vs
Funko, Inc.(FNKO)与WSFS FINANCIAL CORP(WSFS)财务数据对比。点击上方公司名可切换其他公司
WSFS FINANCIAL CORP的季度营收约是Funko, Inc.的1.0倍($275.3M vs $273.1M),WSFS FINANCIAL CORP净利率更高(31.5% vs -0.1%,领先31.6%),WSFS FINANCIAL CORP同比增速更快(7.5% vs -7.0%),过去两年Funko, Inc.的营收复合增速更高(12.5% vs 1.7%)
Funko是一家美国知名流行文化周边收藏品牌,主打获得IP授权的限量收藏商品,以 vinyl 搪胶收藏人偶和摇头公仔闻名,同时也生产授权毛绒玩具、可动玩偶、服饰、配件及周边桌游。该品牌由迈克·贝克尔与克劳迪娅·贝克尔于1998年创立,最初只是主打复古怀旧风的小型手工玩具项目。
WSFS金融集团是一家金融服务企业,核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点,其中88个为银行网点,分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州,提供全面金融服务。
FNKO vs WSFS — 直观对比
营收规模更大
WSFS
是对方的1.0倍
$273.1M
营收增速更快
WSFS
高出14.5%
-7.0%
净利率更高
WSFS
高出31.6%
-0.1%
两年增速更快
FNKO
近两年复合增速
1.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $273.1M | $275.3M |
| 净利润 | $-183.0K | $86.8M |
| 毛利率 | — | — |
| 营业利润率 | 2.2% | — |
| 净利率 | -0.1% | 31.5% |
| 营收同比 | -7.0% | 7.5% |
| 净利润同比 | 87.8% | 31.7% |
| 每股收益(稀释后) | $0.00 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FNKO
WSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $273.1M | $271.9M | ||
| Q3 25 | $250.9M | $270.5M | ||
| Q2 25 | $193.5M | $267.5M | ||
| Q1 25 | $190.7M | $256.1M | ||
| Q4 24 | $293.7M | $261.5M | ||
| Q3 24 | $292.8M | $267.7M | ||
| Q2 24 | $247.7M | $266.0M |
净利润
FNKO
WSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | $-183.0K | $72.7M | ||
| Q3 25 | $901.0K | $76.4M | ||
| Q2 25 | $-40.5M | $72.3M | ||
| Q1 25 | $-27.6M | $65.9M | ||
| Q4 24 | $-1.5M | $64.2M | ||
| Q3 24 | $4.3M | $64.4M | ||
| Q2 24 | $5.1M | $69.3M |
毛利率
FNKO
WSFS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 40.9% | — | ||
| Q2 24 | 42.0% | — |
营业利润率
FNKO
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 2.2% | 35.8% | ||
| Q3 25 | 2.6% | 37.3% | ||
| Q2 25 | -18.0% | 35.7% | ||
| Q1 25 | -12.2% | 34.0% | ||
| Q4 24 | 1.8% | 32.3% | ||
| Q3 24 | 4.0% | 31.9% | ||
| Q2 24 | 4.3% | 34.0% |
净利率
FNKO
WSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | -0.1% | 26.7% | ||
| Q3 25 | 0.4% | 28.3% | ||
| Q2 25 | -20.9% | 27.0% | ||
| Q1 25 | -14.5% | 25.7% | ||
| Q4 24 | -0.5% | 24.6% | ||
| Q3 24 | 1.5% | 24.1% | ||
| Q2 24 | 2.1% | 26.0% |
每股收益(稀释后)
FNKO
WSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $0.00 | $1.33 | ||
| Q3 25 | $0.02 | $1.37 | ||
| Q2 25 | $-0.74 | $1.27 | ||
| Q1 25 | $-0.52 | $1.12 | ||
| Q4 24 | $-0.01 | $1.08 | ||
| Q3 24 | $0.08 | $1.08 | ||
| Q2 24 | $0.10 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $42.1M | — |
| 总债务越低越好 | $100.3M | — |
| 股东权益账面价值 | $185.8M | $2.7B |
| 总资产 | $685.2M | $22.1B |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势,按日历期对齐
现金及短期投资
FNKO
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $42.1M | $1.7B | ||
| Q3 25 | $39.2M | — | ||
| Q2 25 | $49.2M | — | ||
| Q1 25 | $25.9M | — | ||
| Q4 24 | $34.7M | $1.2B | ||
