vs
Fifth Third Bancorp（FITB）与Wabtec（WAB）财务数据对比。点击上方公司名可切换其他公司
Wabtec的季度营收约是Fifth Third Bancorp的1.9倍（$3.0B vs $1.5B），Fifth Third Bancorp净利率更高（47.7% vs 12.3%，领先35.4%），Wabtec同比增速更快（13.0% vs 6.4%）
Fifth Third Bancorp是总部位于美国俄亥俄州辛辛那提的银行控股集团，为美国大型银行之一，位列《财富》美国500强第321位。旗下银行在全美12个州共运营1087家分行及2400台自动柜员机，服务覆盖多区域市场。
西屋空气制动技术公司（通称Wabtec）是美国知名轨道交通设备企业，1999年由西屋空气制动公司（WABCO）与动力设备厂商MotivePower合并组建，总部设于宾夕法尼亚州匹兹堡，在全球轨交制动系统、牵引动力设备等领域拥有领先的技术实力与市场份额。
FITB vs WAB — 直观对比
营收规模更大
WAB
是对方的1.9倍
$1.5B
营收增速更快
WAB
高出6.6%
6.4%
净利率更高
FITB
高出35.4%
12.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $3.0B |
| 净利润 | $730.0M | $363.0M |
| 毛利率 | — | 36.0% |
| 营业利润率 | 59.7% | 17.5% |
| 净利率 | 47.7% | 12.3% |
| 营收同比 | 6.4% | 13.0% |
| 净利润同比 | 17.7% | 11.0% |
| 每股收益（稀释后） | $1.03 | $2.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FITBWAB
| Q1 26 | — | $3.0B | ||
| Q4 25 | $1.5B | $3.0B | ||
| Q3 25 | $1.5B | $2.9B | ||
| Q2 25 | $1.5B | $2.7B | ||
| Q1 25 | $1.4B | $2.6B | ||
| Q4 24 | $1.4B | $2.6B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.6B |
净利润FITBWAB
| Q1 26 | — | $363.0M | ||
| Q4 25 | $730.0M | $202.0M | ||
| Q3 25 | $649.0M | $310.0M | ||
| Q2 25 | $628.0M | $336.0M | ||
| Q1 25 | $515.0M | $322.0M | ||
| Q4 24 | $620.0M | $212.0M | ||
| Q3 24 | — | $283.0M | ||
| Q2 24 | — | $289.0M |
毛利率FITBWAB
| Q1 26 | — | 36.0% | ||
| Q4 25 | — | 32.6% | ||
| Q3 25 | — | 34.7% | ||
| Q2 25 | — | 34.7% | ||
| Q1 25 | — | 34.5% | ||
| Q4 24 | — | 30.9% | ||
| Q3 24 | — | 33.0% | ||
| Q2 24 | — | 33.1% |
营业利润率FITBWAB
| Q1 26 | — | 17.5% | ||
| Q4 25 | 59.7% | 12.0% | ||
| Q3 25 | 55.1% | 17.0% | ||
| Q2 25 | 54.0% | 17.4% | ||
| Q1 25 | 45.4% | 18.2% | ||
| Q4 24 | 53.3% | 12.9% | ||
| Q3 24 | — | 16.3% | ||
| Q2 24 | — | 16.3% |
净利率FITBWAB
| Q1 26 | — | 12.3% | ||
| Q4 25 | 47.7% | 6.8% | ||
| Q3 25 | 42.7% | 10.7% | ||
| Q2 25 | 42.0% | 12.4% | ||
| Q1 25 | 35.8% | 12.3% | ||
| Q4 24 | 43.1% | 8.2% | ||
| Q3 24 | — | 10.6% | ||
| Q2 24 | — | 10.9% |
每股收益（稀释后）FITBWAB
| Q1 26 | — | $2.12 | ||
| Q4 25 | $1.03 | $1.18 | ||
| Q3 25 | $0.91 | $1.81 | ||
| Q2 25 | $0.88 | $1.96 | ||
| Q1 25 | $0.71 | $1.88 | ||
| Q4 24 | $0.85 | $1.24 | ||
| Q3 24 | — | $1.63 | ||
| Q2 24 | — | $1.64 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $13.6B | $4.7B |
| 股东权益账面价值 | $21.7B | $11.1B |
| 总资产 | $214.4B | $23.2B |
| 负债/权益比越低杠杆越低 | 0.63× | 0.42× |
8季度趋势，按日历期对齐
总债务FITBWAB
| Q1 26 | — | $4.7B | ||
