vs
FLOWSERVE CORP（FLS）与SCANSOURCE, INC.（SCSC）财务数据对比。点击上方公司名可切换其他公司
FLOWSERVE CORP的季度营收约是SCANSOURCE, INC.的1.4倍（$1.1B vs $766.5M），FLOWSERVE CORP净利率更高（7.6% vs 2.2%，领先5.5%），SCANSOURCE, INC.同比增速更快（2.5% vs -6.7%），过去两年SCANSOURCE, INC.的营收复合增速更高（0.9% vs -3.9%）
Flowserve是美国跨国企业，也是全球领先的工业及环保机械供应商之一，主营泵、阀门、端面机械密封、自动化产品及相关服务，覆盖电力、油气、化工等多个行业，总部位于得克萨斯州欧文市，在全球50多国拥有近1.6万名员工，同时提供完善的售后服务。
ScanSource是全球领先的专业技术分销商，主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案，面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户，覆盖零售、医疗、工业、公共部门等领域。
FLS vs SCSC — 直观对比
营收规模更大
FLS
是对方的1.4倍
$766.5M
营收增速更快
SCSC
高出9.2%
-6.7%
净利率更高
FLS
高出5.5%
2.2%
两年增速更快
SCSC
近两年复合增速
-3.9%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $766.5M |
| 净利润 | $81.7M | $16.5M |
| 毛利率 | 35.6% | 13.4% |
| 营业利润率 | 11.2% | 2.3% |
| 净利率 | 7.6% | 2.2% |
| 营收同比 | -6.7% | 2.5% |
| 净利润同比 | 10.5% | -3.3% |
| 每股收益（稀释后） | — | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FLSSCSC
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.2B | $766.5M | ||
| Q3 25 | $1.2B | $739.6M | ||
| Q2 25 | $1.2B | $812.9M | ||
| Q1 25 | $1.1B | $704.8M | ||
| Q4 24 | $1.2B | $747.5M | ||
| Q3 24 | $1.1B | $775.6M | ||
| Q2 24 | $1.2B | $746.1M |
净利润FLSSCSC
| Q1 26 | $81.7M | — | ||
| Q4 25 | $-29.0M | $16.5M | ||
| Q3 25 | $219.6M | $19.9M | ||
| Q2 25 | $81.8M | $20.1M | ||
| Q1 25 | $73.9M | $17.4M | ||
| Q4 24 | $77.5M | $17.1M | ||
| Q3 24 | $58.4M | $17.0M | ||
| Q2 24 | $72.6M | $16.1M |
毛利率FLSSCSC
| Q1 26 | 35.6% | — | ||
| Q4 25 | 34.8% | 13.4% | ||
| Q3 25 | 32.4% | 14.5% | ||
| Q2 25 | 34.2% | 12.9% | ||
| Q1 25 | 32.3% | 14.2% | ||
| Q4 24 | 31.5% | 13.6% | ||
| Q3 24 | 31.5% | 13.1% | ||
| Q2 24 | 31.6% | 13.0% |
营业利润率FLSSCSC
| Q1 26 | 11.2% | — | ||
| Q4 25 | 3.5% | 2.3% | ||
| Q3 25 | 6.7% | 3.5% | ||
| Q2 25 | 12.3% | 3.3% | ||
| Q1 25 | 11.5% | 3.2% | ||
| Q4 24 | 10.6% | 2.5% | ||
| Q3 24 | 9.1% | 2.3% | ||
| Q2 24 | 10.5% | 2.9% |
净利率FLSSCSC
| Q1 26 | 7.6% | — | ||
| Q4 25 | -2.4% | 2.2% | ||
| Q3 25 | 18.7% | 2.7% | ||
| Q2 25 | 6.9% | 2.5% | ||
| Q1 25 | 6.5% | 2.5% | ||
| Q4 24 | 6.6% | 2.3% | ||
| Q3 24 | 5.2% | 2.2% | ||
| Q2 24 | 6.3% | 2.2% |
每股收益（稀释后）FLSSCSC
| Q1 26 | — | — | ||
| Q4 25 | $-0.21 | $0.75 | ||
| Q3 25 | $1.67 | $0.89 | ||
| Q2 25 | $0.62 | $0.87 | ||
| Q1 25 | $0.56 | $0.74 | ||
| Q4 24 | $0.59 | $0.70 | ||
| Q3 24 | $0.44 | $0.69 | ||
| Q2 24 | $0.55 | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $792.4M | $83.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.3B | $910.9M |
