vs
FiEE, Inc.（FIEE）与网件（NTGR）财务数据对比。点击上方公司名可切换其他公司
网件的季度营收约是FiEE, Inc.的43.4倍（$182.5M vs $4.2M）。网件自由现金流更多（$13.6M vs $3.5M）
网件是总部位于美国加利福尼亚州圣何塞的计算机网络设备企业，在全球约22个国家设有分支机构，面向个人消费者、企业及服务提供商研发生产各类网络硬件，业务分为零售、商业客户、服务供应商三大板块。
FIEE vs NTGR — 直观对比
营收规模更大
NTGR
是对方的43.4倍
$4.2M
自由现金流更多
NTGR
多$10.2M
$3.5M
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.2M | $182.5M |
| 净利润 | — | — |
| 毛利率 | 88.0% | 40.4% |
| 营业利润率 | — | -2.6% |
| 净利率 | — | — |
| 营收同比 | — | 0.0% |
| 净利润同比 | 1484.1% | — |
| 每股收益（稀释后） | — | $-0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FIEENTGR
| Q4 25 | $4.2M | $182.5M | ||
| Q3 25 | $1.9M | $184.6M | ||
| Q2 25 | $45.0K | $170.5M | ||
| Q1 25 | $125 | $162.1M | ||
| Q4 24 | — | $182.4M | ||
| Q3 24 | $0 | $182.9M | ||
| Q2 24 | $0 | $143.9M | ||
| Q1 24 | $639.9K | $164.6M |
净利润FIEENTGR
| Q4 25 | — | — | ||
| Q3 25 | $-253.0K | $-4.8M | ||
| Q2 25 | $-639.7K | $-6.4M | ||
| Q1 25 | $-373.9K | $-6.0M | ||
| Q4 24 | — | $-8.9M | ||
| Q3 24 | $-625.1K | $85.1M | ||
| Q2 24 | $-487.9K | $-45.2M | ||
| Q1 24 | $-3.3M | $-18.6M |
毛利率FIEENTGR
| Q4 25 | 88.0% | 40.4% | ||
| Q3 25 | 85.0% | 39.1% | ||
| Q2 25 | 2.4% | 37.5% | ||
| Q1 25 | — | 34.8% | ||
| Q4 24 | — | 32.6% | ||
| Q3 24 | — | 30.9% | ||
| Q2 24 | — | 22.1% | ||
| Q1 24 | 32.4% | 29.3% |
营业利润率FIEENTGR
| Q4 25 | — | -2.6% | ||
| Q3 25 | -5.2% | -3.8% | ||
| Q2 25 | -1415.6% | -5.6% | ||
| Q1 25 | -296896.8% | -7.9% | ||
| Q4 24 | — | -8.3% | ||
| Q3 24 | — | 52.4% | ||
| Q2 24 | — | -32.6% | ||
| Q1 24 | -511.0% | -13.2% |
净利率FIEENTGR
| Q4 25 | — | — | ||
| Q3 25 | -13.0% | -2.6% | ||
| Q2 25 | -1421.7% | -3.8% | ||
| Q1 25 | -299128.0% | -3.7% | ||
| Q4 24 | — | -4.9% | ||
| Q3 24 | — | 46.5% | ||
| Q2 24 | — | -31.4% | ||
| Q1 24 | -509.3% | -11.3% |
每股收益（稀释后）FIEENTGR
| Q4 25 | — | $-0.03 | ||
| Q3 25 | $-0.04 | $-0.17 | ||
| Q2 25 | $-0.13 | $-0.22 | ||
| Q1 25 | $-0.10 | $-0.21 | ||
| Q4 24 | — | $-0.29 | ||
| Q3 24 | $-0.21 | $2.90 | ||
| Q2 24 | $-0.16 | $-1.56 | ||
| Q1 24 | $-1.11 | $-0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.1M | $323.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $6.6M | $497.8M |
| 总资产 | $10.8M | $836.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FIEENTGR
| Q4 25 | $3.1M | $323.0M | ||
| Q3 25 | $5.9M | $326.4M | ||
| Q2 25 | $4.5M | $363.5M | ||
| Q1 25 | $9.1K | $391.9M | ||
| Q4 24 | — | $408.7M | ||
| Q3 24 | $191.7K | $395.7M | ||
| Q2 24 | $630.8K | $294.3M | ||
| Q1 24 | $1.0M | $289.4M |
股东权益FIEENTGR
| Q4 25 | $6.6M | $497.8M | ||
| Q3 25 | $3.9M | $506.8M | ||
| Q2 25 | $2.9M | $523.2M | ||
| Q1 25 | $-503.9K | $534.2M | ||
| Q4 24 | — | $541.1M | ||
| Q3 24 | $-558.9K | $550.3M | ||
| Q2 24 | $-404.7K | $459.4M | ||
| Q1 24 | $83.2K | $511.4M |
总资产FIEENTGR
| Q4 25 | $10.8M | $836.3M | ||
| Q3 25 | $8.5M | $810.8M | ||
| Q2 25 | $7.1M | $803.5M | ||
| Q1 25 | $357.9K | $814.2M | ||
| Q4 24 | — | $850.2M | ||
| Q3 24 | $433.2K | $862.6M | ||
| Q2 24 | $953.3K | $754.1M | ||
| Q1 24 | $1.5M | $801.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.6M | $19.5M |
| 自由现金流经营现金流 - 资本支出 | $3.5M | $13.6M |
| 自由现金流率自由现金流/营收 | 82.0% | 7.5% |
| 资本支出强度资本支出/营收 | 4.4% | 3.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-18.9M |
8季度趋势，按日历期对齐
经营现金流FIEENTGR
| Q4 25 | $3.6M | $19.5M | ||
| Q3 25 | $2.3M | $-7.4M | ||
| Q2 25 | $543.0K | $-1.8M | ||
| Q1 25 | $-371.1K | $-8.7M | ||
| Q4 24 | — | $21.5M | ||
| Q3 24 | $-904.6K | $107.7M | ||
| Q2 24 | $-396.2K | $18.4M | ||
| Q1 24 | $-2.5M | $17.2M |
自由现金流FIEENTGR
| Q4 25 | $3.5M | $13.6M | ||
| Q3 25 | $913.0K | $-17.1M | ||
| Q2 25 | — | $-5.3M | ||
| Q1 25 | — | $-10.1M | ||
| Q4 24 | — | $19.0M | ||
| Q3 24 | — | $106.0M | ||
| Q2 24 | — | $16.1M | ||
| Q1 24 | — | $14.7M |
自由现金流率FIEENTGR
| Q4 25 | 82.0% | 7.5% | ||
| Q3 25 | 47.1% | -9.3% | ||
| Q2 25 | — | -3.1% | ||
| Q1 25 | — | -6.3% | ||
| Q4 24 | — | 10.4% | ||
| Q3 24 | — | 58.0% | ||
| Q2 24 | — | 11.2% | ||
| Q1 24 | — | 8.9% |
资本支出强度FIEENTGR
| Q4 25 | 4.4% | 3.2% | ||
| Q3 25 | 71.9% | 5.3% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 1.6% | ||
| Q1 24 | — | 1.5% |
现金转化率FIEENTGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.27× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
