vs
BADGER METER INC（BMI）与富兰克林电气（FELE）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是BADGER METER INC的2.1倍（$500.4M vs $234.1M），BADGER METER INC净利率更高（14.3% vs 6.9%，领先7.4%），BADGER METER INC同比增速更快（14.1% vs 9.9%），过去两年BADGER METER INC的营收复合增速更高（9.2% vs -4.0%）
Badger Meter Inc是全球领先的流量测量与控制解决方案供应商，主要服务水务企业、工业、商业及住宅客户群体，核心产品包括智能水表、物联网使用监测系统及配套软件，可帮助客户追踪资源消耗、减少浪费、提升运营效率，核心市场覆盖北美、欧洲及亚太地区。
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
BMI vs FELE — 直观对比
营收规模更大
FELE
是对方的2.1倍
$234.1M
营收增速更快
BMI
高出4.2%
9.9%
净利率更高
BMI
高出7.4%
6.9%
两年增速更快
BMI
近两年复合增速
-4.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $234.1M | $500.4M |
| 净利润 | $33.6M | $34.7M |
| 毛利率 | 39.7% | 35.0% |
| 营业利润率 | 18.4% | 9.6% |
| 净利率 | 14.3% | 6.9% |
| 营收同比 | 14.1% | 9.9% |
| 净利润同比 | 9.3% | 10.6% |
| 每股收益（稀释后） | $1.13 | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BMIFELE
| Q1 26 | — | $500.4M | ||
| Q4 25 | $234.1M | $506.9M | ||
| Q3 25 | $222.2M | $581.7M | ||
| Q2 25 | $238.1M | $587.4M | ||
| Q1 25 | $222.2M | $455.2M | ||
| Q4 24 | $205.2M | $485.7M | ||
| Q3 24 | $208.4M | $531.4M | ||
| Q2 24 | $216.7M | $543.3M |
净利润BMIFELE
| Q1 26 | — | $34.7M | ||
| Q4 25 | $33.6M | $39.3M | ||
| Q3 25 | $35.1M | $16.7M | ||
| Q2 25 | $34.6M | $60.1M | ||
| Q1 25 | $38.4M | $31.0M | ||
| Q4 24 | $30.7M | $33.7M | ||
| Q3 24 | $32.0M | $54.6M | ||
| Q2 24 | $33.1M | $59.1M |
毛利率BMIFELE
| Q1 26 | — | 35.0% | ||
| Q4 25 | 39.7% | 33.8% | ||
| Q3 25 | 43.1% | 35.9% | ||
| Q2 25 | 41.1% | 36.1% | ||
| Q1 25 | 42.9% | 36.0% | ||
| Q4 24 | 40.3% | 33.8% | ||
| Q3 24 | 40.2% | 35.7% | ||
| Q2 24 | 39.4% | 36.8% |
营业利润率BMIFELE
| Q1 26 | — | 9.6% | ||
| Q4 25 | 18.4% | 10.2% | ||
| Q3 25 | 20.7% | 14.6% | ||
| Q2 25 | 18.8% | 15.0% | ||
| Q1 25 | 22.2% | 9.7% | ||
| Q4 24 | 19.1% | 8.9% | ||
| Q3 24 | 19.5% | 13.8% | ||
| Q2 24 | 19.2% | 14.6% |
净利率BMIFELE
| Q1 26 | — | 6.9% | ||
| Q4 25 | 14.3% | 7.7% | ||
| Q3 25 | 15.8% | 2.9% | ||
| Q2 25 | 14.5% | 10.2% | ||
| Q1 25 | 17.3% | 6.8% | ||
| Q4 24 | 15.0% | 6.9% | ||
| Q3 24 | 15.4% | 10.3% | ||
| Q2 24 | 15.3% | 10.9% |
每股收益（稀释后）BMIFELE
| Q1 26 | — | $0.77 | ||
| Q4 25 | $1.13 | $0.87 | ||
| Q3 25 | $1.19 | $0.37 | ||
| Q2 25 | $1.17 | $1.31 | ||
| Q1 25 | $1.30 | $0.67 | ||
| Q4 24 | $1.04 | $0.73 | ||
| Q3 24 | $1.08 | $1.17 | ||
| Q2 24 | $1.12 | $1.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $80.4M |
| 总债务越低越好 | — | $134.4M |
| 股东权益账面价值 | $713.3M | $1.3B |
| 总资产 | $973.6M | $2.0B |
| 负债/权益比越低杠杆越低 | — | 0.10× |
8季度趋势，按日历期对齐
现金及短期投资BMIFELE
| Q1 26 | — | $80.4M | ||
| Q4 25 | — | $99.7M | ||
| Q3 25 | — | $102.9M | ||
