vs
Flutter Entertainment plc（FLUT）与Stryker Corporation（SYK）财务数据对比。点击上方公司名可切换其他公司
Stryker Corporation的季度营收约是Flutter Entertainment plc的1.5倍（$7.2B vs $4.7B），Stryker Corporation净利率更高（11.8% vs 0.2%，领先11.6%），Flutter Entertainment plc同比增速更快（24.9% vs 11.4%），Stryker Corporation自由现金流更多（$1.9B vs $392.0M），过去两年Flutter Entertainment plc的营收复合增速更高（18.1% vs 16.9%）
Flutter Entertainment plc是爱尔兰裔美国跨国体育博彩及娱乐博彩企业，于纽约证券交易所主上市，同时在伦敦证券交易所第二上市，旗下拥有Betfair、FanDuel、Paddy Power、PokerStars、Sky Betting & Gaming、Sportsbet等知名品牌，是全球规模最大的在线博彩运营商。
斯特赖克是一款八轮装甲战车，衍生自加拿大LAV III步兵战车，而后者源自瑞士莫瓦格食人鱼系列装甲车。该型战车由加拿大通用动力陆地系统公司为美国陆军生产，制造工厂位于安大略省伦敦市。它默认采用8×4四轮驱动，可切换为8×8全轮驱动模式。
FLUT vs SYK — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.7B | $7.2B |
| 净利润 | $10.0M | $849.0M |
| 毛利率 | 44.5% | 64.5% |
| 营业利润率 | 5.4% | 25.2% |
| 净利率 | 0.2% | 11.8% |
| 营收同比 | 24.9% | 11.4% |
| 净利润同比 | -93.6% | 55.5% |
| 每股收益（稀释后） | $0.00 | $2.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $4.7B | $7.2B | ||
| Q3 25 | $3.8B | $6.1B | ||
| Q2 25 | $4.2B | $6.0B | ||
| Q1 25 | $3.7B | $5.9B | ||
| Q4 24 | $3.8B | $6.4B | ||
| Q3 24 | $3.2B | $5.5B | ||
| Q2 24 | $3.6B | $5.4B | ||
| Q1 24 | $3.4B | $5.2B |
| Q4 25 | $10.0M | $849.0M | ||
| Q3 25 | $-789.0M | $859.0M | ||
| Q2 25 | $37.0M | $884.0M | ||
| Q1 25 | $335.0M | $654.0M | ||
| Q4 24 | $156.0M | $546.0M | ||
| Q3 24 | $-114.0M | $834.0M | ||
| Q2 24 | $297.0M | $825.0M | ||
| Q1 24 | $-177.0M | $788.0M |
| Q4 25 | 44.5% | 64.5% | ||
| Q3 25 | 42.9% | 63.6% | ||
| Q2 25 | 46.8% | 63.8% | ||
| Q1 25 | 46.6% | 63.8% | ||
| Q4 24 | 48.2% | 64.9% | ||
| Q3 24 | 46.1% | 64.0% | ||
| Q2 24 | 49.2% | 63.0% | ||
| Q1 24 | 47.2% | 63.6% |
| Q4 25 | 5.4% | 25.2% | ||
| Q3 25 | -22.0% | 18.7% | ||
| Q2 25 | 9.3% | 18.5% | ||
| Q1 25 | 6.1% | 14.3% | ||
| Q4 24 | 7.4% | 9.0% | ||
| Q3 24 | 3.0% | 19.7% | ||
| Q2 24 | 10.2% | 19.4% | ||
| Q1 24 | 3.7% | 18.5% |
| Q4 25 | 0.2% | 11.8% | ||
| Q3 25 | -20.8% | 14.2% | ||
| Q2 25 | 0.9% | 14.7% | ||
| Q1 25 | 9.1% | 11.1% | ||
| Q4 24 | 4.1% | 8.5% | ||
| Q3 24 | -3.5% | 15.2% | ||
| Q2 24 | 8.2% | 15.2% | ||
| Q1 24 | -5.2% | 15.0% |
| Q4 25 | $0.00 | $2.20 | ||
| Q3 25 | $-3.91 | $2.22 | ||
| Q2 25 | $0.59 | $2.29 | ||
| Q1 25 | $1.57 | $1.69 | ||
| Q4 24 | $0.47 | $1.41 | ||
| Q3 24 | $-0.58 | $2.16 | ||
| Q2 24 | $1.45 | $2.14 | ||
| Q1 24 | $-1.10 | $2.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $4.0B |
| 总债务越低越好 | $12.3B | — |
| 股东权益账面价值 | $9.0B | $22.4B |
| 总资产 | $29.3B | $47.8B |
| 负债/权益比越低杠杆越低 | 1.36× | — |
8季度趋势，按日历期对齐
| Q4 25 | $1.8B | $4.0B | ||
| Q3 25 | $1.7B | $3.3B | ||
| Q2 25 | $1.7B | $2.4B | ||
| Q1 25 | $1.5B | $2.3B | ||
| Q4 24 | $1.5B | $3.7B | ||
| Q3 24 | $1.5B | $3.9B | ||
| Q2 24 | $1.5B | $1.9B | ||
