vs
FIRST FINANCIAL BANCORP（FFBC）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是FIRST FINANCIAL BANCORP的1.2倍（$324.4M vs $271.5M），FIRST FINANCIAL BANCORP净利率更高（27.4% vs 5.7%，领先21.7%），过去两年FIRST FINANCIAL BANCORP的营收复合增速更高（12.4% vs 9.5%）
第一金融银行集团是总部位于美国俄亥俄州辛辛那提的区域性银行，运营中心设于辛辛那提北郊斯普林代尔及印第安纳州格林斯堡。该行成立于1863年，拥有美国第六悠久的国家银行牌照，在俄亥俄、印第安纳、肯塔基、伊利诺伊四州共设有131个营业网点，2009年9月曾在政府协助下收购欧文金融公司及其子公司。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
FFBC vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.2倍
$271.5M
净利率更高
FFBC
高出21.7%
5.7%
两年增速更快
FFBC
近两年复合增速
9.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $271.5M | $324.4M |
| 净利润 | $74.4M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | — | 6.3% |
| 净利率 | 27.4% | 5.7% |
| 营收同比 | — | 10.4% |
| 净利润同比 | — | 50.4% |
| 每股收益（稀释后） | $0.71 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FFBCRVLV
| Q1 26 | $271.5M | — | ||
| Q4 25 | $238.8M | $324.4M | ||
| Q3 25 | $234.0M | $295.6M | ||
| Q2 25 | $226.3M | $309.0M | ||
| Q1 25 | $200.4M | $296.7M | ||
| Q4 24 | $224.3M | $293.7M | ||
| Q3 24 | $201.3M | $283.1M | ||
| Q2 24 | $214.8M | $282.5M |
净利润FFBCRVLV
| Q1 26 | $74.4M | — | ||
| Q4 25 | — | $18.6M | ||
| Q3 25 | $71.9M | $21.2M | ||
| Q2 25 | $70.0M | $10.2M | ||
| Q1 25 | $51.3M | $11.8M | ||
| Q4 24 | — | $12.3M | ||
| Q3 24 | $52.5M | $11.0M | ||
| Q2 24 | $60.8M | $15.4M |
毛利率FFBCRVLV
| Q1 26 | — | — | ||
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% |
营业利润率FFBCRVLV
| Q1 26 | — | — | ||
| Q4 25 | — | 6.3% | ||
| Q3 25 | 38.7% | 7.1% | ||
| Q2 25 | 38.8% | 5.8% | ||
| Q1 25 | 31.7% | 5.0% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | 32.2% | 5.0% | ||
| Q2 24 | 34.8% | 5.8% |
净利率FFBCRVLV
| Q1 26 | 27.4% | — | ||
| Q4 25 | — | 5.7% | ||
| Q3 25 | 30.7% | 7.2% | ||
| Q2 25 | 30.9% | 3.3% | ||
| Q1 25 | 25.6% | 4.0% | ||
| Q4 24 | — | 4.2% | ||
| Q3 24 | 26.1% | 3.9% | ||
| Q2 24 | 28.3% | 5.4% |
每股收益（稀释后）FFBCRVLV
| Q1 26 | $0.71 | — | ||
| Q4 25 | $0.64 | $0.27 | ||
| Q3 25 | $0.75 | $0.29 | ||
| Q2 25 | $0.73 | $0.14 | ||
| Q1 25 | $0.54 | $0.16 | ||
| Q4 24 | $0.68 | $0.18 | ||
| Q3 24 | $0.55 | $0.15 | ||
| Q2 24 | $0.64 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $292.3M |
| 总债务越低越好 | $13.1M | — |
| 股东权益账面价值 | $2.9B | $512.5M |
| 总资产 | $22.5B | $765.0M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资FFBCRVLV
| Q1 26 | — | — | ||
| Q4 25 | — | $292.3M | ||
| Q3 25 | — | $315.4M | ||
| Q2 25 | — | $310.7M | ||
