vs
FRESH DEL MONTE PRODUCE INC(FDP)与Local Bounti Corporation(LOCL)财务数据对比。点击上方公司名可切换其他公司
FRESH DEL MONTE PRODUCE INC的季度营收约是Local Bounti Corporation的81.8倍($1.0B vs $12.5M)。FRESH DEL MONTE PRODUCE INC净利率更高(3.2% vs -69.8%,领先73.0%)。Local Bounti Corporation同比增速更快(23.7% vs 0.6%)。Local Bounti Corporation自由现金流更多($-3.6M vs $-17.2M)。过去两年Local Bounti Corporation的营收复合增速更高(21.9% vs -4.1%)
鲜德尔蒙农产品公司是全球领先的垂直一体化生鲜及鲜切果蔬、加工果蔬生产、分销及营销企业,注册地位于开曼群岛乔治敦,美国行政总部设在佛罗里达州科勒尔盖布尔斯塞维利亚大道241号。
Local Bounti是总部位于美国的可持续室内农业企业,采用水培和垂直农业技术种植无农药绿叶蔬菜、香草等生鲜农产品,主要服务北美零售连锁超市及餐饮客户,主打低环境影响、短供应链的全年稳定供货。
FDP vs LOCL — 直观对比
营收规模更大
FDP
是对方的81.8倍
$12.5M
营收增速更快
LOCL
高出23.1%
0.6%
净利率更高
FDP
高出73.0%
-69.8%
自由现金流更多
LOCL
多$13.6M
$-17.2M
两年增速更快
LOCL
近两年复合增速
-4.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $12.5M |
| 净利润 | $32.3M | $-8.7M |
| 毛利率 | 10.4% | 12.2% |
| 营业利润率 | 4.5% | -106.1% |
| 净利率 | 3.2% | -69.8% |
| 营收同比 | 0.6% | 23.7% |
| 净利润同比 | 59.1% | 76.0% |
| 每股收益(稀释后) | $0.67 | $1.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FDP
LOCL
| Q4 25 | $1.0B | $12.5M | ||
| Q3 25 | $1.0B | $12.2M | ||
| Q2 25 | $1.2B | $12.1M | ||
| Q1 25 | $1.1B | $11.6M | ||
| Q4 24 | $1.0B | $10.1M | ||
| Q3 24 | $1.0B | $10.2M | ||
| Q2 24 | $1.1B | $9.4M | ||
| Q1 24 | $1.1B | $8.4M |
净利润
FDP
LOCL
| Q4 25 | $32.3M | $-8.7M | ||
| Q3 25 | $-29.1M | $-26.4M | ||
| Q2 25 | $56.8M | $-21.6M | ||
| Q1 25 | $31.1M | $-37.7M | ||
| Q4 24 | $20.3M | $-36.3M | ||
| Q3 24 | $42.1M | $-34.3M | ||
| Q2 24 | $53.6M | $-25.3M | ||
| Q1 24 | $26.1M | $-24.1M |
毛利率
FDP
LOCL
| Q4 25 | 10.4% | 12.2% | ||
| Q3 25 | 7.9% | 11.5% | ||
| Q2 25 | 10.2% | 12.2% | ||
| Q1 25 | 8.4% | 12.6% | ||
| Q4 24 | 6.8% | 5.4% | ||
| Q3 24 | 9.2% | 13.8% | ||
| Q2 24 | 9.9% | 14.3% | ||
| Q1 24 | 7.4% | 9.4% |
营业利润率
FDP
LOCL
| Q4 25 | 4.5% | -106.1% | ||
| Q3 25 | -2.1% | -149.4% | ||
| Q2 25 | 5.8% | -127.7% | ||
| Q1 25 | 4.1% | -135.6% | ||
| Q4 24 | 3.0% | -166.6% | ||
| Q3 24 | 5.3% | -176.0% | ||
| Q2 24 | 6.0% | -146.8% | ||
| Q1 24 | 4.0% | -122.9% |
净利率
FDP
LOCL
| Q4 25 | 3.2% | -69.8% | ||
| Q3 25 | -2.8% | -216.6% | ||
| Q2 25 | 4.8% | -178.3% | ||
| Q1 25 | 2.8% | -324.6% | ||
| Q4 24 | 2.0% | -360.1% | ||
| Q3 24 | 4.1% | -335.2% | ||
| Q2 24 | 4.7% | -267.6% | ||
| Q1 24 | 2.4% | -286.9% |
每股收益(稀释后)
FDP
LOCL
| Q4 25 | $0.67 | $1.52 | ||
| Q3 25 | $-0.61 | $-1.18 | ||
| Q2 25 | $1.18 | $-1.63 | ||
| Q1 25 | $0.64 | $-4.32 | ||
| Q4 24 | $0.41 | $-4.24 | ||
| Q3 24 | $0.88 | $-4.01 | ||
| Q2 24 | $1.12 | $-3.00 | ||
| Q1 24 | $0.55 | $-2.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $35.7M | $4.2M |
| 总债务越低越好 | $176.2M | $483.1M |
| 股东权益账面价值 | $2.0B | $-166.2M |
| 总资产 | $3.1B | $410.5M |
| 负债/权益比越低杠杆越低 | 0.09× | — |
8季度趋势,按日历期对齐
现金及短期投资
FDP
LOCL
| Q4 25 | $35.7M | $4.2M | ||
| Q3 25 | $97.2M | $6.2M | ||
| Q2 25 | $85.5M | $5.3M | ||
| Q1 25 | $34.4M | $18.0M | ||
| Q4 24 | $32.6M | $937.0K | ||
| Q3 24 | $50.8M | $317.0K | ||
| Q2 24 | $37.8M | $9.7M | ||
