vs
FTI CONSULTING, INC（FCN）与SCANSOURCE, INC.（SCSC）财务数据对比。点击上方公司名可切换其他公司
FTI CONSULTING, INC的季度营收约是SCANSOURCE, INC.的1.3倍（$983.3M vs $766.5M），FTI CONSULTING, INC净利率更高（5.9% vs 2.2%，领先3.7%），FTI CONSULTING, INC同比增速更快（9.5% vs 2.5%），过去两年FTI CONSULTING, INC的营收复合增速更高（1.8% vs 0.9%）
FTI咨询成立于1982年，总部位于美国华盛顿特区，是全球顶尖的金融咨询服务商之一。公司核心业务涵盖企业融资与重组、经济咨询、法务与诉讼咨询、战略传播、科技及战略咨询等领域，在31个国家拥有逾7700名员工。
ScanSource是全球领先的专业技术分销商，主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案，面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户，覆盖零售、医疗、工业、公共部门等领域。
FCN vs SCSC — 直观对比
营收规模更大
FCN
是对方的1.3倍
$766.5M
营收增速更快
FCN
高出6.9%
2.5%
净利率更高
FCN
高出3.7%
2.2%
两年增速更快
FCN
近两年复合增速
0.9%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $983.3M | $766.5M |
| 净利润 | $57.6M | $16.5M |
| 毛利率 | — | 13.4% |
| 营业利润率 | 8.5% | 2.3% |
| 净利率 | 5.9% | 2.2% |
| 营收同比 | 9.5% | 2.5% |
| 净利润同比 | -6.8% | -3.3% |
| 每股收益（稀释后） | $1.90 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FCNSCSC
| Q1 26 | $983.3M | — | ||
| Q4 25 | $990.7M | $766.5M | ||
| Q3 25 | $956.2M | $739.6M | ||
| Q2 25 | $943.7M | $812.9M | ||
| Q1 25 | $898.3M | $704.8M | ||
| Q4 24 | $894.9M | $747.5M | ||
| Q3 24 | $926.0M | $775.6M | ||
| Q2 24 | $949.2M | $746.1M |
净利润FCNSCSC
| Q1 26 | $57.6M | — | ||
| Q4 25 | $54.5M | $16.5M | ||
| Q3 25 | $82.8M | $19.9M | ||
| Q2 25 | $71.7M | $20.1M | ||
| Q1 25 | $61.8M | $17.4M | ||
| Q4 24 | $49.7M | $17.1M | ||
| Q3 24 | $66.5M | $17.0M | ||
| Q2 24 | $83.9M | $16.1M |
毛利率FCNSCSC
| Q1 26 | — | — | ||
| Q4 25 | 31.1% | 13.4% | ||
| Q3 25 | 33.3% | 14.5% | ||
| Q2 25 | 32.1% | 12.9% | ||
| Q1 25 | 32.2% | 14.2% | ||
| Q4 24 | 30.2% | 13.6% | ||
| Q3 24 | 32.2% | 13.1% | ||
| Q2 24 | 32.8% | 13.0% |
营业利润率FCNSCSC
| Q1 26 | 8.5% | — | ||
| Q4 25 | 9.4% | 2.3% | ||
| Q3 25 | 12.3% | 3.5% | ||
| Q2 25 | 10.5% | 3.3% | ||
| Q1 25 | 8.8% | 3.2% | ||
| Q4 24 | 5.9% | 2.5% | ||
| Q3 24 | 9.8% | 2.3% | ||
| Q2 24 | 11.0% | 2.9% |
净利率FCNSCSC
| Q1 26 | 5.9% | — | ||
| Q4 25 | 5.5% | 2.2% | ||
| Q3 25 | 8.7% | 2.7% | ||
| Q2 25 | 7.6% | 2.5% | ||
| Q1 25 | 6.9% | 2.5% | ||
| Q4 24 | 5.6% | 2.3% | ||
| Q3 24 | 7.2% | 2.2% | ||
| Q2 24 | 8.8% | 2.2% |
每股收益（稀释后）FCNSCSC
| Q1 26 | $1.90 | — | ||
| Q4 25 | $1.77 | $0.75 | ||
| Q3 25 | $2.60 | $0.89 | ||
| Q2 25 | $2.13 | $0.87 | ||
| Q1 25 | $1.74 | $0.74 | ||
| Q4 24 | $1.39 | $0.70 | ||
| Q3 24 | $1.85 | $0.69 | ||
| Q2 24 | $2.34 | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $198.3M | $83.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $910.9M |
