vs
富兰克林电气（FELE）与HAWKINS INC（HWKN）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是HAWKINS INC的2.1倍（$500.4M vs $244.1M），富兰克林电气净利率更高（6.9% vs 5.9%，领先1.1%），富兰克林电气同比增速更快（9.9% vs 7.9%），过去两年HAWKINS INC的营收复合增速更高（8.2% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
霍金斯公司是印度知名厨具制造商，总部位于孟买，在塔那、霍希亚布尔、 jaunpur设有三座生产基地，旗下拥有Hawkins、Futura、Contura等多个品牌，主营压力锅及各类炊具产品，是印度规模最大的压力锅生产商之一，产品出口至全球超65个国家和地区。
FELE vs HWKN — 直观对比
营收规模更大
FELE
是对方的2.1倍
$244.1M
营收增速更快
FELE
高出2.0%
7.9%
净利率更高
FELE
高出1.1%
5.9%
两年增速更快
HWKN
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $244.1M |
| 净利润 | $34.7M | $14.3M |
| 毛利率 | 35.0% | 20.8% |
| 营业利润率 | 9.6% | 9.2% |
| 净利率 | 6.9% | 5.9% |
| 营收同比 | 9.9% | 7.9% |
| 净利润同比 | 10.6% | -4.7% |
| 每股收益（稀释后） | $0.77 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELEHWKN
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $244.1M | ||
| Q3 25 | $581.7M | $280.4M | ||
| Q2 25 | $587.4M | $293.3M | ||
| Q1 25 | $455.2M | $245.3M | ||
| Q4 24 | $485.7M | $226.2M | ||
| Q3 24 | $531.4M | $247.0M | ||
| Q2 24 | $543.3M | $255.9M |
净利润FELEHWKN
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $14.3M | ||
| Q3 25 | $16.7M | $22.6M | ||
| Q2 25 | $60.1M | $29.2M | ||
| Q1 25 | $31.0M | $16.3M | ||
| Q4 24 | $33.7M | $15.0M | ||
| Q3 24 | $54.6M | $24.1M | ||
| Q2 24 | $59.1M | $28.9M |
毛利率FELEHWKN
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 20.8% | ||
| Q3 25 | 35.9% | 24.1% | ||
| Q2 25 | 36.1% | 24.7% | ||
| Q1 25 | 36.0% | 21.3% | ||
| Q4 24 | 33.8% | 21.4% | ||
| Q3 24 | 35.7% | 24.4% | ||
| Q2 24 | 36.8% | 25.3% |
营业利润率FELEHWKN
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 9.2% | ||
| Q3 25 | 14.6% | 12.1% | ||
| Q2 25 | 15.0% | 14.1% | ||
| Q1 25 | 9.7% | 10.0% | ||
| Q4 24 | 8.9% | 9.3% | ||
| Q3 24 | 13.8% | 13.7% | ||
| Q2 24 | 14.6% | 15.6% |
净利率FELEHWKN
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 5.9% | ||
| Q3 25 | 2.9% | 8.1% | ||
| Q2 25 | 10.2% | 9.9% | ||
| Q1 25 | 6.8% | 6.7% | ||
| Q4 24 | 6.9% | 6.6% | ||
| Q3 24 | 10.3% | 9.8% | ||
| Q2 24 | 10.9% | 11.3% |
每股收益（稀释后）FELEHWKN
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $0.69 | ||
| Q3 25 | $0.37 | $1.08 | ||
| Q2 25 | $1.31 | $1.40 | ||
| Q1 25 | $0.67 | $0.77 | ||
| Q4 24 | $0.73 | $0.72 | ||
| Q3 24 | $1.17 | $1.16 | ||
| Q2 24 | $1.26 | $1.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | — |
| 总债务越低越好 | $134.4M | $264.0M |
| 股东权益账面价值 | $1.3B | $518.9M |
| 总资产 | $2.0B | $976.5M |
| 负债/权益比越低杠杆越低 | 0.10× | 0.51× |
8季度趋势，按日历期对齐
现金及短期投资FELEHWKN
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | — | ||
| Q3 25 | $102.9M | — | ||
| Q2 25 | $104.6M | — | ||
| Q1 25 | $84.0M | $5.1M | ||
| Q4 24 | $220.5M | — | ||
| Q3 24 | $106.3M | — | ||
| Q2 24 | $58.1M | — |
总债务FELEHWKN
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | $264.0M | ||
