vs
FORMFACTOR INC（FORM）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
FORMFACTOR INC的季度营收约是Purple Innovation, Inc.的1.6倍（$226.1M vs $140.7M），FORMFACTOR INC净利率更高（9.0% vs -2.3%，领先11.3%），FORMFACTOR INC同比增速更快（32.0% vs 9.1%），FORMFACTOR INC自由现金流更多（$30.7M vs $-7.8M），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs 7.0%）
FormFactor Inc.总部位于美国加利福尼亚州利弗莫尔，是集成电路测试测量技术领域的知名供应商，面向半导体行业客户提供各类专业产品，助力客户优化器件性能，提升芯片研发与生产环节的测试效率。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
FORM vs PRPL — 直观对比
营收规模更大
FORM
是对方的1.6倍
$140.7M
营收增速更快
FORM
高出22.9%
9.1%
净利率更高
FORM
高出11.3%
-2.3%
自由现金流更多
FORM
多$38.5M
$-7.8M
两年增速更快
PRPL
近两年复合增速
7.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $226.1M | $140.7M |
| 净利润 | $20.4M | $-3.2M |
| 毛利率 | 38.4% | 41.9% |
| 营业利润率 | 7.4% | -1.6% |
| 净利率 | 9.0% | -2.3% |
| 营收同比 | 32.0% | 9.1% |
| 净利润同比 | 218.5% | 62.1% |
| 每股收益（稀释后） | $0.26 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FORMPRPL
| Q1 26 | $226.1M | — | ||
| Q4 25 | $215.2M | $140.7M | ||
| Q3 25 | $202.7M | $118.8M | ||
| Q2 25 | $195.8M | $105.1M | ||
| Q1 25 | $171.4M | $104.2M | ||
| Q4 24 | $189.5M | $129.0M | ||
| Q3 24 | $207.9M | $118.6M | ||
| Q2 24 | $197.5M | $120.3M |
净利润FORMPRPL
| Q1 26 | $20.4M | — | ||
| Q4 25 | $23.2M | $-3.2M | ||
| Q3 25 | $15.7M | $-11.7M | ||
| Q2 25 | $9.1M | $-17.3M | ||
| Q1 25 | $6.4M | $-19.1M | ||
| Q4 24 | $9.7M | $-8.5M | ||
| Q3 24 | $18.7M | $-39.2M | ||
| Q2 24 | $19.4M | $27.0K |
毛利率FORMPRPL
| Q1 26 | 38.4% | — | ||
| Q4 25 | 42.2% | 41.9% | ||
| Q3 25 | 39.8% | 42.8% | ||
| Q2 25 | 37.3% | 35.9% | ||
| Q1 25 | 37.7% | 39.4% | ||
| Q4 24 | 38.8% | 42.9% | ||
| Q3 24 | 40.7% | 29.7% | ||
| Q2 24 | 44.0% | 40.7% |
营业利润率FORMPRPL
| Q1 26 | 7.4% | — | ||
| Q4 25 | 10.9% | -1.6% | ||
| Q3 25 | 8.9% | -10.2% | ||
| Q2 25 | 6.3% | -13.5% | ||
| Q1 25 | 1.9% | -13.9% | ||
| Q4 24 | 4.1% | -6.0% | ||
| Q3 24 | 8.6% | -39.5% | ||
| Q2 24 | 9.0% | -12.1% |
净利率FORMPRPL
| Q1 26 | 9.0% | — | ||
| Q4 25 | 10.8% | -2.3% | ||
| Q3 25 | 7.7% | -9.9% | ||
| Q2 25 | 4.6% | -16.5% | ||
| Q1 25 | 3.7% | -18.4% | ||
| Q4 24 | 5.1% | -6.6% | ||
| Q3 24 | 9.0% | -33.1% | ||
| Q2 24 | 9.8% | 0.0% |
每股收益（稀释后）FORMPRPL
| Q1 26 | $0.26 | — | ||
| Q4 25 | $0.29 | $0.03 | ||
| Q3 25 | $0.20 | $0.11 | ||
| Q2 25 | $0.12 | $0.16 | ||
| Q1 25 | $0.08 | $0.18 | ||
| Q4 24 | $0.12 | $0.08 | ||
| Q3 24 | $0.24 | $0.36 | ||
| Q2 24 | $0.25 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $123.5M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $1.1B | $-29.7M |
| 总资产 | $1.3B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FORMPRPL
| Q1 26 | $123.5M | — | ||
| Q4 25 | $103.3M | $24.3M | ||
