vs
LXP Industrial Trust（LXP）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是LXP Industrial Trust的1.6倍（$140.7M vs $86.7M），LXP Industrial Trust净利率更高（33.2% vs -2.3%，领先35.5%），Purple Innovation, Inc.同比增速更快（9.1% vs -14.0%），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs 0.3%）
LXP工业信托是一家公开上市的房地产投资信托，专注于持有、运营和投资美国核心市场的优质工业地产，主要涵盖配送中心、物流设施及轻型工业物业，服务电商、第三方物流、先进制造等领域租户，为投资者创造长期稳定收益。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
LXP vs PRPL — 直观对比
营收规模更大
PRPL
是对方的1.6倍
$86.7M
营收增速更快
PRPL
高出23.1%
-14.0%
净利率更高
LXP
高出35.5%
-2.3%
两年增速更快
PRPL
近两年复合增速
0.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $86.7M | $140.7M |
| 净利润 | $28.8M | $-3.2M |
| 毛利率 | 81.5% | 41.9% |
| 营业利润率 | 34.6% | -1.6% |
| 净利率 | 33.2% | -2.3% |
| 营收同比 | -14.0% | 9.1% |
| 净利润同比 | — | 62.1% |
| 每股收益（稀释后） | — | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LXPPRPL
| Q4 25 | $86.7M | $140.7M | ||
| Q3 25 | $86.9M | $118.8M | ||
| Q2 25 | $87.7M | $105.1M | ||
| Q1 25 | $88.9M | $104.2M | ||
| Q4 24 | $100.9M | $129.0M | ||
| Q3 24 | $85.6M | $118.6M | ||
| Q2 24 | $85.8M | $120.3M | ||
| Q1 24 | $86.3M | $120.0M |
净利润LXPPRPL
| Q4 25 | $28.8M | $-3.2M | ||
| Q3 25 | $36.3M | $-11.7M | ||
| Q2 25 | $29.1M | $-17.3M | ||
| Q1 25 | $19.0M | $-19.1M | ||
| Q4 24 | — | $-8.5M | ||
| Q3 24 | $6.3M | $-39.2M | ||
| Q2 24 | $5.4M | $27.0K | ||
| Q1 24 | $-269.0K | $-50.2M |
毛利率LXPPRPL
| Q4 25 | 81.5% | 41.9% | ||
| Q3 25 | 82.3% | 42.8% | ||
| Q2 25 | 81.9% | 35.9% | ||
| Q1 25 | 80.7% | 39.4% | ||
| Q4 24 | 85.3% | 42.9% | ||
| Q3 24 | 82.5% | 29.7% | ||
| Q2 24 | 82.0% | 40.7% | ||
| Q1 24 | 82.4% | 34.8% |
营业利润率LXPPRPL
| Q4 25 | 34.6% | -1.6% | ||
| Q3 25 | 50.4% | -10.2% | ||
| Q2 25 | 33.7% | -13.5% | ||
| Q1 25 | 21.8% | -13.9% | ||
| Q4 24 | — | -6.0% | ||
| Q3 24 | 7.9% | -39.5% | ||
| Q2 24 | 6.9% | -12.1% | ||
| Q1 24 | 1.0% | -19.3% |
净利率LXPPRPL
| Q4 25 | 33.2% | -2.3% | ||
| Q3 25 | 41.7% | -9.9% | ||
| Q2 25 | 33.2% | -16.5% | ||
| Q1 25 | 21.4% | -18.4% | ||
| Q4 24 | — | -6.6% | ||
| Q3 24 | 7.4% | -33.1% | ||
| Q2 24 | 6.3% | 0.0% | ||
| Q1 24 | -0.3% | -41.8% |
每股收益（稀释后）LXPPRPL
| Q4 25 | — | $0.03 | ||
| Q3 25 | $0.12 | $0.11 | ||
| Q2 25 | $0.09 | $0.16 | ||
| Q1 25 | $0.06 | $0.18 | ||
| Q4 24 | — | $0.08 | ||
| Q3 24 | $0.02 | $0.36 | ||
| Q2 24 | $0.01 | $0.00 | ||
| Q1 24 | $-0.01 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $170.4M | $24.3M |
| 总债务越低越好 | $1.4B | $126.7M |
| 股东权益账面价值 | $2.0B | $-29.7M |
| 总资产 | $3.5B | $296.3M |
| 负债/权益比越低杠杆越低 | 0.66× | — |
8季度趋势，按日历期对齐
现金及短期投资LXPPRPL
| Q4 25 | $170.4M | $24.3M | ||
| Q3 25 | $229.7M | $32.4M | ||
| Q2 25 | $71.0M | $34.2M | ||
| Q1 25 | $70.9M | $21.6M | ||
| Q4 24 | $101.8M | $29.0M | ||
| Q3 24 | $55.0M | $23.4M | ||
| Q2 24 | $48.7M | $23.4M | ||
| Q1 24 | $293.8M | $34.5M |
总债务LXPPRPL
| Q4 25 | $1.4B | $126.7M | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.6B | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LXPPRPL
| Q4 25 | $2.0B | $-29.7M | ||
| Q3 25 | $2.1B | $-26.9M | ||
| Q2 25 | $2.1B | $-15.6M | ||
| Q1 25 | $2.1B | $1.3M | ||
| Q4 24 | $2.1B | $20.2M | ||
| Q3 24 | $2.1B | $28.0M | ||
| Q2 24 | $2.1B | $66.4M | ||
| Q1 24 | $2.2B | $65.5M |
总资产LXPPRPL
| Q4 25 | $3.5B | $296.3M | ||
| Q3 25 | $3.7B | $302.1M | ||
| Q2 25 | $3.7B | $303.8M | ||
| Q1 25 | $3.8B | $293.8M | ||
| Q4 24 | $3.8B | $307.8M | ||
| Q3 24 | $3.9B | $309.3M | ||
| Q2 24 | $3.9B | $362.1M | ||
| Q1 24 | $4.2B | $382.1M |
负债/权益比LXPPRPL
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.75× | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $188.7M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.8M |
| 自由现金流率自由现金流/营收 | — | -5.5% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | 6.56× | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.9M |
8季度趋势，按日历期对齐
经营现金流LXPPRPL
| Q4 25 | $188.7M | $-5.8M | ||
| Q3 25 | $63.5M | $-968.0K | ||
| Q2 25 | $44.3M | $-4.0M | ||
| Q1 25 | $39.0M | $-23.1M | ||
| Q4 24 | $211.2M | $6.8M | ||
| Q3 24 | $64.6M | $1.1M | ||
| Q2 24 | $38.5M | $-8.9M | ||
| Q1 24 | $38.9M | $-16.8M |
自由现金流LXPPRPL
| Q4 25 | — | $-7.8M | ||
| Q3 25 | — | $-1.8M | ||
| Q2 25 | — | $-7.0M | ||
| Q1 25 | — | $-25.3M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | — | $101.0K | ||
| Q2 24 | — | $-11.0M | ||
| Q1 24 | — | $-19.9M |
自由现金流率LXPPRPL
| Q4 25 | — | -5.5% | ||
| Q3 25 | — | -1.5% | ||
| Q2 25 | — | -6.6% | ||
| Q1 25 | — | -24.3% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | -9.2% | ||
| Q1 24 | — | -16.5% |
资本支出强度LXPPRPL
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 1.7% | ||
| Q1 24 | — | 2.5% |
现金转化率LXPPRPL
| Q4 25 | 6.56× | — | ||
| Q3 25 | 1.75× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 2.05× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.18× | — | ||
| Q2 24 | 7.09× | -330.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LXP
暂无分部数据
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