| Q3 24 | $28.5M | — | ||
| Q2 24 | $41.6M | — |
总债务
FNKO
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $100.3M | — | ||
| Q3 25 | $106.0M | — | ||
| Q2 25 | $111.6M | — | ||
| Q1 25 | $117.2M | — | ||
| Q4 24 | $122.8M | — | ||
| Q3 24 | $128.4M | — | ||
| Q2 24 | $133.9M | — |
股东权益
FNKO
WSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $185.8M | $2.7B | ||
| Q3 25 | $182.7M | $2.8B | ||
| Q2 25 | $181.2M | $2.7B | ||
| Q1 25 | $212.8M | $2.7B | ||
| Q4 24 | $233.0M | $2.6B | ||
| Q3 24 | $236.5M | $2.7B | ||
| Q2 24 | $223.5M | $2.5B |
总资产
FNKO
WSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $685.2M | $21.3B | ||
| Q3 25 | $699.3M | $20.8B | ||
| Q2 25 | $694.9M | $20.8B | ||
| Q1 25 | $648.4M | $20.5B | ||
| Q4 24 | $707.3M | $20.8B | ||
| Q3 24 | $783.6M | $20.9B | ||
| Q2 24 | $737.8M | $20.7B |
负债/权益比
FNKO
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.58× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 0.55× | — | ||
| Q4 24 | 0.53× | — | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | 0.60× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $28.1M | — |
| 自由现金流经营现金流 - 资本支出 | $19.2M | — |
| 自由现金流率自由现金流/营收 | 7.0% | — |
| 资本支出强度资本支出/营收 | 3.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-38.1M | — |
8季度趋势,按日历期对齐
经营现金流
FNKO
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $28.1M | $220.0M | ||
| Q3 25 | $11.2M | $121.5M | ||
| Q2 25 | $-22.2M | $37.2M | ||
| Q1 25 | $-22.3M | $8.7M | ||
| Q4 24 | $59.8M | $219.9M | ||
| Q3 24 | $3.3M | $3.1M | ||
| Q2 24 | $45.9M | $44.8M |
自由现金流
FNKO
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $19.2M | $213.6M | ||
| Q3 25 | $3.4M | $120.3M | ||
| Q2 25 | $-31.8M | $35.2M | ||
| Q1 25 | $-28.8M | $6.3M | ||
| Q4 24 | $47.8M | $205.6M | ||
| Q3 24 | $-4.2M | $-489.0K | ||
| Q2 24 | $36.8M | $42.1M |
自由现金流率
FNKO
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 7.0% | 78.6% | ||
| Q3 25 | 1.3% | 44.5% | ||
| Q2 25 | -16.5% | 13.2% | ||
| Q1 25 | -15.1% | 2.5% | ||
| Q4 24 | 16.3% | 78.6% | ||
| Q3 24 | -1.4% | -0.2% | ||
| Q2 24 | 14.9% | 15.8% |
资本支出强度
FNKO
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 3.3% | 2.3% | ||
| Q3 25 | 3.1% | 0.5% | ||
| Q2 25 | 5.0% | 0.7% | ||
| Q1 25 | 3.4% | 0.9% | ||
| Q4 24 | 4.1% | 5.5% | ||
| Q3 24 | 2.6% | 1.4% | ||
| Q2 24 | 3.7% | 1.0% |
现金转化率
FNKO
WSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 3.03× | ||
| Q3 25 | 12.47× | 1.59× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 3.43× | ||
| Q3 24 | 0.77× | 0.05× | ||
| Q2 24 | 8.97× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNKO
| Core Collectibles | $221.0M | 81% |
| Loungefly LLC | $43.1M | 16% |
| Other Products Excluding Core Collectibles And Loungefly Brands | $9.0M | 3% |
WSFS
暂无分部数据