| Q3 25 | $266.0M | $32.4M | ||
| Q2 25 | $249.3M | $34.2M | ||
| Q1 25 | $299.0M | $21.6M | ||
| Q4 24 | $360.0M | $29.0M | ||
| Q3 24 | $354.5M | $23.4M | ||
| Q2 24 | $357.6M | $23.4M |
总债务FORMPRPL
| Q1 26 | — | — | ||
| Q4 25 | $12.2M | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $13.3M | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — |
股东权益FORMPRPL
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.0B | $-29.7M | ||
| Q3 25 | $1.0B | $-26.9M | ||
| Q2 25 | $990.0M | $-15.6M | ||
| Q1 25 | $965.9M | $1.3M | ||
| Q4 24 | $947.8M | $20.2M | ||
| Q3 24 | $955.0M | $28.0M | ||
| Q2 24 | $947.9M | $66.4M |
总资产FORMPRPL
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.2B | $296.3M | ||
| Q3 25 | $1.2B | $302.1M | ||
| Q2 25 | $1.2B | $303.8M | ||
| Q1 25 | $1.2B | $293.8M | ||
| Q4 24 | $1.1B | $307.8M | ||
| Q3 24 | $1.2B | $309.3M | ||
| Q2 24 | $1.2B | $362.1M |
负债/权益比FORMPRPL
| Q1 26 | — | — | ||
| Q4 25 | 0.01× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.01× | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $45.0M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $30.7M | $-7.8M |
| 自由现金流率自由现金流/营收 | 13.6% | -5.5% |
| 资本支出强度资本支出/营收 | 6.7% | 1.4% |
| 现金转化率经营现金流/净利润 | 2.21× | — |
| 过去12个月自由现金流最近4个季度 | $37.5M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流FORMPRPL
| Q1 26 | $45.0M | — | ||
| Q4 25 | $46.0M | $-5.8M | ||
| Q3 25 | $27.0M | $-968.0K | ||
| Q2 25 | $18.9M | $-4.0M | ||
| Q1 25 | $23.5M | $-23.1M | ||
| Q4 24 | $35.9M | $6.8M | ||
| Q3 24 | $26.7M | $1.1M | ||
| Q2 24 | $21.9M | $-8.9M |
自由现金流FORMPRPL
| Q1 26 | $30.7M | — | ||
| Q4 25 | $34.7M | $-7.8M | ||
| Q3 25 | $19.5M | $-1.8M | ||
| Q2 25 | $-47.4M | $-7.0M | ||
| Q1 25 | $5.0M | $-25.3M | ||
| Q4 24 | $28.3M | $5.7M | ||
| Q3 24 | $17.8M | $101.0K | ||
| Q2 24 | $13.5M | $-11.0M |
自由现金流率FORMPRPL
| Q1 26 | 13.6% | — | ||
| Q4 25 | 16.1% | -5.5% | ||
| Q3 25 | 9.6% | -1.5% | ||
| Q2 25 | -24.2% | -6.6% | ||
| Q1 25 | 2.9% | -24.3% | ||
| Q4 24 | 14.9% | 4.4% | ||
| Q3 24 | 8.6% | 0.1% | ||
| Q2 24 | 6.8% | -9.2% |
资本支出强度FORMPRPL
| Q1 26 | 6.7% | — | ||
| Q4 25 | 5.3% | 1.4% | ||
| Q3 25 | 3.7% | 0.7% | ||
| Q2 25 | 33.8% | 2.8% | ||
| Q1 25 | 10.8% | 2.2% | ||
| Q4 24 | 4.0% | 0.8% | ||
| Q3 24 | 4.3% | 0.9% | ||
| Q2 24 | 4.3% | 1.7% |
现金转化率FORMPRPL
| Q1 26 | 2.21× | — | ||
| Q4 25 | 1.98× | — | ||
| Q3 25 | 1.72× | — | ||
| Q2 25 | 2.08× | — | ||
| Q1 25 | 3.68× | — | ||
| Q4 24 | 3.70× | — | ||
| Q3 24 | 1.43× | — | ||
| Q2 24 | 1.13× | -330.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FORM
暂无分部数据
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
