vs
FIRST HAWAIIAN, INC.（FHB）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
FIRST HAWAIIAN, INC.的季度营收约是Purple Innovation, Inc.的1.6倍（$220.3M vs $140.7M），FIRST HAWAIIAN, INC.净利率更高（30.8% vs -2.3%，领先33.0%），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs 3.8%）
第一夏威夷公司是总部位于夏威夷檀香山的银行控股企业，核心子公司第一夏威夷银行成立于1858年，是夏威夷历史最悠久、规模最大的金融机构，总部设在檀香山第一夏威夷中心。该行在夏威夷设有57家分支机构，关岛有3家，塞班岛有1家，为个人及商业客户提供存款、贷款、财富管理、保险、私人银行等多元金融服务。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
FHB vs PRPL — 直观对比
营收规模更大
FHB
是对方的1.6倍
$140.7M
净利率更高
FHB
高出33.0%
-2.3%
两年增速更快
PRPL
近两年复合增速
3.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $220.3M | $140.7M |
| 净利润 | $67.8M | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | — | -1.6% |
| 净利率 | 30.8% | -2.3% |
| 营收同比 | — | 9.1% |
| 净利润同比 | 14.4% | 62.1% |
| 每股收益（稀释后） | $0.55 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FHBPRPL
| Q1 26 | $220.3M | — | ||
| Q4 25 | $225.9M | $140.7M | ||
| Q3 25 | $226.4M | $118.8M | ||
| Q2 25 | $217.5M | $105.1M | ||
| Q1 25 | $211.0M | $104.2M | ||
| Q4 24 | $188.1M | $129.0M | ||
| Q3 24 | $210.0M | $118.6M | ||
| Q2 24 | $204.6M | $120.3M |
净利润FHBPRPL
| Q1 26 | $67.8M | — | ||
| Q4 25 | $69.9M | $-3.2M | ||
| Q3 25 | $73.8M | $-11.7M | ||
| Q2 25 | $73.2M | $-17.3M | ||
| Q1 25 | $59.2M | $-19.1M | ||
| Q4 24 | $52.5M | $-8.5M | ||
| Q3 24 | $61.5M | $-39.2M | ||
| Q2 24 | $61.9M | $27.0K |
毛利率FHBPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | 41.9% | ||
| Q3 25 | — | 42.8% | ||
| Q2 25 | — | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | 40.7% |
营业利润率FHBPRPL
| Q1 26 | — | — | ||
| Q4 25 | 41.2% | -1.6% | ||
| Q3 25 | 42.5% | -10.2% | ||
| Q2 25 | 40.5% | -13.5% | ||
| Q1 25 | 36.5% | -13.9% | ||
| Q4 24 | 34.4% | -6.0% | ||
| Q3 24 | 36.4% | -39.5% | ||
| Q2 24 | 39.5% | -12.1% |
净利率FHBPRPL
| Q1 26 | 30.8% | — | ||
| Q4 25 | 31.0% | -2.3% | ||
| Q3 25 | 32.6% | -9.9% | ||
| Q2 25 | 33.7% | -16.5% | ||
| Q1 25 | 28.1% | -18.4% | ||
| Q4 24 | 27.9% | -6.6% | ||
| Q3 24 | 29.3% | -33.1% | ||
| Q2 24 | 30.3% | 0.0% |
每股收益（稀释后）FHBPRPL
| Q1 26 | $0.55 | — | ||
| Q4 25 | $0.56 | $0.03 | ||
| Q3 25 | $0.59 | $0.11 | ||
| Q2 25 | $0.58 | $0.16 | ||
| Q1 25 | $0.47 | $0.18 | ||
| Q4 24 | $0.41 | $0.08 | ||
| Q3 24 | $0.48 | $0.36 | ||
| Q2 24 | $0.48 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $24.3M |
| 总债务越低越好 | $0 | $126.7M |
| 股东权益账面价值 | $2.8B | $-29.7M |
| 总资产 | $24.3B | $296.3M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资FHBPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | $24.3M | ||
| Q3 25 | — | $32.4M | ||
| Q2 25 | — | $34.2M | ||
| Q1 25 | — | $21.6M | ||
| Q4 24 | — | $29.0M | ||
| Q3 24 | — | $23.4M | ||
| Q2 24 | — | $23.4M |
总债务FHBPRPL
| Q1 26 | $0 | — | ||
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — |
股东权益FHBPRPL
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | $-29.7M | ||
| Q3 25 | $2.7B | $-26.9M | ||
| Q2 25 | $2.7B | $-15.6M | ||
| Q1 25 | $2.6B | $1.3M | ||
| Q4 24 | $2.6B | $20.2M | ||
| Q3 24 | $2.6B | $28.0M | ||
| Q2 24 | $2.6B | $66.4M |
总资产FHBPRPL
| Q1 26 | $24.3B | — | ||
| Q4 25 | $24.0B | $296.3M | ||
| Q3 25 | $24.1B | $302.1M | ||
| Q2 25 | $23.8B | $303.8M | ||
| Q1 25 | $23.7B | $293.8M | ||
| Q4 24 | $23.8B | $307.8M | ||
| Q3 24 | $23.8B | $309.3M | ||
| Q2 24 | $24.0B | $362.1M |
负债/权益比FHBPRPL
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.8M |
| 自由现金流率自由现金流/营收 | — | -5.5% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.9M |
8季度趋势，按日历期对齐
经营现金流FHBPRPL
| Q1 26 | — | — | ||
| Q4 25 | $335.1M | $-5.8M | ||
| Q3 25 | $57.1M | $-968.0K | ||
| Q2 25 | $136.4M | $-4.0M | ||
| Q1 25 | $36.7M | $-23.1M | ||
| Q4 24 | $317.5M | $6.8M | ||
| Q3 24 | $58.9M | $1.1M | ||
| Q2 24 | $78.2M | $-8.9M |
自由现金流FHBPRPL
| Q1 26 | — | — | ||
| Q4 25 | $303.3M | $-7.8M | ||
| Q3 25 | $49.5M | $-1.8M | ||
| Q2 25 | $125.2M | $-7.0M | ||
| Q1 25 | $28.6M | $-25.3M | ||
| Q4 24 | $288.7M | $5.7M | ||
| Q3 24 | $52.3M | $101.0K | ||
| Q2 24 | $72.2M | $-11.0M |
自由现金流率FHBPRPL
| Q1 26 | — | — | ||
| Q4 25 | 134.3% | -5.5% | ||
| Q3 25 | 21.9% | -1.5% | ||
| Q2 25 | 57.5% | -6.6% | ||
| Q1 25 | 13.6% | -24.3% | ||
| Q4 24 | 153.5% | 4.4% | ||
| Q3 24 | 24.9% | 0.1% | ||
| Q2 24 | 35.3% | -9.2% |
资本支出强度FHBPRPL
| Q1 26 | — | — | ||
| Q4 25 | 14.1% | 1.4% | ||
| Q3 25 | 3.3% | 0.7% | ||
| Q2 25 | 5.2% | 2.8% | ||
| Q1 25 | 3.8% | 2.2% | ||
| Q4 24 | 15.3% | 0.8% | ||
| Q3 24 | 3.1% | 0.9% | ||
| Q2 24 | 2.9% | 1.7% |
现金转化率FHBPRPL
| Q1 26 | — | — | ||
| Q4 25 | 4.79× | — | ||
| Q3 25 | 0.77× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | 6.05× | — | ||
| Q3 24 | 0.96× | — | ||
| Q2 24 | 1.26× | -330.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FHB
| Net Interest Income | $167.5M | 76% |
| Noninterest Income | $52.8M | 24% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