| 总资产 | $3.5B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FCNSCSC
| Q1 26 | $198.3M | — | ||
| Q4 25 | $265.1M | $83.5M | ||
| Q3 25 | $146.0M | $124.9M | ||
| Q2 25 | $152.8M | $126.2M | ||
| Q1 25 | $151.1M | $146.3M | ||
| Q4 24 | $660.5M | $110.5M | ||
| Q3 24 | $386.3M | $145.0M | ||
| Q2 24 | $226.4M | $185.5M |
总债务FCNSCSC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $60.0M | — |
股东权益FCNSCSC
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | $910.9M | ||
| Q3 25 | $1.7B | $914.0M | ||
| Q2 25 | $1.9B | $906.4M | ||
| Q1 25 | $2.1B | $901.7M | ||
| Q4 24 | $2.3B | $900.7M | ||
| Q3 24 | $2.3B | $920.9M | ||
| Q2 24 | $2.1B | $924.3M |
总资产FCNSCSC
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $1.7B | ||
| Q3 25 | $3.5B | $1.7B | ||
| Q2 25 | $3.5B | $1.8B | ||
| Q1 25 | $3.3B | $1.7B | ||
| Q4 24 | $3.6B | $1.7B | ||
| Q3 24 | $3.5B | $1.8B | ||
| Q2 24 | $3.4B | $1.8B |
负债/权益比FCNSCSC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.03× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-310.0M | $30.8M |
| 自由现金流经营现金流 - 资本支出 | — | $28.9M |
| 自由现金流率自由现金流/营收 | — | 3.8% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | -5.38× | 1.87× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FCNSCSC
| Q1 26 | $-310.0M | — | ||
| Q4 25 | $359.8M | $30.8M | ||
| Q3 25 | $201.9M | $23.2M | ||
| Q2 25 | $55.7M | — | ||
| Q1 25 | $-465.2M | $66.1M | ||
| Q4 24 | $315.3M | $-6.2M | ||
| Q3 24 | $219.4M | $44.8M | ||
| Q2 24 | $135.2M | — |
自由现金流FCNSCSC
| Q1 26 | — | — | ||
| Q4 25 | $351.4M | $28.9M | ||
| Q3 25 | $187.0M | $20.8M | ||
| Q2 25 | $38.3M | — | ||
| Q1 25 | $-483.0M | $64.6M | ||
| Q4 24 | $301.6M | $-8.2M | ||
| Q3 24 | $212.3M | $42.5M | ||
| Q2 24 | $125.2M | — |
自由现金流率FCNSCSC
| Q1 26 | — | — | ||
| Q4 25 | 35.5% | 3.8% | ||
| Q3 25 | 19.6% | 2.8% | ||
| Q2 25 | 4.1% | — | ||
| Q1 25 | -53.8% | 9.2% | ||
| Q4 24 | 33.7% | -1.1% | ||
| Q3 24 | 22.9% | 5.5% | ||
| Q2 24 | 13.2% | — |
资本支出强度FCNSCSC
| Q1 26 | — | — | ||
| Q4 25 | 0.8% | 0.3% | ||
| Q3 25 | 1.6% | 0.3% | ||
| Q2 25 | 1.8% | 0.3% | ||
| Q1 25 | 2.0% | 0.2% | ||
| Q4 24 | 1.5% | 0.3% | ||
| Q3 24 | 0.8% | 0.3% | ||
| Q2 24 | 1.1% | 0.2% |
现金转化率FCNSCSC
| Q1 26 | -5.38× | — | ||
| Q4 25 | 6.60× | 1.87× | ||
| Q3 25 | 2.44× | 1.17× | ||
| Q2 25 | 0.78× | — | ||
| Q1 25 | -7.52× | 3.79× | ||
| Q4 24 | 6.34× | -0.36× | ||
| Q3 24 | 3.30× | 2.64× | ||
| Q2 24 | 1.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCN
暂无分部数据
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