| Q1 24 | $42.2M | $8.2M |
总债务
FDP
LOCL
| Q4 25 | $176.2M | $483.1M | ||
| Q3 25 | $176.7M | $484.9M | ||
| Q2 25 | $205.2M | $478.3M | ||
| Q1 25 | $237.4M | $480.0M | ||
| Q4 24 | $248.9M | $436.8M | ||
| Q3 24 | $274.8M | $398.4M | ||
| Q2 24 | $290.4M | $374.0M | ||
| Q1 24 | $405.8M | $329.8M |
股东权益
FDP
LOCL
| Q4 25 | $2.0B | $-166.2M | ||
| Q3 25 | $2.0B | $-158.1M | ||
| Q2 25 | $2.1B | $-132.7M | ||
| Q1 25 | $2.0B | $-134.5M | ||
| Q4 24 | $2.0B | $-100.5M | ||
| Q3 24 | $2.0B | $-65.6M | ||
| Q2 24 | $2.0B | $-32.8M | ||
| Q1 24 | $1.9B | $-9.4M |
总资产
FDP
LOCL
| Q4 25 | $3.1B | $410.5M | ||
| Q3 25 | $3.1B | $417.8M | ||
| Q2 25 | $3.2B | $426.8M | ||
| Q1 25 | $3.2B | $447.2M | ||
| Q4 24 | $3.1B | $428.0M | ||
| Q3 24 | $3.2B | $430.8M | ||
| Q2 24 | $3.1B | $438.1M | ||
| Q1 24 | $3.2B | $413.4M |
负债/权益比
FDP
LOCL
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.09× | — | ||
| Q2 25 | 0.10× | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 0.13× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.15× | — | ||
| Q1 24 | 0.21× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $10.9M | $-3.1M |
| 自由现金流经营现金流 - 资本支出 | $-17.2M | $-3.6M |
| 自由现金流率自由现金流/营收 | -1.7% | -29.1% |
| 资本支出强度资本支出/营收 | 2.8% | 3.9% |
| 现金转化率经营现金流/净利润 | 0.34× | — |
| 过去12个月自由现金流最近4个季度 | $181.3M | $-42.9M |
8季度趋势,按日历期对齐
经营现金流
FDP
LOCL
| Q4 25 | $10.9M | $-3.1M | ||
| Q3 25 | $75.0M | $-8.9M | ||
| Q2 25 | $113.1M | $-8.7M | ||
| Q1 25 | $46.1M | $-9.6M | ||
| Q4 24 | $-4.7M | $1.2M | ||
| Q3 24 | $43.5M | $-17.2M | ||
| Q2 24 | $125.0M | $-4.0M | ||
| Q1 24 | $18.7M | $-7.1M |
自由现金流
FDP
LOCL
| Q4 25 | $-17.2M | $-3.6M | ||
| Q3 25 | $60.9M | $-10.1M | ||
| Q2 25 | $101.5M | $-14.6M | ||
| Q1 25 | $36.1M | $-14.5M | ||
| Q4 24 | $-22.3M | $-8.6M | ||
| Q3 24 | $30.1M | $-30.0M | ||
| Q2 24 | $117.0M | $-28.8M | ||
| Q1 24 | $6.0M | $-42.1M |
自由现金流率
FDP
LOCL
| Q4 25 | -1.7% | -29.1% | ||
| Q3 25 | 6.0% | -82.8% | ||
| Q2 25 | 8.6% | -121.0% | ||
| Q1 25 | 3.3% | -125.1% | ||
| Q4 24 | -2.2% | -85.3% | ||
| Q3 24 | 3.0% | -293.1% | ||
| Q2 24 | 10.3% | -305.4% | ||
| Q1 24 | 0.5% | -501.8% |
资本支出强度
FDP
LOCL
| Q4 25 | 2.8% | 3.9% | ||
| Q3 25 | 1.4% | 9.7% | ||
| Q2 25 | 1.0% | 48.9% | ||
| Q1 25 | 0.9% | 42.8% | ||
| Q4 24 | 1.7% | 97.6% | ||
| Q3 24 | 1.3% | 125.0% | ||
| Q2 24 | 0.7% | 263.0% | ||
| Q1 24 | 1.1% | 417.3% |
现金转化率
FDP
LOCL
| Q4 25 | 0.34× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.99× | — | ||
| Q1 25 | 1.48× | — | ||
| Q4 24 | -0.23× | — | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 2.33× | — | ||
| Q1 24 | 0.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FDP
| Other | $482.7M | 47% |
| Gold Pineapples | $184.9M | 18% |
| Fresh Cut Fruit | $126.4M | 12% |
| Fresh Cut Vegetables | $69.3M | 7% |
| Avocados | $66.9M | 7% |
| Other Fruit Productsand Services | $26.1M | 3% |
| Non Tropical Fruit | $23.0M | 2% |
| Melons | $20.6M | 2% |
| Vegetables | $19.6M | 2% |
LOCL
暂无分部数据