vs
弗雷斯特研究公司（FORR）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是弗雷斯特研究公司的1.4倍（$140.7M vs $101.1M），Purple Innovation, Inc.净利率更高（-2.3% vs -33.5%，领先31.2%），Purple Innovation, Inc.同比增速更快（9.1% vs -6.5%），弗雷斯特研究公司自由现金流更多（$-4.3M vs $-7.8M），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs 0.5%）
福雷斯特研究公司是一家全球领先的研究咨询机构，主营业务涵盖行业研究、管理咨询与行业峰会举办，客户群体包括全球大型企业、科技公司与消费领域领军企业，公司总部位于美国马萨诸塞州剑桥市。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
FORR vs PRPL — 直观对比
营收规模更大
PRPL
是对方的1.4倍
$101.1M
营收增速更快
PRPL
高出15.5%
-6.5%
净利率更高
PRPL
高出31.2%
-33.5%
自由现金流更多
FORR
多$3.5M
$-7.8M
两年增速更快
PRPL
近两年复合增速
0.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $101.1M | $140.7M |
| 净利润 | $-33.9M | $-3.2M |
| 毛利率 | 56.7% | 41.9% |
| 营业利润率 | -36.6% | -1.6% |
| 净利率 | -33.5% | -2.3% |
| 营收同比 | -6.5% | 9.1% |
| 净利润同比 | -7941.4% | 62.1% |
| 每股收益（稀释后） | $-1.75 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FORRPRPL
| Q4 25 | $101.1M | $140.7M | ||
| Q3 25 | $94.3M | $118.8M | ||
| Q2 25 | $111.7M | $105.1M | ||
| Q1 25 | $89.9M | $104.2M | ||
| Q4 24 | $108.0M | $129.0M | ||
| Q3 24 | $102.5M | $118.6M | ||
| Q2 24 | $121.8M | $120.3M | ||
| Q1 24 | $100.1M | $120.0M |
净利润FORRPRPL
| Q4 25 | $-33.9M | $-3.2M | ||
| Q3 25 | $-2.1M | $-11.7M | ||
| Q2 25 | $3.9M | $-17.3M | ||
| Q1 25 | $-87.3M | $-19.1M | ||
| Q4 24 | $432.0K | $-8.5M | ||
| Q3 24 | $-5.8M | $-39.2M | ||
| Q2 24 | $6.3M | $27.0K | ||
| Q1 24 | $-6.7M | $-50.2M |
毛利率FORRPRPL
| Q4 25 | 56.7% | 41.9% | ||
| Q3 25 | 60.0% | 42.8% | ||
| Q2 25 | 55.5% | 35.9% | ||
| Q1 25 | 55.9% | 39.4% | ||
| Q4 24 | 58.8% | 42.9% | ||
| Q3 24 | 60.5% | 29.7% | ||
| Q2 24 | 57.3% | 40.7% | ||
| Q1 24 | 54.9% | 34.8% |
营业利润率FORRPRPL
| Q4 25 | -36.6% | -1.6% | ||
| Q3 25 | 4.7% | -10.2% | ||
| Q2 25 | 6.2% | -13.5% | ||
| Q1 25 | -97.5% | -13.9% | ||
| Q4 24 | -0.5% | -6.0% | ||
| Q3 24 | -0.7% | -39.5% | ||
| Q2 24 | 9.3% | -12.1% | ||
| Q1 24 | -9.3% | -19.3% |
净利率FORRPRPL
| Q4 25 | -33.5% | -2.3% | ||
| Q3 25 | -2.3% | -9.9% | ||
| Q2 25 | 3.5% | -16.5% | ||
| Q1 25 | -97.1% | -18.4% | ||
| Q4 24 | 0.4% | -6.6% | ||
| Q3 24 | -5.7% | -33.1% | ||
| Q2 24 | 5.2% | 0.0% | ||
| Q1 24 | -6.7% | -41.8% |
每股收益（稀释后）FORRPRPL
| Q4 25 | $-1.75 | $0.03 | ||
| Q3 25 | $-0.11 | $0.11 | ||
| Q2 25 | $0.20 | $0.16 | ||
| Q1 25 | $-4.62 | $0.18 | ||
| Q4 24 | $0.02 | $0.08 | ||
| Q3 24 | $-0.30 | $0.36 | ||
| Q2 24 | $0.33 | $0.00 | ||
| Q1 24 | $-0.35 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.3M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $126.5M | $-29.7M |
| 总资产 | $404.0M | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FORRPRPL