| Q4 25 | $13.6B | $5.5B | ||
| Q3 25 | $13.7B | $5.3B | ||
| Q2 25 | $14.5B | $4.8B | ||
| Q1 25 | $14.5B | $4.0B | ||
| Q4 24 | $14.3B | $4.0B | ||
| Q3 24 | — | $4.0B | ||
| Q2 24 | — | $4.0B |
股东权益FITBWAB
| Q1 26 | — | $11.1B | ||
| Q4 25 | $21.7B | $11.1B | ||
| Q3 25 | $21.1B | $11.0B | ||
| Q2 25 | $21.1B | $10.8B | ||
| Q1 25 | $20.4B | $10.4B | ||
| Q4 24 | $19.6B | $10.1B | ||
| Q3 24 | — | $10.3B | ||
| Q2 24 | — | $10.5B |
总资产FITBWAB
| Q1 26 | — | $23.2B | ||
| Q4 25 | $214.4B | $22.1B | ||
| Q3 25 | $212.9B | $21.5B | ||
| Q2 25 | $210.0B | $20.4B | ||
| Q1 25 | $212.7B | $19.1B | ||
| Q4 24 | $212.9B | $18.7B | ||
| Q3 24 | — | $18.6B | ||
| Q2 24 | — | $18.9B |
负债/权益比FITBWAB
| Q1 26 | — | 0.42× | ||
| Q4 25 | 0.63× | 0.50× | ||
| Q3 25 | 0.65× | 0.48× | ||
| Q2 25 | 0.69× | 0.44× | ||
| Q1 25 | 0.71× | 0.39× | ||
| Q4 24 | 0.73× | 0.39× | ||
| Q3 24 | — | 0.39× | ||
| Q2 24 | — | 0.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $929.0M | $199.0M |
| 自由现金流经营现金流 - 资本支出 | $765.0M | — |
| 自由现金流率自由现金流/营收 | 50.0% | — |
| 资本支出强度资本支出/营收 | 10.7% | — |
| 现金转化率经营现金流/净利润 | 1.27× | 0.55× |
| 过去12个月自由现金流最近4个季度 | $3.9B | — |
8季度趋势，按日历期对齐
经营现金流FITBWAB
| Q1 26 | — | $199.0M | ||
| Q4 25 | $929.0M | $992.0M | ||
| Q3 25 | $1.0B | $367.0M | ||
| Q2 25 | $1.3B | $209.0M | ||
| Q1 25 | $1.2B | $191.0M | ||
| Q4 24 | $-101.0M | $723.0M | ||
| Q3 24 | — | $542.0M | ||
| Q2 24 | — | $235.0M |
自由现金流FITBWAB
| Q1 26 | — | — | ||
| Q4 25 | $765.0M | $870.0M | ||
| Q3 25 | $886.0M | $312.0M | ||
| Q2 25 | $1.2B | $170.0M | ||
| Q1 25 | $1.1B | $147.0M | ||
| Q4 24 | $-246.0M | $639.0M | ||
| Q3 24 | — | $496.0M | ||
| Q2 24 | — | $189.0M |
自由现金流率FITBWAB
| Q1 26 | — | — | ||
| Q4 25 | 50.0% | 29.3% | ||
| Q3 25 | 58.3% | 10.8% | ||
| Q2 25 | 77.8% | 6.3% | ||
| Q1 25 | 77.7% | 5.6% | ||
| Q4 24 | -17.1% | 24.7% | ||
| Q3 24 | — | 18.6% | ||
| Q2 24 | — | 7.1% |
资本支出强度FITBWAB
| Q1 26 | — | — | ||
| Q4 25 | 10.7% | 4.1% | ||
| Q3 25 | 10.5% | 1.9% | ||
| Q2 25 | 9.6% | 1.4% | ||
| Q1 25 | 8.1% | 1.7% | ||
| Q4 24 | 10.1% | 3.3% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 1.7% |
现金转化率FITBWAB
| Q1 26 | — | 0.55× | ||
| Q4 25 | 1.27× | 4.91× | ||
| Q3 25 | 1.61× | 1.18× | ||
| Q2 25 | 2.08× | 0.62× | ||
| Q1 25 | 2.39× | 0.59× | ||
| Q4 24 | -0.16× | 3.41× | ||
| Q3 24 | — | 1.92× | ||
| Q2 24 | — | 0.81× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