| Q1 24 | $1.4B | $2.3B |
| Q4 25 | $12.3B | — | ||
| Q3 25 | $12.1B | — | ||
| Q2 25 | $10.0B | — | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | $6.7B | — | ||
| Q3 24 | $6.9B | — | ||
| Q2 24 | $6.8B | — | ||
| Q1 24 | $6.8B | — |
| Q4 25 | $9.0B | $22.4B | ||
| Q3 25 | $9.2B | $21.8B | ||
| Q2 25 | $10.2B | $21.2B | ||
| Q1 25 | $9.9B | $20.9B | ||
| Q4 24 | $9.3B | $20.6B | ||
| Q3 24 | $10.2B | $20.1B | ||
| Q2 24 | $9.9B | $19.8B | ||
| Q1 24 | $9.5B | $19.2B |
| Q4 25 | $29.3B | $47.8B | ||
| Q3 25 | $29.3B | $47.1B | ||
| Q2 25 | $29.9B | $46.3B | ||
| Q1 25 | $24.8B | $46.0B | ||
| Q4 24 | $24.5B | $43.0B | ||
| Q3 24 | $25.5B | $43.8B | ||
| Q2 24 | $24.3B | $39.1B | ||
| Q1 24 | $24.4B | $39.4B |
| Q4 25 | 1.36× | — | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 0.97× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.72× | — | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 0.72× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $428.0M | $2.1B |
| 自由现金流经营现金流 - 资本支出 | $392.0M | $1.9B |
| 自由现金流率自由现金流/营收 | 8.3% | 26.1% |
| 资本支出强度资本支出/营收 | 0.8% | 3.7% |
| 现金转化率经营现金流/净利润 | 42.80× | 2.52× |
| 过去12个月自由现金流最近4个季度 | $1.1B | $4.3B |
8季度趋势，按日历期对齐
| Q4 25 | $428.0M | $2.1B | ||
| Q3 25 | $209.0M | $1.5B | ||
| Q2 25 | $359.0M | $1.1B | ||
| Q1 25 | $188.0M | $250.0M | ||
| Q4 24 | $652.0M | $1.9B | ||
| Q3 24 | $290.0M | $1.5B | ||
| Q2 24 | $323.0M | $633.0M | ||
| Q1 24 | $337.0M | $204.0M |
| Q4 25 | $392.0M | $1.9B | ||
| Q3 25 | $196.0M | $1.4B | ||
| Q2 25 | $322.0M | $928.0M | ||
| Q1 25 | $169.0M | $127.0M | ||
| Q4 24 | $595.0M | $1.7B | ||
| Q3 24 | $253.0M | $1.3B | ||
| Q2 24 | $295.0M | $481.0M | ||
| Q1 24 | $315.0M | $37.0M |
| Q4 25 | 8.3% | 26.1% | ||
| Q3 25 | 5.2% | 22.3% | ||
| Q2 25 | 7.7% | 15.4% | ||
| Q1 25 | 4.6% | 2.2% | ||
| Q4 24 | 15.7% | 25.9% | ||
| Q3 24 | 7.8% | 23.7% | ||
| Q2 24 | 8.2% | 8.9% | ||
| Q1 24 | 9.3% | 0.7% |
| Q4 25 | 0.8% | 3.7% | ||
| Q3 25 | 0.3% | 3.1% | ||
| Q2 25 | 0.9% | 3.0% | ||
| Q1 25 | 0.5% | 2.1% | ||
| Q4 24 | 1.5% | 4.1% | ||
| Q3 24 | 1.1% | 3.1% | ||
| Q2 24 | 0.8% | 2.8% | ||
| Q1 24 | 0.6% | 3.2% |
| Q4 25 | 42.80× | 2.52× | ||
| Q3 25 | — | 1.79× | ||
| Q2 25 | 9.70× | 1.26× | ||
| Q1 25 | 0.56× | 0.38× | ||
| Q4 24 | 4.18× | 3.54× | ||
| Q3 24 | — | 1.77× | ||
| Q2 24 | 1.09× | 0.77× | ||
| Q1 24 | — | 0.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
SYK
| Medical | $1.3B | 18% |
| Endoscopy | $1.1B | 16% |
| Traumaand Extremities | $1.1B | 15% |
| Instruments | $925.0M | 13% |
| Knees | $749.0M | 10% |
| Neuro Cranial | $669.0M | 9% |
| Neurovascular | $539.0M | 8% |
| Hips | $499.0M | 7% |
| Other Orthopaedics | $267.0M | 4% |
| Spine | $8.0M | 0% |
