vs
FirstCash Holdings, Inc.（FCFS）与CIMG Inc.（IMG）财务数据对比。点击上方公司名可切换其他公司
FirstCash Holdings, Inc.的季度营收约是CIMG Inc.的49.1倍（$501.3M vs $10.2M）。FirstCash Holdings, Inc.净利率更高（20.8% vs -18.5%，领先39.3%）。CIMG Inc.同比增速更快（3626.6% vs 21.2%）。过去两年CIMG Inc.的营收复合增速更高（225.2% vs 16.9%）
FirstCash Holdings, Inc.是总部位于美国得克萨斯州沃斯堡的典当企业，在美国及拉丁美洲多地运营线下典当零售门店，为纳斯达克证券交易所公开上市企业，在美洲典当服务领域拥有成熟的业务布局与完善的运营网络。
FCFS vs IMG — 直观对比
营收规模更大
FCFS
是对方的49.1倍
$10.2M
营收增速更快
IMG
高出3605.4%
21.2%
净利率更高
FCFS
高出39.3%
-18.5%
两年增速更快
IMG
近两年复合增速
16.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $501.3M | $10.2M |
| 净利润 | $104.2M | $-1.9M |
| 毛利率 | — | 1.0% |
| 营业利润率 | 28.5% | -17.9% |
| 净利率 | 20.8% | -18.5% |
| 营收同比 | 21.2% | 3626.6% |
| 净利润同比 | 24.7% | 49.3% |
| 每股收益（稀释后） | $2.35 | $0.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FCFSIMG
| Q4 25 | $501.3M | — | ||
| Q3 25 | $411.0M | $10.2M | ||
| Q2 25 | $385.1M | $61.6K | ||
| Q1 25 | $371.1M | $0 | ||
| Q4 24 | $413.7M | $22.9K | ||
| Q3 24 | $363.1M | $274.1K | ||
| Q2 24 | $363.5M | $366.9K | ||
| Q1 24 | $366.8M | $323.4K |
净利润FCFSIMG
| Q4 25 | $104.2M | — | ||
| Q3 25 | $82.8M | $-1.9M | ||
| Q2 25 | $59.8M | $-1.1M | ||
| Q1 25 | $83.6M | $-385.6K | ||
| Q4 24 | $83.5M | $-1.5M | ||
| Q3 24 | $64.8M | $-3.7M | ||
| Q2 24 | $49.1M | $-1.4M | ||
| Q1 24 | $61.4M | $-1.7M |
毛利率FCFSIMG
| Q4 25 | — | — | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 8.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 67.7% | ||
| Q3 24 | — | 76.8% | ||
| Q2 24 | — | -39.9% | ||
| Q1 24 | — | -48.4% |
营业利润率FCFSIMG
| Q4 25 | 28.5% | — | ||
| Q3 25 | 27.4% | -17.9% | ||
| Q2 25 | 21.1% | -1806.1% | ||
| Q1 25 | 30.0% | — | ||
| Q4 24 | 26.5% | -6573.7% | ||
| Q3 24 | 23.5% | -2166.2% | ||
| Q2 24 | 18.2% | -403.8% | ||
| Q1 24 | 22.3% | -440.2% |
净利率FCFSIMG
| Q4 25 | 20.8% | — | ||
| Q3 25 | 20.1% | -18.5% | ||
| Q2 25 | 15.5% | -1736.3% | ||
| Q1 25 | 22.5% | — | ||
| Q4 24 | 20.2% | -6722.3% | ||
| Q3 24 | 17.9% | -1361.0% | ||
| Q2 24 | 13.5% | -392.5% | ||
| Q1 24 | 16.7% | -511.4% |
每股收益（稀释后）FCFSIMG
| Q4 25 | $2.35 | — | ||
| Q3 25 | $1.86 | $0.68 | ||
| Q2 25 | $1.34 | $-0.03 | ||
| Q1 25 | $1.87 | $-0.03 | ||
| Q4 24 | $1.86 | $-3.42 | ||
| Q3 24 | $1.44 | $-79.42 | ||
| Q2 24 | $1.08 | $-0.92 | ||
| Q1 24 | $1.35 | $-1.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $125.2M | $137.3K |
| 总债务越低越好 | $2.2B | — |
| 股东权益账面价值 | $2.3B | $45.7M |
| 总资产 | $5.3B | $74.2M |
| 负债/权益比越低杠杆越低 | 0.98× | — |
8季度趋势，按日历期对齐
现金及短期投资FCFSIMG
| Q4 25 | $125.2M | — | ||
| Q3 25 | $130.2M | $137.3K | ||
| Q2 25 | $101.5M | $36.0K | ||
| Q1 25 | $146.0M | $2.4K | ||
| Q4 24 | $175.1M | $124.7K | ||
| Q3 24 | $106.3M | $464.2K | ||
| Q2 24 | $113.7M | — | ||
| Q1 24 | $135.1M | — |
总债务FCFSIMG
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.5B | — |
股东权益FCFSIMG
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.2B | $45.7M | ||
| Q2 25 | $2.1B | $10.7M | ||
| Q1 25 | $2.1B | $10.6M | ||
| Q4 24 | $2.1B | $1.5M | ||
| Q3 24 | $2.0B | $-650.7K | ||
| Q2 24 | $2.0B | $-193.6K | ||
| Q1 24 | $2.0B | $-574.9K |
总资产FCFSIMG
| Q4 25 | $5.3B | — | ||
| Q3 25 | $5.2B | $74.2M | ||
| Q2 25 | $4.5B | $13.3M | ||
| Q1 25 | $4.4B | $13.1M | ||
| Q4 24 | $4.5B | $5.2M | ||
| Q3 24 | $4.4B | $5.6M | ||
| Q2 24 | $4.3B | $2.7M | ||
| Q1 24 | $4.2B | $3.2M |
负债/权益比FCFSIMG
| Q4 25 | 0.98× | — | ||
| Q3 25 | 1.01× | — | ||
| Q2 25 | 0.79× | — | ||
| Q1 25 | 0.83× | — | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | 0.87× | — | ||
| Q2 24 | 0.85× | — | ||
| Q1 24 | 0.75× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $206.6M | $-6.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.98× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FCFSIMG
| Q4 25 | $206.6M | — | ||
| Q3 25 | $135.8M | $-6.4M | ||
| Q2 25 | $116.9M | $-939.4K | ||
| Q1 25 | $126.6M | $-9.0M | ||
| Q4 24 | $198.1M | $-1.3M | ||
| Q3 24 | $113.1M | $-5.7M | ||
| Q2 24 | $106.2M | $-1.7M | ||
| Q1 24 | $122.5M | $-416.5K |
自由现金流FCFSIMG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-5.7M | ||
| Q2 24 | — | $-1.7M | ||
| Q1 24 | — | $-417.3K |
自由现金流率FCFSIMG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -2083.3% | ||
| Q2 24 | — | -453.7% | ||
| Q1 24 | — | -129.0% |
资本支出强度FCFSIMG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.5% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 0.2% |
现金转化率FCFSIMG
| Q4 25 | 1.98× | — | ||
| Q3 25 | 1.64× | — | ||
| Q2 25 | 1.95× | — | ||
| Q1 25 | 1.51× | — | ||
| Q4 24 | 2.37× | — | ||
| Q3 24 | 1.74× | — | ||
| Q2 24 | 2.16× | — | ||
| Q1 24 | 2.00× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCFS
| US Pawn Segment | $292.2M | 58% |
| Retail POS Payment Solutions | $209.8M | 42% |
IMG
暂无分部数据
