vs
FIRST FINANCIAL BANCORP(FFBC)与Rapid7, Inc.(RPD)财务数据对比。点击上方公司名可切换其他公司
FIRST FINANCIAL BANCORP的季度营收约是Rapid7, Inc.的1.2倍($271.5M vs $217.4M),FIRST FINANCIAL BANCORP净利率更高(27.4% vs 1.4%,领先26.0%),过去两年FIRST FINANCIAL BANCORP的营收复合增速更高(12.4% vs 3.0%)
第一金融银行集团是总部位于美国俄亥俄州辛辛那提的区域性银行,运营中心设于辛辛那提北郊斯普林代尔及印第安纳州格林斯堡。该行成立于1863年,拥有美国第六悠久的国家银行牌照,在俄亥俄、印第安纳、肯塔基、伊利诺伊四州共设有131个营业网点,2009年9月曾在政府协助下收购欧文金融公司及其子公司。
Rapid7是全球领先的网络安全企业,提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案,服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户,助力客户高效识别、应对和缓解网络安全风险。
FFBC vs RPD — 直观对比
营收规模更大
FFBC
是对方的1.2倍
$217.4M
净利率更高
FFBC
高出26.0%
1.4%
两年增速更快
FFBC
近两年复合增速
3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $271.5M | $217.4M |
| 净利润 | $74.4M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | — | 1.0% |
| 净利率 | 27.4% | 1.4% |
| 营收同比 | — | 0.5% |
| 净利润同比 | — | 44.1% |
| 每股收益(稀释后) | $0.71 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FFBC
RPD
| Q1 26 | $271.5M | — | ||
| Q4 25 | $238.8M | $217.4M | ||
| Q3 25 | $234.0M | $218.0M | ||
| Q2 25 | $226.3M | $214.2M | ||
| Q1 25 | $200.4M | $210.3M | ||
| Q4 24 | $224.3M | $216.3M | ||
| Q3 24 | $201.3M | $214.7M | ||
| Q2 24 | $214.8M | $208.0M |
净利润
FFBC
RPD
| Q1 26 | $74.4M | — | ||
| Q4 25 | — | $3.1M | ||
| Q3 25 | $71.9M | $9.8M | ||
| Q2 25 | $70.0M | $8.3M | ||
| Q1 25 | $51.3M | $2.1M | ||
| Q4 24 | — | $2.2M | ||
| Q3 24 | $52.5M | $15.4M | ||
| Q2 24 | $60.8M | $6.5M |
毛利率
FFBC
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% |
营业利润率
FFBC
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | 1.0% | ||
| Q3 25 | 38.7% | 2.7% | ||
| Q2 25 | 38.8% | 1.6% | ||
| Q1 25 | 31.7% | -0.0% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | 32.2% | 6.0% | ||
| Q2 24 | 34.8% | 2.5% |
净利率
FFBC
RPD
| Q1 26 | 27.4% | — | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | 30.7% | 4.5% | ||
| Q2 25 | 30.9% | 3.9% | ||
| Q1 25 | 25.6% | 1.0% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | 26.1% | 7.2% | ||
| Q2 24 | 28.3% | 3.1% |
每股收益(稀释后)
FFBC
RPD
| Q1 26 | $0.71 | — | ||
| Q4 25 | $0.64 | $0.05 | ||
| Q3 25 | $0.75 | $0.15 | ||
| Q2 25 | $0.73 | $0.13 | ||
| Q1 25 | $0.54 | $0.03 | ||
| Q4 24 | $0.68 | $0.08 | ||
| Q3 24 | $0.55 | $0.21 | ||
| Q2 24 | $0.64 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $474.7M |
| 总债务越低越好 | $13.1M | — |
| 股东权益账面价值 | $2.9B | $154.7M |
| 总资产 | $22.5B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
FFBC
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | $474.7M | ||
