Q3 25 | $26.7M | $11.4M | ||
| Q2 25 | $26.5M | $44.2M | ||
| Q1 25 | $25.4M | $4.8M | ||
| Q4 24 | $31.0M | $5.1M | ||
| Q3 24 | $15.2M | $29.6M | ||
| Q2 24 | $17.9M | $36.3M | ||
| Q1 24 | $21.5M | $13.3M |
毛利率EZPWJJSF
| Q4 25 | 58.4% | 27.9% | ||
| Q3 25 | 59.0% | 31.7% | ||
| Q2 25 | 59.1% | 33.0% | ||
| Q1 25 | 58.3% | 26.9% | ||
| Q4 24 | 57.9% | 25.9% | ||
| Q3 24 | 59.5% | 31.8% | ||
| Q2 24 | 59.2% | 33.6% | ||
| Q1 24 | 58.7% | 30.1% |
营业利润率EZPWJJSF
| Q4 25 | 15.9% | 0.2% | ||
| Q3 25 | 11.0% | 2.8% | ||
| Q2 25 | 11.6% | 13.3% | ||
| Q1 25 | 11.2% | 1.7% | ||
| Q4 24 | 13.1% | 1.7% | ||
| Q3 24 | 8.8% | 9.3% | ||
| Q2 24 | 7.9% | 11.4% | ||
| Q1 24 | 9.6% | 5.0% |
净利率EZPWJJSF
| Q4 25 | 11.6% | 0.3% | ||
| Q3 25 | 7.9% | 2.8% | ||
| Q2 25 | 8.5% | 9.7% | ||
| Q1 25 | 8.3% | 1.4% | ||
| Q4 24 | 9.7% | 1.4% | ||
| Q3 24 | 5.2% | 6.9% | ||
| Q2 24 | 6.4% | 8.3% | ||
| Q1 24 | 7.5% | 3.7% |
每股收益（稀释后）EZPWJJSF
| Q4 25 | $0.55 | $0.05 | ||
| Q3 25 | $0.35 | $0.59 | ||
| Q2 25 | $0.34 | $2.26 | ||
| Q1 25 | $0.33 | $0.25 | ||
| Q4 24 | $0.40 | $0.26 | ||
| Q3 24 | $0.20 | $1.52 | ||
| Q2 24 | $0.25 | $1.87 | ||
| Q1 24 | $0.29 | $0.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $465.9M | $66.8M |
| 总债务越低越好 | $518.6M | — |
| 股东权益账面价值 | $1.1B | $912.9M |
| 总资产 | $2.0B | $1.3B |
| 负债/权益比越低杠杆越低 | 0.48× | — |
8季度趋势，按日历期对齐
现金及短期投资EZPWJJSF
| Q4 25 | $465.9M | $66.8M | ||
| Q3 25 | $469.5M | $105.9M | ||
| Q2 25 | $472.1M | $77.4M | ||
| Q1 25 | $505.2M | $48.5M | ||
| Q4 24 | $174.5M | $73.6M | ||
| Q3 24 | $170.5M | $73.4M | ||
| Q2 24 | $218.0M | $64.0M | ||
| Q1 24 | $229.1M | $43.6M |
总债务EZPWJJSF
| Q4 25 | $518.6M | — | ||
| Q3 25 | $518.1M | — | ||
| Q2 25 | $517.6M | — | ||
| Q1 25 | $620.5M | — | ||
| Q4 24 | $327.7M | — | ||
| Q3 24 | $327.3M | — | ||
| Q2 24 | $361.3M | — | ||
| Q1 24 | $360.9M | — |
股东权益EZPWJJSF
| Q4 25 | $1.1B | $912.9M | ||
| Q3 25 | $1.0B | $966.7M | ||
| Q2 25 | $990.1M | $969.9M | ||
| Q1 25 | $851.6M | $935.0M | ||
| Q4 24 | $823.9M | $946.8M | ||
| Q3 24 | $804.6M | $957.0M | ||
| Q2 24 | $801.5M | $937.9M | ||
| Q1 24 | $800.4M | $915.7M |
总资产EZPWJJSF
| Q4 25 | $2.0B | $1.3B | ||
| Q3 25 | $2.0B | $1.4B | ||
| Q2 25 | $1.9B | $1.4B | ||
| Q1 25 | $1.8B | $1.4B | ||
| Q4 24 | $1.5B | $1.3B | ||
| Q3 24 | $1.5B | $1.4B | ||
| Q2 24 | $1.5B | $1.4B | ||
| Q1 24 | $1.5B | $1.3B |
负债/权益比EZPWJJSF
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.45× | — | ||
| Q1 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $39.1M | $36.0M |
| 自由现金流经营现金流 - 资本支出 | $31.7M | $17.0M |
| 自由现金流率自由现金流/营收 | 8.3% | 4.9% |
| 资本支出强度资本支出/营收 | 2.0% | 5.5% |
| 现金转化率经营现金流/净利润 | 0.88× | 40.73× |
| 过去12个月自由现金流最近4个季度 | $121.7M | $83.1M |
8季度趋势，按日历期对齐
经营现金流EZPWJJSF
| Q4 25 | $39.1M | $36.0M | ||
| Q3 25 | $51.3M | $66.4M | ||
| Q2 25 | $34.8M | $51.2M | ||
| Q1 25 | $36.9M | $12.3M | ||
| Q4 24 | $26.0M | $35.2M | ||
| Q3 24 | $43.3M | $46.3M | ||
| Q2 24 | $33.7M | $65.0M | ||
| Q1 24 | $15.1M | $12.7M |
自由现金流EZPWJJSF
| Q4 25 | $31.7M | $17.0M | ||
| Q3 25 | $35.7M | $44.8M | ||
| Q2 25 | $25.7M | $28.5M | ||
| Q1 25 | $28.6M | $-7.2M | ||
| Q4 24 | $20.4M | $16.1M | ||
| Q3 24 | $24.4M | $29.1M | ||
| Q2 24 | $30.5M | $45.3M | ||
| Q1 24 | $8.6M | $-4.0M |
自由现金流率EZPWJJSF
| Q4 25 | 8.3% | 4.9% | ||
| Q3 25 | 10.6% | 10.9% | ||
| Q2 25 | 8.3% | 6.3% | ||
| Q1 25 | 9.3% | -2.0% | ||
| Q4 24 | 6.4% | 4.4% | ||
| Q3 24 | 8.3% | 6.8% | ||
| Q2 24 | 10.8% | 10.3% | ||
| Q1 24 | 3.0% | -1.1% |
资本支出强度EZPWJJSF
| Q4 25 | 2.0% | 5.5% | ||
| Q3 25 | 4.6% | 5.3% | ||
| Q2 25 | 2.9% | 5.0% | ||
| Q1 25 | 2.7% | 5.5% | ||
| Q4 24 | 1.8% | 5.3% | ||
| Q3 24 | 6.4% | 4.0% | ||
| Q2 24 | 1.1% | 4.5% | ||
| Q1 24 | 2.3% | 4.6% |
现金转化率EZPWJJSF
| Q4 25 | 0.88× | 40.73× | ||
| Q3 25 | 1.92× | 5.84× | ||
| Q2 25 | 1.31× | 1.16× | ||
| Q1 25 | 1.45× | 2.55× | ||
| Q4 24 | 0.84× | 6.84× | ||
| Q3 24 | 2.85× | 1.56× | ||
| Q2 24 | 1.88× | 1.79× | ||
| Q1 24 | 0.70× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
JJSF
| Food Service | $219.2M | 64% |
| Frozen Beverages | $78.7M | 23% |
| Repair And Maintenance Service | $22.5M | 7% |
| Other | $12.7M | 4% |
| Machine Sales | $10.7M | 3% |