| Q1 25 | — | $300.8M | ||
| Q4 24 | — | $256.6M | ||
| Q3 24 | — | $252.8M | ||
| Q2 24 | — | $244.7M |
总债务FFBCRVLV
| Q1 26 | $13.1M | — | ||
| Q4 25 | $514.1M | — | ||
| Q3 25 | $221.8M | — | ||
| Q2 25 | $345.0M | — | ||
| Q1 25 | $345.9M | — | ||
| Q4 24 | $347.5M | — | ||
| Q3 24 | $344.1M | — | ||
| Q2 24 | $338.6M | — |
股东权益FFBCRVLV
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.8B | $512.5M | ||
| Q3 25 | $2.6B | $490.2M | ||
| Q2 25 | $2.6B | $468.6M | ||
| Q1 25 | $2.5B | $453.4M | ||
| Q4 24 | $2.4B | $437.8M | ||
| Q3 24 | $2.5B | $420.8M | ||
| Q2 24 | $2.3B | $405.8M |
总资产FFBCRVLV
| Q1 26 | $22.5B | — | ||
| Q4 25 | $21.1B | $765.0M | ||
| Q3 25 | $18.6B | $751.3M | ||
| Q2 25 | $18.6B | $722.9M | ||
| Q1 25 | $18.5B | $713.9M | ||
| Q4 24 | $18.6B | $665.5M | ||
| Q3 24 | $18.1B | $670.9M | ||
| Q2 24 | $18.2B | $657.8M |
负债/权益比FFBCRVLV
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.19× | — | ||
| Q3 25 | 0.08× | — | ||
| Q2 25 | 0.13× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.15× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流FFBCRVLV
| Q1 26 | — | — | ||
| Q4 25 | $337.9M | $-10.2M | ||
| Q3 25 | $89.8M | $11.8M | ||
| Q2 25 | $69.8M | $12.6M | ||
| Q1 25 | $56.1M | $45.1M | ||
| Q4 24 | $262.2M | $3.9M | ||
| Q3 24 | $88.1M | $9.1M | ||
| Q2 24 | $68.1M | $-24.7M |
自由现金流FFBCRVLV
| Q1 26 | — | — | ||
| Q4 25 | $317.1M | $-13.3M | ||
| Q3 25 | $85.8M | $7.5M | ||
| Q2 25 | $64.8M | $10.4M | ||
| Q1 25 | $52.4M | $43.4M | ||
| Q4 24 | $241.1M | $2.1M | ||
| Q3 24 | $84.4M | $8.0M | ||
| Q2 24 | $64.8M | $-25.7M |
自由现金流率FFBCRVLV
| Q1 26 | — | — | ||
| Q4 25 | 132.8% | -4.1% | ||
| Q3 25 | 36.7% | 2.5% | ||
| Q2 25 | 28.6% | 3.4% | ||
| Q1 25 | 26.1% | 14.6% | ||
| Q4 24 | 107.5% | 0.7% | ||
| Q3 24 | 42.0% | 2.8% | ||
| Q2 24 | 30.2% | -9.1% |
资本支出强度FFBCRVLV
| Q1 26 | — | — | ||
| Q4 25 | 8.7% | 1.0% | ||
| Q3 25 | 1.7% | 1.5% | ||
| Q2 25 | 2.2% | 0.7% | ||
| Q1 25 | 1.9% | 0.6% | ||
| Q4 24 | 9.4% | 0.6% | ||
| Q3 24 | 1.8% | 0.4% | ||
| Q2 24 | 1.5% | 0.4% |
现金转化率FFBCRVLV
| Q1 26 | — | — | ||
| Q4 25 | — | -0.55× | ||
| Q3 25 | 1.25× | 0.56× | ||
| Q2 25 | 1.00× | 1.24× | ||
| Q1 25 | 1.09× | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | 1.68× | 0.83× | ||
| Q2 24 | 1.12× | -1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FFBC
| Net Interest Income | $189.6M | 70% |
| Noninterest Income | $81.9M | 30% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