| Q4 25 | $63.3M | $24.3M | ||
| Q3 25 | $65.1M | $32.4M | ||
| Q2 25 | $67.8M | $34.2M | ||
| Q1 25 | $75.6M | $21.6M | ||
| Q4 24 | $56.1M | $29.0M | ||
| Q3 24 | $62.8M | $23.4M | ||
| Q2 24 | $58.9M | $23.4M | ||
| Q1 24 | $61.4M | $34.5M |
总债务FORRPRPL
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FORRPRPL
| Q4 25 | $126.5M | $-29.7M | ||
| Q3 25 | $157.7M | $-26.9M | ||
| Q2 25 | $159.5M | $-15.6M | ||
| Q1 25 | $147.4M | $1.3M | ||
| Q4 24 | $229.5M | $20.2M | ||
| Q3 24 | $234.3M | $28.0M | ||
| Q2 24 | $237.1M | $66.4M | ||
| Q1 24 | $230.9M | $65.5M |
总资产FORRPRPL
| Q4 25 | $404.0M | $296.3M | ||
| Q3 25 | $414.2M | $302.1M | ||
| Q2 25 | $436.0M | $303.8M | ||
| Q1 25 | $439.8M | $293.8M | ||
| Q4 24 | $503.9M | $307.8M | ||
| Q3 24 | $505.3M | $309.3M | ||
| Q2 24 | $524.2M | $362.1M | ||
| Q1 24 | $555.7M | $382.1M |
负债/权益比FORRPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.2M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $-4.3M | $-7.8M |
| 自由现金流率自由现金流/营收 | -4.2% | -5.5% |
| 资本支出强度资本支出/营收 | 1.1% | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $18.1M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流FORRPRPL
| Q4 25 | $-3.2M | $-5.8M | ||
| Q3 25 | $1.2M | $-968.0K | ||
| Q2 25 | $-3.6M | $-4.0M | ||
| Q1 25 | $26.7M | $-23.1M | ||
| Q4 24 | $-1.8M | $6.8M | ||
| Q3 24 | $264.0K | $1.1M | ||
| Q2 24 | $-2.9M | $-8.9M | ||
| Q1 24 | $611.0K | $-16.8M |
自由现金流FORRPRPL
| Q4 25 | $-4.3M | $-7.8M | ||
| Q3 25 | $524.0K | $-1.8M | ||
| Q2 25 | $-4.2M | $-7.0M | ||
| Q1 25 | $26.1M | $-25.3M | ||
| Q4 24 | $-2.5M | $5.7M | ||
| Q3 24 | $-223.0K | $101.0K | ||
| Q2 24 | $-3.7M | $-11.0M | ||
| Q1 24 | $-815.0K | $-19.9M |
自由现金流率FORRPRPL
| Q4 25 | -4.2% | -5.5% | ||
| Q3 25 | 0.6% | -1.5% | ||
| Q2 25 | -3.8% | -6.6% | ||
| Q1 25 | 29.0% | -24.3% | ||
| Q4 24 | -2.3% | 4.4% | ||
| Q3 24 | -0.2% | 0.1% | ||
| Q2 24 | -3.1% | -9.2% | ||
| Q1 24 | -0.8% | -16.5% |
资本支出强度FORRPRPL
| Q4 25 | 1.1% | 1.4% | ||
| Q3 25 | 0.7% | 0.7% | ||
| Q2 25 | 0.5% | 2.8% | ||
| Q1 25 | 0.7% | 2.2% | ||
| Q4 24 | 0.6% | 0.8% | ||
| Q3 24 | 0.5% | 0.9% | ||
| Q2 24 | 0.7% | 1.7% | ||
| Q1 24 | 1.4% | 2.5% |
现金转化率FORRPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.93× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -4.24× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -0.46× | -330.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FORR
| Research Segment | $82.2M | 81% |
| Consulting Segment | $16.2M | 16% |
| Billable Expenses | $1.5M | 2% |
| Professional Services | $1.4M | 1% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
