vs
Fabrinet（FN）与DNA X, Inc.（SONM）财务数据对比。点击上方公司名可切换其他公司
Fabrinet的季度营收约是DNA X, Inc.的69.9倍（$1.1B vs $16.2M）。Fabrinet净利率更高（9.9% vs -29.3%，领先39.3%）。Fabrinet同比增速更快（35.9% vs 7.9%）。过去两年Fabrinet的营收复合增速更高（24.4% vs 9.9%）
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
FN vs SONM — 直观对比
营收规模更大
FN
是对方的69.9倍
$16.2M
营收增速更快
FN
高出28.0%
7.9%
净利率更高
FN
高出39.3%
-29.3%
两年增速更快
FN
近两年复合增速
9.9%
损益表 — Q2 2026 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $16.2M |
| 净利润 | $112.6M | $-4.8M |
| 毛利率 | 12.2% | 11.2% |
| 营业利润率 | 10.1% | -24.5% |
| 净利率 | 9.9% | -29.3% |
| 营收同比 | 35.9% | 7.9% |
| 净利润同比 | 30.0% | -89.2% |
| 每股收益（稀释后） | $3.11 | $-4.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNSONM
| Q4 25 | $1.1B | — | ||
| Q3 25 | $978.1M | $16.2M | ||
| Q2 25 | $909.7M | $11.2M | ||
| Q1 25 | $871.8M | $16.7M | ||
| Q4 24 | $833.6M | $15.3M | ||
| Q3 24 | $804.2M | $15.0M | ||
| Q2 24 | $753.3M | $11.5M | ||
| Q1 24 | $731.5M | $9.1M |
净利润FNSONM
| Q4 25 | $112.6M | — | ||
| Q3 25 | $95.9M | $-4.8M | ||
| Q2 25 | $87.2M | $-7.5M | ||
| Q1 25 | $81.3M | $458.0K | ||
| Q4 24 | $86.6M | $-21.6M | ||
| Q3 24 | $77.4M | $-2.5M | ||
| Q2 24 | $81.1M | $-6.6M | ||
| Q1 24 | $80.9M | $-2.9M |
毛利率FNSONM
| Q4 25 | 12.2% | — | ||
| Q3 25 | 11.9% | 11.2% | ||
| Q2 25 | 12.2% | 7.6% | ||
| Q1 25 | 11.7% | 50.0% | ||
| Q4 24 | 12.1% | -1.2% | ||
| Q3 24 | 12.3% | 28.2% | ||
| Q2 24 | 12.3% | 25.8% | ||
| Q1 24 | 12.4% | 31.8% |
营业利润率FNSONM
| Q4 25 | 10.1% | — | ||
| Q3 25 | 9.6% | -24.5% | ||
| Q2 25 | 9.8% | -60.2% | ||
| Q1 25 | 9.0% | 3.9% | ||
| Q4 24 | 9.5% | 55.3% | ||
| Q3 24 | 9.6% | -15.8% | ||
| Q2 24 | 9.7% | -56.2% | ||
| Q1 24 | 9.7% | -29.5% |
净利率FNSONM
| Q4 25 | 9.9% | — | ||
| Q3 25 | 9.8% | -29.3% | ||
| Q2 25 | 9.6% | -66.8% | ||
| Q1 25 | 9.3% | 2.7% | ||
| Q4 24 | 10.4% | -141.6% | ||
| Q3 24 | 9.6% | -16.7% | ||
| Q2 24 | 10.8% | -57.5% | ||
| Q1 24 | 11.1% | -31.9% |
每股收益（稀释后）FNSONM
| Q4 25 | $3.11 | — | ||
| Q3 25 | $2.66 | $-4.83 | ||
| Q2 25 | $2.41 | $-0.79 | ||
| Q1 25 | $2.25 | $0.08 | ||
| Q4 24 | $2.38 | $-116.99 | ||
| Q3 24 | $2.13 | $-9.32 | ||
| Q2 24 | $2.22 | $-1.41 | ||
| Q1 24 | $2.21 | $-0.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $960.8M | $2.1M |
| 总债务越低越好 | — | $5.1M |
| 股东权益账面价值 | $2.2B | $-701.0K |
| 总资产 | $3.3B | $40.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FNSONM
| Q4 25 | $960.8M | — | ||
