CIMG Inc.IMGEarnings & Financial Report
Nasdaq
IMG Q4 2025 Key Financial Metrics
Revenue
$10.2M
Gross Profit
$105.2K
Operating Profit
$-1.8M
Net Profit
$-1.9M
Gross Margin
1.0%
Operating Margin
-17.9%
Net Margin
-18.5%
YoY Growth
2676.9%
EPS
$-2.57
Financial Flow
CIMG Inc. Q4 2025 Financial Summary
CIMG Inc. reported revenue of $10.2M for Q4 2025, with a net profit of $-1.9M (-18.5% margin). Cost of goods sold was $10.1M, operating expenses totaled $1.9M.
Key Financial Metrics
| Total Revenue | $10.2M |
|---|---|
| Net Profit | $-1.9M |
| Gross Margin | 1.0% |
| Operating Margin | -17.9% |
| Report Period | Q4 2025 |
CIMG Inc. Annual Revenue by Year
CIMG Inc. annual revenue history includes year-by-year totals (for example, 2025 revenue was $10.3M).
| Year | Annual Revenue |
|---|---|
| 2025 | $10.3M |
| 2024 | $1.9M |
| 2023 | $3.3M |
| 2022 | $3.1M |
Income Statement
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.4M | $605761 | $366888 | $-396344 | $22853 | $0 | $61578 | $10.2M |
| YoY Growth | 19.2% | -22.5% | -43.4% | -150.6% | -98.3% | N/A | -83.2% | 2676.9% |
Balance Sheet
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | |
|---|---|---|---|---|---|---|---|---|
| Assets | $4.6M | $3.2M | $2.7M | $5.9M | $5.2M | $13.1M | $13.3M | $74.2M |
| Liabilities | $3.6M | $3.8M | $2.9M | $6.0M | $3.6M | $2.5M | $2.7M | $27.6M |
| Equity | $986439 | $-574897 | $-193613 | $-87271 | $1.5M | $10.6M | $10.7M | $45.7M |
Cash Flow
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating CF | $-2.3M | $-661050 | $-1.3M | $-5.7M | $-1.3M | $-9.0M | $-939359 | $-6.4M |