vs
Fifth Third Bancorp（FITB）与Sprouts Farmers Market, Inc.（SFM）财务数据对比。点击上方公司名可切换其他公司
Sprouts Farmers Market, Inc.的季度营收约是Fifth Third Bancorp的1.4倍（$2.1B vs $1.5B），Fifth Third Bancorp净利率更高（47.7% vs 4.2%，领先43.5%），Sprouts Farmers Market, Inc.同比增速更快（7.6% vs 6.4%），Fifth Third Bancorp自由现金流更多（$765.0M vs $66.3M）
Fifth Third Bancorp是总部位于美国俄亥俄州辛辛那提的银行控股集团，为美国大型银行之一，位列《财富》美国500强第321位。旗下银行在全美12个州共运营1087家分行及2400台自动柜员机，服务覆盖多区域市场。
Sprouts Farmers Market是总部位于美国亚利桑那州凤凰城的连锁超市品牌，主营天然有机食品，涵盖新鲜果蔬、散装食品、包装杂货、肉禽海鲜、熟食烘焙、乳制品、冷冻食品等品类，同时售有维生素补剂、天然个护及家居用品，目前在全美24个州开设超400家门店，员工约3.5万名。
FITB vs SFM — 直观对比
营收规模更大
SFM
是对方的1.4倍
$1.5B
营收增速更快
SFM
高出1.2%
6.4%
净利率更高
FITB
高出43.5%
4.2%
自由现金流更多
FITB
多$698.7M
$66.3M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $2.1B |
| 净利润 | $730.0M | $89.8M |
| 毛利率 | — | 38.0% |
| 营业利润率 | 59.7% | 5.7% |
| 净利率 | 47.7% | 4.2% |
| 营收同比 | 6.4% | 7.6% |
| 净利润同比 | 17.7% | 12.8% |
| 每股收益（稀释后） | $1.03 | $0.93 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FITBSFM
| Q4 25 | $1.5B | $2.1B | ||
| Q3 25 | $1.5B | $2.2B | ||
| Q2 25 | $1.5B | $2.2B | ||
| Q1 25 | $1.4B | $2.2B | ||
| Q4 24 | $1.4B | $2.0B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $1.9B |
净利润FITBSFM
| Q4 25 | $730.0M | $89.8M | ||
| Q3 25 | $649.0M | $120.1M | ||
| Q2 25 | $628.0M | $133.7M | ||
| Q1 25 | $515.0M | $180.0M | ||
| Q4 24 | $620.0M | $79.6M | ||
| Q3 24 | — | $91.6M | ||
| Q2 24 | — | $95.3M | ||
| Q1 24 | — | $114.1M |
毛利率FITBSFM
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 38.7% | ||
| Q2 25 | — | 38.8% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 38.1% | ||
| Q3 24 | — | 38.1% | ||
| Q2 24 | — | 37.9% | ||
| Q1 24 | — | 38.3% |
营业利润率FITBSFM
| Q4 25 | 59.7% | 5.7% | ||
| Q3 25 | 55.1% | 7.2% | ||
| Q2 25 | 54.0% | 8.1% | ||
| Q1 25 | 45.4% | 10.1% | ||
| Q4 24 | 53.3% | 5.3% | ||
| Q3 24 | — | 6.3% | ||
| Q2 24 | — | 6.7% | ||
| Q1 24 | — | 7.9% |
净利率FITBSFM
| Q4 25 | 47.7% | 4.2% | ||
| Q3 25 | 42.7% | 5.5% | ||
| Q2 25 | 42.0% | 6.0% | ||
| Q1 25 | 35.8% | 8.0% | ||
| Q4 24 | 43.1% | 4.0% | ||
| Q3 24 | — | 4.7% | ||
| Q2 24 | — | 5.0% | ||
| Q1 24 | — | 6.1% |
每股收益（稀释后）FITBSFM
| Q4 25 | $1.03 | $0.93 | ||
| Q3 25 | $0.91 | $1.22 | ||
| Q2 25 | $0.88 | $1.35 | ||
| Q1 25 | $0.71 | $1.81 | ||
| Q4 24 | $0.85 | $0.78 | ||
| Q3 24 | — | $0.91 | ||
| Q2 24 | — | $0.94 | ||
| Q1 24 | — | $1.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $257.3M |
| 总债务越低越好 | $13.6B | — |
| 股东权益账面价值 | $21.7B | $1.4B |
| 总资产 | $214.4B | $4.2B |
| 负债/权益比越低杠杆越低 | 0.63× | — |
8季度趋势，按日历期对齐
