vs
Forestar Group Inc.（FOR）与Lucky Strike Entertainment Corp（LUCK）财务数据对比。点击上方公司名可切换其他公司
Lucky Strike Entertainment Corp的季度营收约是Forestar Group Inc.的1.1倍（$306.9M vs $273.0M），Forestar Group Inc.净利率更高（5.6% vs -4.1%，领先9.8%），Forestar Group Inc.同比增速更快（9.0% vs 2.3%），Lucky Strike Entertainment Corp自由现金流更多（$15.2M vs $-157.1M），过去两年Lucky Strike Entertainment Corp的营收复合增速更高（0.2% vs -9.6%）
福雷斯特集团是一家住宅地块开发企业，总部位于得克萨斯州阿灵顿，业务覆盖美国21个州的51个市场。截至2020年12月31日的12个月内，该公司交付了11518块住宅地块，目前在纽约证券交易所上市，自2002年起就是美国规模最大的住宅建筑商D.R. Horton的控股子公司。
好彩娱乐集团是一家美国娱乐场所运营商，主营保龄球馆、家庭娱乐中心及水上乐园业务，是全球规模最大的十柱保龄球馆运营商，在美加墨三国运营超过360家场馆，单馆平均拥有40条球道，远超美国行业平均的21条。
FOR vs LUCK — 直观对比
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $273.0M | $306.9M |
| 净利润 | $15.4M | $-12.7M |
| 毛利率 | 20.1% | — |
| 营业利润率 | 7.6% | 10.9% |
| 净利率 | 5.6% | -4.1% |
| 营收同比 | 9.0% | 2.3% |
| 净利润同比 | -6.7% | -144.7% |
| 每股收益（稀释后） | $0.30 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $273.0M | $306.9M | ||
| Q3 25 | $670.5M | $292.3M | ||
| Q2 25 | $390.5M | $301.2M | ||
| Q1 25 | $351.0M | $339.9M | ||
| Q4 24 | $250.4M | $300.1M | ||
| Q3 24 | $551.3M | $260.2M | ||
| Q2 24 | $318.4M | — | ||
| Q1 24 | $333.8M | $337.7M |
| Q4 25 | $15.4M | $-12.7M | ||
| Q3 25 | $86.9M | $-13.8M | ||
| Q2 25 | $32.9M | $-74.7M | ||
| Q1 25 | $31.6M | $13.3M | ||
| Q4 24 | $16.5M | $28.3M | ||
| Q3 24 | $81.5M | $23.1M | ||
| Q2 24 | $38.7M | — | ||
| Q1 24 | $45.0M | $23.8M |
| Q4 25 | 20.1% | — | ||
| Q3 25 | 22.3% | — | ||
| Q2 25 | 20.4% | — | ||
| Q1 25 | 22.6% | — | ||
| Q4 24 | 22.0% | — | ||
| Q3 24 | 23.9% | — | ||
| Q2 24 | 22.5% | — | ||
| Q1 24 | 24.9% | 33.1% |
| Q4 25 | 7.6% | 10.9% | ||
| Q3 25 | 16.9% | 9.7% | ||
| Q2 25 | 11.2% | 5.0% | ||
| Q1 25 | 11.6% | 18.3% | ||
| Q4 24 | 8.7% | 15.6% | ||
| Q3 24 | 19.7% | 5.0% | ||
| Q2 24 | 16.2% | — | ||
| Q1 24 | 17.6% | 21.0% |
| Q4 25 | 5.6% | -4.1% | ||
| Q3 25 | 13.0% | -4.7% | ||
| Q2 25 | 8.4% | -24.8% | ||
| Q1 25 | 9.0% | 3.9% | ||
| Q4 24 | 6.6% | 9.4% | ||
| Q3 24 | 14.8% | 8.9% | ||
| Q2 24 | 12.2% | — | ||
| Q1 24 | 13.5% | 7.1% |
| Q4 25 | $0.30 | $-0.11 | ||
| Q3 25 | $1.70 | $-0.12 | ||
| Q2 25 | $0.65 | $-0.49 | ||
| Q1 25 | $0.62 | $0.07 | ||
| Q4 24 | $0.32 | $0.16 | ||
| Q3 24 | $1.59 | $0.13 | ||
| Q2 24 | $0.76 | — | ||
| Q1 24 | $0.89 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $211.7M | — |
| 总债务越低越好 | $793.2M | $1.8B |
| 股东权益账面价值 | $1.8B | $-363.8M |
| 总资产 | $3.2B | $3.3B |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势，按日历期对齐
| Q4 25 | $211.7M | — | ||
| Q3 25 | $379.2M | — | ||
| Q2 25 | $189.2M | — | ||
| Q1 25 | $174.3M | — | ||
| Q4 24 | $132.0M | — | ||