| Q3 25 | — | $407.1M | ||
| Q2 25 | — | $511.7M | ||
| Q1 25 | — | $493.5M | ||
| Q4 24 | — | $521.7M | ||
| Q3 24 | — | $443.7M | ||
| Q2 24 | — | $442.6M |
总债务
FFBC
RPD
| Q1 26 | $13.1M | — | ||
| Q4 25 | $514.1M | — | ||
| Q3 25 | $221.8M | — | ||
| Q2 25 | $345.0M | — | ||
| Q1 25 | $345.9M | — | ||
| Q4 24 | $347.5M | — | ||
| Q3 24 | $344.1M | — | ||
| Q2 24 | $338.6M | — |
股东权益
FFBC
RPD
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.8B | $154.7M | ||
| Q3 25 | $2.6B | $127.2M | ||
| Q2 25 | $2.6B | $90.4M | ||
| Q1 25 | $2.5B | $52.7M | ||
| Q4 24 | $2.4B | $17.7M | ||
| Q3 24 | $2.5B | $-5.1M | ||
| Q2 24 | $2.3B | $-52.6M |
总资产
FFBC
RPD
| Q1 26 | $22.5B | — | ||
| Q4 25 | $21.1B | $1.7B | ||
| Q3 25 | $18.6B | $1.7B | ||
| Q2 25 | $18.6B | $1.6B | ||
| Q1 25 | $18.5B | $1.6B | ||
| Q4 24 | $18.6B | $1.7B | ||
| Q3 24 | $18.1B | $1.6B | ||
| Q2 24 | $18.2B | $1.5B |
负债/权益比
FFBC
RPD
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.19× | — | ||
| Q3 25 | 0.08× | — | ||
| Q2 25 | 0.13× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.15× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势,按日历期对齐
经营现金流
FFBC
RPD
| Q1 26 | — | — | ||
| Q4 25 | $337.9M | $37.6M | ||
| Q3 25 | $89.8M | $39.0M | ||
| Q2 25 | $69.8M | $47.5M | ||
| Q1 25 | $56.1M | $29.8M | ||
| Q4 24 | $262.2M | $63.8M | ||
| Q3 24 | $88.1M | $44.0M | ||
| Q2 24 | $68.1M | $32.9M |
自由现金流
FFBC
RPD
| Q1 26 | — | — | ||
| Q4 25 | $317.1M | $36.4M | ||
| Q3 25 | $85.8M | $34.8M | ||
| Q2 25 | $64.8M | $46.6M | ||
| Q1 25 | $52.4M | $28.4M | ||
| Q4 24 | $241.1M | $62.6M | ||
| Q3 24 | $84.4M | $42.6M | ||
| Q2 24 | $64.8M | $32.6M |
自由现金流率
FFBC
RPD
| Q1 26 | — | — | ||
| Q4 25 | 132.8% | 16.8% | ||
| Q3 25 | 36.7% | 16.0% | ||
| Q2 25 | 28.6% | 21.8% | ||
| Q1 25 | 26.1% | 13.5% | ||
| Q4 24 | 107.5% | 28.9% | ||
| Q3 24 | 42.0% | 19.9% | ||
| Q2 24 | 30.2% | 15.7% |
资本支出强度
FFBC
RPD
| Q1 26 | — | — | ||
| Q4 25 | 8.7% | 0.5% | ||
| Q3 25 | 1.7% | 1.9% | ||
| Q2 25 | 2.2% | 0.4% | ||
| Q1 25 | 1.9% | 0.6% | ||
| Q4 24 | 9.4% | 0.5% | ||
| Q3 24 | 1.8% | 0.6% | ||
| Q2 24 | 1.5% | 0.1% |
现金转化率
FFBC
RPD
| Q1 26 | — | — | ||
| Q4 25 | — | 12.01× | ||
| Q3 25 | 1.25× | 3.97× | ||
| Q2 25 | 1.00× | 5.70× | ||
| Q1 25 | 1.09× | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | 1.68× | 2.85× | ||
| Q2 24 | 1.12× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FFBC
| Net Interest Income | $189.6M | 70% |
| Noninterest Income | $81.9M | 30% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |