vs
FTI CONSULTING, INC（FCN）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是FTI CONSULTING, INC的1.9倍（$1.9B vs $990.7M），RPM INTERNATIONAL INC净利率更高（8.4% vs 5.5%，领先2.9%），FTI CONSULTING, INC同比增速更快（10.7% vs 3.5%），FTI CONSULTING, INC自由现金流更多（$351.4M vs $296.4M），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs 3.3%）
FTI咨询成立于1982年，总部位于美国华盛顿特区，是全球顶尖的金融咨询服务商之一。公司核心业务涵盖企业融资与重组、经济咨询、法务与诉讼咨询、战略传播、科技及战略咨询等领域，在31个国家拥有逾7700名员工。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
FCN vs RPM — 直观对比
营收规模更大
RPM
是对方的1.9倍
$990.7M
营收增速更快
FCN
高出7.2%
3.5%
净利率更高
RPM
高出2.9%
5.5%
自由现金流更多
FCN
多$55.0M
$296.4M
两年增速更快
RPM
近两年复合增速
3.3%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $990.7M | $1.9B |
| 净利润 | $54.5M | $161.2M |
| 毛利率 | 31.1% | 40.8% |
| 营业利润率 | 9.4% | 11.0% |
| 净利率 | 5.5% | 8.4% |
| 营收同比 | 10.7% | 3.5% |
| 净利润同比 | 9.7% | -12.0% |
| 每股收益（稀释后） | $1.77 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FCNRPM
| Q4 25 | $990.7M | $1.9B | ||
| Q3 25 | $956.2M | $2.1B | ||
| Q2 25 | $943.7M | $2.1B | ||
| Q1 25 | $898.3M | $1.5B | ||
| Q4 24 | $894.9M | $1.8B | ||
| Q3 24 | $926.0M | $2.0B | ||
| Q2 24 | $949.2M | $2.0B | ||
| Q1 24 | $928.6M | $1.5B |
净利润FCNRPM
| Q4 25 | $54.5M | $161.2M | ||
| Q3 25 | $82.8M | $227.6M | ||
| Q2 25 | $71.7M | $225.8M | ||
| Q1 25 | $61.8M | $52.0M | ||
| Q4 24 | $49.7M | $183.2M | ||
| Q3 24 | $66.5M | $227.7M | ||
| Q2 24 | $83.9M | $180.6M | ||
| Q1 24 | $80.0M | $61.2M |
毛利率FCNRPM
| Q4 25 | 31.1% | 40.8% | ||
| Q3 25 | 33.3% | 42.3% | ||
| Q2 25 | 32.1% | 42.4% | ||
| Q1 25 | 32.2% | 38.4% | ||
| Q4 24 | 30.2% | 41.4% | ||
| Q3 24 | 32.2% | 42.5% | ||
| Q2 24 | 32.8% | 41.4% | ||
| Q1 24 | 32.6% | 39.9% |
营业利润率FCNRPM
| Q4 25 | 9.4% | 11.0% | ||
| Q3 25 | 12.3% | 14.1% | ||
| Q2 25 | 10.5% | 11.9% | ||
| Q1 25 | 8.8% | 2.8% | ||
| Q4 24 | 5.9% | 11.5% | ||
| Q3 24 | 9.8% | 14.8% | ||
| Q2 24 | 11.0% | 11.9% | ||
| Q1 24 | 10.7% | 5.5% |
净利率FCNRPM
| Q4 25 | 5.5% | 8.4% | ||
| Q3 25 | 8.7% | 10.8% | ||
| Q2 25 | 7.6% | 10.8% | ||
| Q1 25 | 6.9% | 3.5% | ||
| Q4 24 | 5.6% | 9.9% | ||
| Q3 24 | 7.2% | 11.6% | ||
| Q2 24 | 8.8% | 9.0% | ||
| Q1 24 | 8.6% | 4.0% |
每股收益（稀释后）FCNRPM
| Q4 25 | $1.77 | $1.26 | ||
| Q3 25 | $2.60 | $1.77 | ||
| Q2 25 | $2.13 | $1.76 | ||
| Q1 25 | $1.74 | $0.40 | ||
| Q4 24 | $1.39 | $1.42 | ||
| Q3 24 | $1.85 | $1.77 | ||
| Q2 24 | $2.34 | $1.40 | ||
| Q1 24 | $2.23 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $265.1M | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $1.7B | $3.1B |
| 总资产 | $3.5B | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资FCNRPM
| Q4 25 | $265.1M | $316.6M | ||
| Q3 25 | $146.0M | $297.1M | ||
| Q2 25 | $152.8M | $302.1M | ||
| Q1 25 | $151.1M | $241.9M | ||
| Q4 24 | $660.5M | $268.7M | ||
| Q3 24 | $386.3M | $231.6M | ||
| Q2 24 | $226.4M | $237.4M | ||
| Q1 24 | $244.0M | $248.9M |
总债务FCNRPM
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | $0 | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | $60.0M | $2.0B | ||
| Q1 24 | $205.0M | $2.2B |
股东权益FCNRPM
| Q4 25 | $1.7B | $3.1B | ||
| Q3 25 | $1.7B | $3.1B | ||
| Q2 25 | $1.9B | $2.9B | ||
| Q1 25 | $2.1B | $2.7B | ||
| Q4 24 | $2.3B | $2.7B | ||
| Q3 24 | $2.3B | $2.6B | ||
| Q2 24 | $2.1B | $2.5B | ||
| Q1 24 | $2.1B | $2.3B |
总资产FCNRPM
| Q4 25 | $3.5B | $7.9B | ||
| Q3 25 | $3.5B | $7.9B | ||
| Q2 25 | $3.5B | $7.8B | ||
| Q1 25 | $3.3B | $6.6B | ||
| Q4 24 | $3.6B | $6.7B | ||
| Q3 24 | $3.5B | $6.6B | ||
| Q2 24 | $3.4B | $6.6B | ||
| Q1 24 | $3.3B | $6.4B |
负债/权益比FCNRPM
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | 0.00× | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | 0.03× | 0.79× | ||
| Q1 24 | 0.10× | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $359.8M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $351.4M | $296.4M |
| 自由现金流率自由现金流/营收 | 35.5% | 15.5% |
| 资本支出强度资本支出/营收 | 0.8% | 2.6% |
| 现金转化率经营现金流/净利润 | 6.60× | 2.14× |
| 过去12个月自由现金流最近4个季度 | $93.6M | $582.9M |
8季度趋势，按日历期对齐
经营现金流FCNRPM
| Q4 25 | $359.8M | $345.7M | ||
| Q3 25 | $201.9M | $237.5M | ||
| Q2 25 | $55.7M | $149.2M | ||
| Q1 25 | $-465.2M | $91.5M | ||
| Q4 24 | $315.3M | $279.4M | ||
| Q3 24 | $219.4M | $248.1M | ||
| Q2 24 | $135.2M | $181.2M | ||
| Q1 24 | $-274.8M | $173.4M |
自由现金流FCNRPM
| Q4 25 | $351.4M | $296.4M | ||
| Q3 25 | $187.0M | $175.0M | ||
| Q2 25 | $38.3M | $78.2M | ||
| Q1 25 | $-483.0M | $33.3M | ||
| Q4 24 | $301.6M | $229.5M | ||
| Q3 24 | $212.3M | $197.3M | ||
| Q2 24 | $125.2M | $105.3M | ||
| Q1 24 | $-279.5M | $124.6M |
自由现金流率FCNRPM
| Q4 25 | 35.5% | 15.5% | ||
| Q3 25 | 19.6% | 8.3% | ||
| Q2 25 | 4.1% | 3.8% | ||
| Q1 25 | -53.8% | 2.3% | ||
| Q4 24 | 33.7% | 12.4% | ||
| Q3 24 | 22.9% | 10.0% | ||
| Q2 24 | 13.2% | 5.2% | ||
| Q1 24 | -30.1% | 8.2% |
资本支出强度FCNRPM
| Q4 25 | 0.8% | 2.6% | ||
| Q3 25 | 1.6% | 3.0% | ||
| Q2 25 | 1.8% | 3.4% | ||
| Q1 25 | 2.0% | 3.9% | ||
| Q4 24 | 1.5% | 2.7% | ||
| Q3 24 | 0.8% | 2.6% | ||
| Q2 24 | 1.1% | 3.8% | ||
| Q1 24 | 0.5% | 3.2% |
现金转化率FCNRPM
| Q4 25 | 6.60× | 2.14× | ||
| Q3 25 | 2.44× | 1.04× | ||
| Q2 25 | 0.78× | 0.66× | ||
| Q1 25 | -7.52× | 1.76× | ||
| Q4 24 | 6.34× | 1.53× | ||
| Q3 24 | 3.30× | 1.09× | ||
| Q2 24 | 1.61× | 1.00× | ||
| Q1 24 | -3.44× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCN
| Corporate Finance Segment | $423.2M | 43% |
| Forensic And Litigation Consulting | $192.9M | 19% |
| Economic Consulting | $176.2M | 18% |
| Strategic Communications | $99.4M | 10% |
| Other | $99.0M | 10% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
