vs
富兰克林电气（FELE）与Mueller Water Products, Inc.（MWA）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是Mueller Water Products, Inc.的1.6倍（$500.4M vs $318.2M），Mueller Water Products, Inc.净利率更高（13.6% vs 6.9%，领先6.6%），富兰克林电气同比增速更快（9.9% vs 4.6%），过去两年富兰克林电气的营收复合增速更高（-4.0% vs -5.1%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
穆勒水业（Mueller Water Products, Inc.）是总部位于美国佐治亚州亚特兰大的上市企业，为北美规模顶尖的消防栓、闸阀及其他水务基础设施产品生产商与分销商之一，旗下设有Mueller Co.和Mueller Technologies两大业务单元，运营包括Echologics、Mueller Systems在内的十余个品牌及关联主体。
FELE vs MWA — 直观对比
营收规模更大
FELE
是对方的1.6倍
$318.2M
营收增速更快
FELE
高出5.4%
4.6%
净利率更高
MWA
高出6.6%
6.9%
两年增速更快
FELE
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $318.2M |
| 净利润 | $34.7M | $43.2M |
| 毛利率 | 35.0% | 37.6% |
| 营业利润率 | 9.6% | 17.8% |
| 净利率 | 6.9% | 13.6% |
| 营收同比 | 9.9% | 4.6% |
| 净利润同比 | 10.6% | 22.4% |
| 每股收益（稀释后） | $0.77 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELEMWA
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $318.2M | ||
| Q3 25 | $581.7M | $380.8M | ||
| Q2 25 | $587.4M | $380.3M | ||
| Q1 25 | $455.2M | $364.3M | ||
| Q4 24 | $485.7M | $304.3M | ||
| Q3 24 | $531.4M | $348.2M | ||
| Q2 24 | $543.3M | $356.7M |
净利润FELEMWA
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $43.2M | ||
| Q3 25 | $16.7M | $52.6M | ||
| Q2 25 | $60.1M | $52.5M | ||
| Q1 25 | $31.0M | $51.3M | ||
| Q4 24 | $33.7M | $35.3M | ||
| Q3 24 | $54.6M | $10.0M | ||
| Q2 24 | $59.1M | $47.3M |
毛利率FELEMWA
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 37.6% | ||
| Q3 25 | 35.9% | 36.8% | ||
| Q2 25 | 36.1% | 38.3% | ||
| Q1 25 | 36.0% | 35.1% | ||
| Q4 24 | 33.8% | 33.8% | ||
| Q3 24 | 35.7% | 31.8% | ||
| Q2 24 | 36.8% | 36.8% |
营业利润率FELEMWA
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 17.8% | ||
| Q3 25 | 14.6% | 18.3% | ||
| Q2 25 | 15.0% | 19.4% | ||
| Q1 25 | 9.7% | 19.2% | ||
| Q4 24 | 8.9% | 15.6% | ||
| Q3 24 | 13.8% | 8.2% | ||
| Q2 24 | 14.6% | 18.8% |
净利率FELEMWA
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 13.6% | ||
| Q3 25 | 2.9% | 13.8% | ||
| Q2 25 | 10.2% | 13.8% | ||
| Q1 25 | 6.8% | 14.1% | ||
| Q4 24 | 6.9% | 11.6% | ||
| Q3 24 | 10.3% | 2.9% | ||
| Q2 24 | 10.9% | 13.3% |
每股收益（稀释后）FELEMWA
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $0.27 | ||
| Q3 25 | $0.37 | $0.34 | ||
| Q2 25 | $1.31 | $0.33 | ||
| Q1 25 | $0.67 | $0.33 | ||
| Q4 24 | $0.73 | $0.22 | ||
| Q3 24 | $1.17 | $0.07 | ||
| Q2 24 | $1.26 | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | — |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | $1.0B |
| 总资产 | $2.0B | $1.8B |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FELEMWA
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | — | ||
| Q3 25 | $102.9M | — | ||
| Q2 25 | $104.6M | — | ||
| Q1 25 | $84.0M | — | ||
| Q4 24 | $220.5M | — | ||
| Q3 24 | $106.3M | — | ||
| Q2 24 | $58.1M | — |
总债务FELEMWA
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益FELEMWA
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $1.0B | ||
| Q3 25 | $1.3B | $981.7M | ||
| Q2 25 | $1.3B | $929.0M | ||
| Q1 25 | $1.3B | $873.6M | ||
| Q4 24 | $1.3B | $834.1M | ||
| Q3 24 | $1.3B | $810.1M | ||
| Q2 24 | $1.2B | $791.6M |
总资产FELEMWA
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $1.8B | ||
| Q3 25 | $2.0B | $1.8B | ||
| Q2 25 | $2.0B | $1.7B | ||
| Q1 25 | $1.9B | $1.7B | ||
| Q4 24 | $1.8B | $1.6B | ||
| Q3 24 | $1.8B | $1.6B | ||
| Q2 24 | $1.8B | $1.6B |
负债/权益比FELEMWA
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $61.2M |
| 自由现金流经营现金流 - 资本支出 | — | $44.0M |
| 自由现金流率自由现金流/营收 | — | 13.8% |
| 资本支出强度资本支出/营收 | — | 5.4% |
| 现金转化率经营现金流/净利润 | — | 1.42× |
| 过去12个月自由现金流最近4个季度 | — | $173.8M |
8季度趋势，按日历期对齐
经营现金流FELEMWA
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $61.2M | ||
| Q3 25 | $102.7M | $83.5M | ||
| Q2 25 | $51.5M | $67.4M | ||
| Q1 25 | $-19.5M | $14.3M | ||
| Q4 24 | $110.3M | $54.1M | ||
| Q3 24 | $116.1M | $89.3M | ||
| Q2 24 | $36.4M | $87.3M |
自由现金流FELEMWA
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $44.0M | ||
| Q3 25 | $91.3M | $69.0M | ||
| Q2 25 | $39.9M | $55.7M | ||
| Q1 25 | $-26.3M | $5.1M | ||
| Q4 24 | $97.5M | $42.2M | ||
| Q3 24 | $106.6M | $69.9M | ||
| Q2 24 | $26.1M | $75.1M |
自由现金流率FELEMWA
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 13.8% | ||
| Q3 25 | 15.7% | 18.1% | ||
| Q2 25 | 6.8% | 14.6% | ||
| Q1 25 | -5.8% | 1.4% | ||
| Q4 24 | 20.1% | 13.9% | ||
| Q3 24 | 20.1% | 20.1% | ||
| Q2 24 | 4.8% | 21.1% |
资本支出强度FELEMWA
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 5.4% | ||
| Q3 25 | 2.0% | 3.8% | ||
| Q2 25 | 2.0% | 3.1% | ||
| Q1 25 | 1.5% | 2.5% | ||
| Q4 24 | 2.6% | 3.9% | ||
| Q3 24 | 1.8% | 5.6% | ||
| Q2 24 | 1.9% | 3.4% |
现金转化率FELEMWA
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | 1.42× | ||
| Q3 25 | 6.14× | 1.59× | ||
| Q2 25 | 0.86× | 1.28× | ||
| Q1 25 | -0.63× | 0.28× | ||
| Q4 24 | 3.28× | 1.53× | ||
| Q3 24 | 2.13× | 8.93× | ||
| Q2 24 | 0.62× | 1.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
MWA
| Water Flow Solutions | $173.0M | 54% |
| Water Management Solutions | $145.2M | 46% |