| Q3 24 | $481.2M | — | ||
| Q2 24 | $359.2M | — | ||
| Q1 24 | $416.2M | — |
| Q4 25 | $793.2M | $1.8B | ||
| Q3 25 | $802.7M | $1.7B | ||
| Q2 25 | $872.8M | $1.3B | ||
| Q1 25 | $872.5M | $1.3B | ||
| Q4 24 | $806.8M | $1.3B | ||
| Q3 24 | $706.4M | $1.1B | ||
| Q2 24 | $706.1M | — | ||
| Q1 24 | $705.7M | $1.1B |
| Q4 25 | $1.8B | $-363.8M | ||
| Q3 25 | $1.8B | $-326.3M | ||
| Q2 25 | $1.7B | $-298.7M | ||
| Q1 25 | $1.6B | $-213.7M | ||
| Q4 24 | $1.6B | $-179.7M | ||
| Q3 24 | $1.6B | $-164.3M | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.5B | $-76.0M |
| Q4 25 | $3.2B | $3.3B | ||
| Q3 25 | $3.1B | $3.2B | ||
| Q2 25 | $3.1B | $3.2B | ||
| Q1 25 | $3.0B | $3.2B | ||
| Q4 24 | $3.0B | $3.2B | ||
| Q3 24 | $2.8B | $3.1B | ||
| Q2 24 | $2.7B | — | ||
| Q1 24 | $2.6B | $3.2B |
| Q4 25 | 0.44× | — | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.53× | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | 0.44× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.48× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-157.0M | $48.1M |
| 自由现金流经营现金流 - 资本支出 | $-157.1M | $15.2M |
| 自由现金流率自由现金流/营收 | -57.5% | 4.9% |
| 资本支出强度资本支出/营收 | 0.0% | 10.7% |
| 现金转化率经营现金流/净利润 | -10.19× | — |
| 过去12个月自由现金流最近4个季度 | $93.0M | $42.9M |
8季度趋势，按日历期对齐
| Q4 25 | $-157.0M | $48.1M | ||
| Q3 25 | $256.3M | $-6.4M | ||
| Q2 25 | $15.8M | $22.5M | ||
| Q1 25 | $-19.8M | $86.6M | ||
| Q4 24 | $-450.0M | $38.7M | ||
| Q3 24 | $119.2M | $29.4M | ||
| Q2 24 | $-61.7M | — | ||
| Q1 24 | $-59.2M | $76.9M |
| Q4 25 | $-157.1M | $15.2M | ||
| Q3 25 | $255.6M | $-32.3M | ||
| Q2 25 | $15.0M | $-1.1M | ||
| Q1 25 | $-20.5M | $61.1M | ||
| Q4 24 | — | $-11.7M | ||
| Q3 24 | $118.4M | $-12.2M | ||
| Q2 24 | $-62.3M | — | ||
| Q1 24 | $-59.8M | $43.4M |
| Q4 25 | -57.5% | 4.9% | ||
| Q3 25 | 38.1% | -11.1% | ||
| Q2 25 | 3.8% | -0.4% | ||
| Q1 25 | -5.8% | 18.0% | ||
| Q4 24 | — | -3.9% | ||
| Q3 24 | 21.5% | -4.7% | ||
| Q2 24 | -19.6% | — | ||
| Q1 24 | -17.9% | 12.9% |
| Q4 25 | 0.0% | 10.7% | ||
| Q3 25 | 0.1% | 8.9% | ||
| Q2 25 | 0.2% | 7.8% | ||
| Q1 25 | 0.2% | 7.5% | ||
| Q4 24 | 0.0% | 16.8% | ||
| Q3 24 | 0.1% | 16.0% | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.2% | 9.9% |
| Q4 25 | -10.19× | — | ||
| Q3 25 | 2.95× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | -0.63× | 6.52× | ||
| Q4 24 | -27.27× | 1.37× | ||
| Q3 24 | 1.46× | 1.27× | ||
| Q2 24 | -1.59× | — | ||
| Q1 24 | -1.32× | 3.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
LUCK
| Bowling | $142.9M | 47% |
| Food And Beverage Revenue Stream | $112.4M | 37% |
| Amusement And Other | $51.6M | 17% |