| Q3 25 | $135.2M | $279.0M | ||
| Q2 25 | $14.5M | $299.0M | ||
| Q1 25 | $14.9M | $149.0M | ||
| Q4 24 | $11.6M | $114.0M | ||
| Q3 24 | $11.6M | $104.0M | ||
| Q2 24 | $87.2M | $134.0M |
股东权益FELEHWKN
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $518.9M | ||
| Q3 25 | $1.3B | $507.0M | ||
| Q2 25 | $1.3B | $484.6M | ||
| Q1 25 | $1.3B | $460.3M | ||
| Q4 24 | $1.3B | $457.0M | ||
| Q3 24 | $1.3B | $443.4M | ||
| Q2 24 | $1.2B | $421.2M |
总资产FELEHWKN
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $976.5M | ||
| Q3 25 | $2.0B | $984.2M | ||
| Q2 25 | $2.0B | $988.3M | ||
| Q1 25 | $1.9B | $769.9M | ||
| Q4 24 | $1.8B | $707.2M | ||
| Q3 24 | $1.8B | $689.7M | ||
| Q2 24 | $1.8B | $702.7M |
负债/权益比FELEHWKN
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | 0.51× | ||
| Q3 25 | 0.10× | 0.55× | ||
| Q2 25 | 0.01× | 0.62× | ||
| Q1 25 | 0.01× | 0.32× | ||
| Q4 24 | 0.01× | 0.25× | ||
| Q3 24 | 0.01× | 0.23× | ||
| Q2 24 | 0.07× | 0.32× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $35.6M |
| 自由现金流经营现金流 - 资本支出 | — | $21.2M |
| 自由现金流率自由现金流/营收 | — | 8.7% |
| 资本支出强度资本支出/营收 | — | 5.9% |
| 现金转化率经营现金流/净利润 | — | 2.48× |
| 过去12个月自由现金流最近4个季度 | — | $87.7M |
8季度趋势，按日历期对齐
经营现金流FELEHWKN
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $35.6M | ||
| Q3 25 | $102.7M | $39.5M | ||
| Q2 25 | $51.5M | $31.5M | ||
| Q1 25 | $-19.5M | $30.8M | ||
| Q4 24 | $110.3M | $21.0M | ||
| Q3 24 | $116.1M | $41.6M | ||
| Q2 24 | $36.4M | $17.6M |
自由现金流FELEHWKN
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $21.2M | ||
| Q3 25 | $91.3M | $28.7M | ||
| Q2 25 | $39.9M | $17.9M | ||
| Q1 25 | $-26.3M | $19.8M | ||
| Q4 24 | $97.5M | $12.3M | ||
| Q3 24 | $106.6M | $31.0M | ||
| Q2 24 | $26.1M | $6.9M |
自由现金流率FELEHWKN
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 8.7% | ||
| Q3 25 | 15.7% | 10.2% | ||
| Q2 25 | 6.8% | 6.1% | ||
| Q1 25 | -5.8% | 8.1% | ||
| Q4 24 | 20.1% | 5.4% | ||
| Q3 24 | 20.1% | 12.5% | ||
| Q2 24 | 4.8% | 2.7% |
资本支出强度FELEHWKN
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 5.9% | ||
| Q3 25 | 2.0% | 3.9% | ||
| Q2 25 | 2.0% | 4.6% | ||
| Q1 25 | 1.5% | 4.5% | ||
| Q4 24 | 2.6% | 3.9% | ||
| Q3 24 | 1.8% | 4.3% | ||
| Q2 24 | 1.9% | 4.2% |
现金转化率FELEHWKN
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | 2.48× | ||
| Q3 25 | 6.14× | 1.75× | ||
| Q2 25 | 0.86× | 1.08× | ||
| Q1 25 | -0.63× | 1.89× | ||
| Q4 24 | 3.28× | 1.40× | ||
| Q3 24 | 2.13× | 1.73× | ||
| Q2 24 | 0.62× | 0.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
HWKN
| Manufactured Blended Or Repackaged Products | $107.0M | 44% |
| Industrial Solutions | $53.6M | 22% |
| Food | $29.2M | 12% |
| Nutrition | $24.6M | 10% |
| Bulk Products | $12.0M | 5% |
| Water Surplus Inc. | $8.4M | 3% |
| Pharmaceutical | $7.3M | 3% |
| Other | $1.5M | 1% |