现金及短期投资FITBSFM
| Q4 25 | — | $257.3M | ||
| Q3 25 | — | $322.4M | ||
| Q2 25 | — | $261.4M | ||
| Q1 25 | — | $285.7M | ||
| Q4 24 | — | $265.2M | ||
| Q3 24 | — | $309.7M | ||
| Q2 24 | — | $177.3M | ||
| Q1 24 | — | $312.3M |
总债务FITBSFM
| Q4 25 | $13.6B | — | ||
| Q3 25 | $13.7B | — | ||
| Q2 25 | $14.5B | — | ||
| Q1 25 | $14.5B | — | ||
| Q4 24 | $14.3B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FITBSFM
| Q4 25 | $21.7B | $1.4B | ||
| Q3 25 | $21.1B | $1.4B | ||
| Q2 25 | $21.1B | $1.4B | ||
| Q1 25 | $20.4B | $1.3B | ||
| Q4 24 | $19.6B | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.2B |
总资产FITBSFM
| Q4 25 | $214.4B | $4.2B | ||
| Q3 25 | $212.9B | $4.0B | ||
| Q2 25 | $210.0B | $3.8B | ||
| Q1 25 | $212.7B | $3.7B | ||
| Q4 24 | $212.9B | $3.6B | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | — | $3.4B | ||
| Q1 24 | — | $3.5B |
负债/权益比FITBSFM
| Q4 25 | 0.63× | — | ||
| Q3 25 | 0.65× | — | ||
| Q2 25 | 0.69× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $929.0M | $138.5M |
| 自由现金流经营现金流 - 资本支出 | $765.0M | $66.3M |
| 自由现金流率自由现金流/营收 | 50.0% | 3.1% |
| 资本支出强度资本支出/营收 | 10.7% | 3.4% |
| 现金转化率经营现金流/净利润 | 1.27× | 1.54× |
| 过去12个月自由现金流最近4个季度 | $3.9B | $467.7M |
8季度趋势，按日历期对齐
经营现金流FITBSFM
| Q4 25 | $929.0M | $138.5M | ||
| Q3 25 | $1.0B | $167.1M | ||
| Q2 25 | $1.3B | $111.2M | ||
| Q1 25 | $1.2B | $299.1M | ||
| Q4 24 | $-101.0M | $124.9M | ||
| Q3 24 | — | $209.1M | ||
| Q2 24 | — | $91.6M | ||
| Q1 24 | — | $219.7M |
自由现金流FITBSFM
| Q4 25 | $765.0M | $66.3M | ||
| Q3 25 | $886.0M | $111.4M | ||
| Q2 25 | $1.2B | $50.4M | ||
| Q1 25 | $1.1B | $239.6M | ||
| Q4 24 | $-246.0M | $56.2M | ||
| Q3 24 | — | $156.3M | ||
| Q2 24 | — | $33.9M | ||
| Q1 24 | — | $168.5M |
自由现金流率FITBSFM
| Q4 25 | 50.0% | 3.1% | ||
| Q3 25 | 58.3% | 5.1% | ||
| Q2 25 | 77.8% | 2.3% | ||
| Q1 25 | 77.7% | 10.7% | ||
| Q4 24 | -17.1% | 2.8% | ||
| Q3 24 | — | 8.0% | ||
| Q2 24 | — | 1.8% | ||
| Q1 24 | — | 8.9% |
资本支出强度FITBSFM
| Q4 25 | 10.7% | 3.4% | ||
| Q3 25 | 10.5% | 2.5% | ||
| Q2 25 | 9.6% | 2.7% | ||
| Q1 25 | 8.1% | 2.7% | ||
| Q4 24 | 10.1% | 3.4% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | 2.7% |
现金转化率FITBSFM
| Q4 25 | 1.27× | 1.54× | ||
| Q3 25 | 1.61× | 1.39× | ||
| Q2 25 | 2.08× | 0.83× | ||
| Q1 25 | 2.39× | 1.66× | ||
| Q4 24 | -0.16× | 1.57× | ||
| Q3 24 | — | 2.28× | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | — | 1.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FITB
暂无分部数据
SFM
| Perishables | $1.2B | 56% |
| Non Perishables | $935.4M | 44% |