| Q2 25 | — | $104.6M | ||
| Q1 25 | — | $84.0M | ||
| Q4 24 | — | $220.5M | ||
| Q3 24 | — | $106.3M | ||
| Q2 24 | — | $58.1M |
总债务BMIFELE
| Q1 26 | — | $134.4M | ||
| Q4 25 | — | $135.2M | ||
| Q3 25 | — | $135.2M | ||
| Q2 25 | — | $14.5M | ||
| Q1 25 | — | $14.9M | ||
| Q4 24 | — | $11.6M | ||
| Q3 24 | — | $11.6M | ||
| Q2 24 | — | $87.2M |
股东权益BMIFELE
| Q1 26 | — | $1.3B | ||
| Q4 25 | $713.3M | $1.3B | ||
| Q3 25 | $702.5M | $1.3B | ||
| Q2 25 | $677.6M | $1.3B | ||
| Q1 25 | $641.7M | $1.3B | ||
| Q4 24 | $606.2M | $1.3B | ||
| Q3 24 | $591.2M | $1.3B | ||
| Q2 24 | $563.1M | $1.2B |
总资产BMIFELE
| Q1 26 | — | $2.0B | ||
| Q4 25 | $973.6M | $1.9B | ||
| Q3 25 | $978.3M | $2.0B | ||
| Q2 25 | $936.4M | $2.0B | ||
| Q1 25 | $899.6M | $1.9B | ||
| Q4 24 | $816.4M | $1.8B | ||
| Q3 24 | $802.9M | $1.8B | ||
| Q2 24 | $781.3M | $1.8B |
负债/权益比BMIFELE
| Q1 26 | — | 0.10× | ||
| Q4 25 | — | 0.10× | ||
| Q3 25 | — | 0.10× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.01× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $54.8M | — |
| 自由现金流经营现金流 - 资本支出 | $50.8M | — |
| 自由现金流率自由现金流/营收 | 21.7% | — |
| 资本支出强度资本支出/营收 | 1.7% | — |
| 现金转化率经营现金流/净利润 | 1.63× | — |
| 过去12个月自由现金流最近4个季度 | $169.7M | — |
8季度趋势，按日历期对齐
经营现金流BMIFELE
| Q1 26 | — | — | ||
| Q4 25 | $54.8M | $104.2M | ||
| Q3 25 | $51.3M | $102.7M | ||
| Q2 25 | $44.6M | $51.5M | ||
| Q1 25 | $33.0M | $-19.5M | ||
| Q4 24 | $52.1M | $110.3M | ||
| Q3 24 | $45.1M | $116.1M | ||
| Q2 24 | $36.4M | $36.4M |
自由现金流BMIFELE
| Q1 26 | — | — | ||
| Q4 25 | $50.8M | $88.7M | ||
| Q3 25 | $48.2M | $91.3M | ||
| Q2 25 | $40.6M | $39.9M | ||
| Q1 25 | $30.1M | $-26.3M | ||
| Q4 24 | $47.4M | $97.5M | ||
| Q3 24 | $42.0M | $106.6M | ||
| Q2 24 | $34.1M | $26.1M |
自由现金流率BMIFELE
| Q1 26 | — | — | ||
| Q4 25 | 21.7% | 17.5% | ||
| Q3 25 | 21.7% | 15.7% | ||
| Q2 25 | 17.1% | 6.8% | ||
| Q1 25 | 13.5% | -5.8% | ||
| Q4 24 | 23.1% | 20.1% | ||
| Q3 24 | 20.1% | 20.1% | ||
| Q2 24 | 15.7% | 4.8% |
资本支出强度BMIFELE
| Q1 26 | — | — | ||
| Q4 25 | 1.7% | 3.1% | ||
| Q3 25 | 1.4% | 2.0% | ||
| Q2 25 | 1.7% | 2.0% | ||
| Q1 25 | 1.3% | 1.5% | ||
| Q4 24 | 2.3% | 2.6% | ||
| Q3 24 | 1.5% | 1.8% | ||
| Q2 24 | 1.1% | 1.9% |
现金转化率BMIFELE
| Q1 26 | — | — | ||
| Q4 25 | 1.63× | 2.65× | ||
| Q3 25 | 1.46× | 6.14× | ||
| Q2 25 | 1.29× | 0.86× | ||
| Q1 25 | 0.86× | -0.63× | ||
| Q4 24 | 1.70× | 3.28× | ||
| Q3 24 | 1.41× | 2.13× | ||
| Q2 24 | 1.10× | 0.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BMI
| Transferred At Point In Time | $198.6M | 85% |
| Transferred Over Time | $22.1M | 9% |
| Other | $13.4M | 6% |
FELE
暂无分部数据