| Q3 25 | $968.8M | $2.1M | ||
| Q2 25 | $934.2M | $2.0M | ||
| Q1 25 | $950.7M | $2.1M | ||
| Q4 24 | $934.6M | $5.3M | ||
| Q3 24 | $908.9M | $9.1M | ||
| Q2 24 | $858.6M | $9.6M | ||
| Q1 24 | $794.0M | $9.3M |
总债务FNSONM
| Q4 25 | — | — | ||
| Q3 25 | — | $5.1M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $2.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FNSONM
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.1B | $-701.0K | ||
| Q2 25 | $2.0B | $-1.3M | ||
| Q1 25 | $1.9B | $-1.1M | ||
| Q4 24 | $1.8B | $-5.7M | ||
| Q3 24 | $1.8B | $15.3M | ||
| Q2 24 | $1.7B | $17.5M | ||
| Q1 24 | $1.7B | $19.8M |
总资产FNSONM
| Q4 25 | $3.3B | — | ||
| Q3 25 | $3.0B | $40.2M | ||
| Q2 25 | $2.8B | $36.1M | ||
| Q1 25 | $2.6B | $36.0M | ||
| Q4 24 | $2.5B | $39.7M | ||
| Q3 24 | $2.4B | $49.1M | ||
| Q2 24 | $2.3B | $45.9M | ||
| Q1 24 | $2.2B | $42.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.3M | $-7.0M |
| 自由现金流经营现金流 - 资本支出 | $-5.3M | — |
| 自由现金流率自由现金流/营收 | -0.5% | — |
| 资本支出强度资本支出/营收 | 4.6% | — |
| 现金转化率经营现金流/净利润 | 0.41× | — |
| 过去12个月自由现金流最近4个季度 | $102.3M | — |
8季度趋势，按日历期对齐
经营现金流FNSONM
| Q4 25 | $46.3M | — | ||
| Q3 25 | $102.6M | $-7.0M | ||
| Q2 25 | $55.1M | $-4.9M | ||
| Q1 25 | $74.2M | $-9.6M | ||
| Q4 24 | $115.9M | $-4.5M | ||
| Q3 24 | $83.2M | $-417.0K | ||
| Q2 24 | $83.1M | $-3.4M | ||
| Q1 24 | $100.9M | $-168.0K |
自由现金流FNSONM
| Q4 25 | $-5.3M | — | ||
| Q3 25 | $57.3M | — | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $45.7M | — | ||
| Q4 24 | $94.0M | $-4.5M | ||
| Q3 24 | $62.9M | $-554.0K | ||
| Q2 24 | $70.4M | $-3.4M | ||
| Q1 24 | $87.3M | $-198.0K |
自由现金流率FNSONM
| Q4 25 | -0.5% | — | ||
| Q3 25 | 5.9% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 5.2% | — | ||
| Q4 24 | 11.3% | -29.6% | ||
| Q3 24 | 7.8% | -3.7% | ||
| Q2 24 | 9.3% | -29.8% | ||
| Q1 24 | 11.9% | -2.2% |
资本支出强度FNSONM
| Q4 25 | 4.6% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 5.5% | — | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | 2.6% | 0.1% | ||
| Q3 24 | 2.5% | 0.9% | ||
| Q2 24 | 1.7% | 0.3% | ||
| Q1 24 | 1.9% | 0.3% |
现金转化率FNSONM
| Q4 25 | 0.41× | — | ||
| Q3 25 | 1.07× | — | ||
| Q2 25 | 0.63× | — | ||
| Q1 25 | 0.91× | -20.97× | ||
| Q4 24 | 1.34× | — | ||
| Q3 24 | 1.07× | — | ||
| Q2 24 | 1.02× | — | ||
| Q1 24 | 1.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
SONM
暂无分部数据