| 总资产 | $5.7B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FLSSCSC
| Q1 26 | $792.4M | — | ||
| Q4 25 | $760.2M | $83.5M | ||
| Q3 25 | — | $124.9M | ||
| Q2 25 | — | $126.2M | ||
| Q1 25 | — | $146.3M | ||
| Q4 24 | $675.4M | $110.5M | ||
| Q3 24 | — | $145.0M | ||
| Q2 24 | — | $185.5M |
总债务FLSSCSC
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FLSSCSC
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.2B | $910.9M | ||
| Q3 25 | $2.3B | $914.0M | ||
| Q2 25 | $2.2B | $906.4M | ||
| Q1 25 | $2.1B | $901.7M | ||
| Q4 24 | $2.0B | $900.7M | ||
| Q3 24 | $2.1B | $920.9M | ||
| Q2 24 | $2.0B | $924.3M |
总资产FLSSCSC
| Q1 26 | $5.7B | — | ||
| Q4 25 | $5.7B | $1.7B | ||
| Q3 25 | $5.8B | $1.7B | ||
| Q2 25 | $5.7B | $1.8B | ||
| Q1 25 | $5.5B | $1.7B | ||
| Q4 24 | $5.5B | $1.7B | ||
| Q3 24 | $5.3B | $1.8B | ||
| Q2 24 | $5.2B | $1.8B |
负债/权益比FLSSCSC
| Q1 26 | — | — | ||
| Q4 25 | 0.72× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $30.8M |
| 自由现金流经营现金流 - 资本支出 | — | $28.9M |
| 自由现金流率自由现金流/营收 | — | 3.8% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.87× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FLSSCSC
| Q1 26 | — | — | ||
| Q4 25 | $-174.0K | $30.8M | ||
| Q3 25 | $401.8M | $23.2M | ||
| Q2 25 | $154.1M | — | ||
| Q1 25 | $-49.9M | $66.1M | ||
| Q4 24 | $197.3M | $-6.2M | ||
| Q3 24 | $178.5M | $44.8M | ||
| Q2 24 | $-12.8M | — |
自由现金流FLSSCSC
| Q1 26 | — | — | ||
| Q4 25 | $-25.6M | $28.9M | ||
| Q3 25 | $384.7M | $20.8M | ||
| Q2 25 | $137.5M | — | ||
| Q1 25 | $-61.7M | $64.6M | ||
| Q4 24 | $168.5M | $-8.2M | ||
| Q3 24 | $154.6M | $42.5M | ||
| Q2 24 | $-27.5M | — |
自由现金流率FLSSCSC
| Q1 26 | — | — | ||
| Q4 25 | -2.1% | 3.8% | ||
| Q3 25 | 32.8% | 2.8% | ||
| Q2 25 | 11.6% | — | ||
| Q1 25 | -5.4% | 9.2% | ||
| Q4 24 | 14.3% | -1.1% | ||
| Q3 24 | 13.6% | 5.5% | ||
| Q2 24 | -2.4% | — |
资本支出强度FLSSCSC
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 0.3% | ||
| Q3 25 | 1.5% | 0.3% | ||
| Q2 25 | 1.4% | 0.3% | ||
| Q1 25 | 1.0% | 0.2% | ||
| Q4 24 | 2.4% | 0.3% | ||
| Q3 24 | 2.1% | 0.3% | ||
| Q2 24 | 1.3% | 0.2% |
现金转化率FLSSCSC
| Q1 26 | — | — | ||
| Q4 25 | — | 1.87× | ||
| Q3 25 | 1.83× | 1.17× | ||
| Q2 25 | 1.89× | — | ||
| Q1 25 | -0.68× | 3.79× | ||
| Q4 24 | 2.55× | -0.36× | ||
| Q3 24 | 3.06× | 2.64× | ||
| Q2 24 | -0.18× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLS
暂无分部数据
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
