vs
福克斯集团（FOXA）与江森自控（JCI）财务数据对比。点击上方公司名可切换其他公司
江森自控的季度营收约是福克斯集团的1.1倍（$5.8B vs $5.2B），江森自控净利率更高（9.0% vs 4.8%，领先4.3%），江森自控同比增速更快（6.8% vs 2.0%），江森自控自由现金流更多（$531.0M vs $-791.0M），过去两年福克斯集团的营收复合增速更高（22.6% vs -7.0%）
福克斯集团是美国跨国大众传媒企业，总部位于纽约曼哈顿中城美洲大道1211号，在加州伯班克也设有办公点。公司以威廉·福克斯命名，在特拉华州注册，2019年3月19日从21世纪福克斯分拆而来，承接后者的电视广播、新闻及体育业务，由拉克兰·默多克通过家族信托持有36%投票权实现控股。
江森自控是总部位于爱尔兰科克的跨国综合企业，专注于为各类建筑提供消防、暖通空调及安防设备，业务覆盖六大洲近2000个地点，2019年中期员工规模达10.5万人，曾位列2017年《财富》全球500强第389位。
FOXA vs JCI — 直观对比
营收规模更大
JCI
是对方的1.1倍
$5.2B
营收增速更快
JCI
高出4.8%
2.0%
净利率更高
JCI
高出4.3%
4.8%
自由现金流更多
JCI
多$1.3B
$-791.0M
两年增速更快
FOXA
近两年复合增速
-7.0%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $5.8B |
| 净利润 | $247.0M | $524.0M |
| 毛利率 | — | 35.8% |
| 营业利润率 | 6.2% | — |
| 净利率 | 4.8% | 9.0% |
| 营收同比 | 2.0% | 6.8% |
| 净利润同比 | -36.3% | 25.1% |
| 每股收益（稀释后） | $0.52 | $0.85 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOXAJCI
| Q4 25 | $5.2B | $5.8B | ||
| Q3 25 | $3.7B | $6.4B | ||
| Q2 25 | $3.3B | $6.1B | ||
| Q1 25 | $4.4B | $5.7B | ||
| Q4 24 | $5.1B | $5.4B | ||
| Q3 24 | $3.6B | $2.9B | ||
| Q2 24 | $3.1B | $7.2B | ||
| Q1 24 | $3.4B | $6.7B |
净利润FOXAJCI
| Q4 25 | $247.0M | $524.0M | ||
| Q3 25 | $609.0M | $1.7B | ||
| Q2 25 | $719.0M | $701.0M | ||
| Q1 25 | $354.0M | $478.0M | ||
| Q4 24 | $388.0M | $419.0M | ||
| Q3 24 | $832.0M | $633.0M | ||
| Q2 24 | $320.0M | $975.0M | ||
| Q1 24 | $704.0M | $-277.0M |
毛利率FOXAJCI
| Q4 25 | — | 35.8% | ||
| Q3 25 | — | 36.5% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 36.5% | ||
| Q4 24 | — | 35.5% | ||
| Q3 24 | — | 48.4% | ||
| Q2 24 | — | 34.4% | ||
| Q1 24 | — | 32.6% |
营业利润率FOXAJCI
| Q4 25 | 6.2% | — | ||
| Q3 25 | 21.4% | 5.5% | ||
| Q2 25 | 29.2% | 11.6% | ||
| Q1 25 | 10.8% | 8.8% | ||
| Q4 24 | 10.1% | 7.5% | ||
| Q3 24 | 31.2% | 6.9% | ||
| Q2 24 | 14.6% | 17.7% | ||
| Q1 24 | 27.9% | -5.4% |
净利率FOXAJCI
| Q4 25 | 4.8% | 9.0% | ||
| Q3 25 | 16.3% | 26.3% | ||
| Q2 25 | 21.9% | 11.6% | ||
| Q1 25 | 8.1% | 8.4% | ||
| Q4 24 | 7.6% | 7.7% | ||
| Q3 24 | 23.3% | 21.6% | ||
| Q2 24 | 10.3% | 13.5% | ||
| Q1 24 | 20.4% | -4.1% |
每股收益（稀释后）FOXAJCI
| Q4 25 | $0.52 | $0.85 | ||
| Q3 25 | $1.32 | $2.61 | ||
| Q2 25 | $1.57 | $1.07 | ||
| Q1 25 | $0.75 | $0.72 | ||
| Q4 24 | $0.81 | $0.63 | ||
| Q3 24 | $1.78 | $0.93 | ||
| Q2 24 | $0.68 | $1.45 | ||
| Q1 24 | $1.40 | $-0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $552.0M |
| 总债务越低越好 | — | $8.7B |
| 股东权益账面价值 | $10.9B | $13.2B |
| 总资产 | $21.5B | $38.0B |
| 负债/权益比越低杠杆越低 | — | 0.66× |
8季度趋势，按日历期对齐
现金及短期投资FOXAJCI
| Q4 25 | — | $552.0M | ||
| Q3 25 | — | $379.0M | ||
| Q2 25 | — | $731.0M | ||
| Q1 25 | — | $795.0M | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $606.0M | ||
| Q2 24 | — | $862.0M | ||
| Q1 24 | — | $843.0M |
总债务FOXAJCI
| Q4 25 | — | $8.7B | ||
| Q3 25 | $6.6B | $8.6B | ||
| Q2 25 | $6.6B | $8.4B | ||
| Q1 25 | $7.2B | $8.2B | ||
| Q4 24 | $7.2B | $8.6B | ||
| Q3 24 | $7.2B | $8.0B | ||
| Q2 24 | $7.2B | $7.9B | ||
| Q1 24 | $7.2B | $7.3B |
股东权益FOXAJCI
| Q4 25 | $10.9B | $13.2B | ||
| Q3 25 | $12.2B | $12.9B | ||
| Q2 25 | $12.0B | $15.8B | ||
| Q1 25 | $11.5B | $15.8B | ||
| Q4 24 | $11.5B | $15.9B | ||
| Q3 24 | $11.3B | $16.1B | ||
| Q2 24 | $10.7B | $16.0B | ||
| Q1 24 | $10.6B | $15.7B |
总资产FOXAJCI
| Q4 25 | $21.5B | $38.0B | ||
| Q3 25 | $22.8B | $37.9B | ||
| Q2 25 | $23.2B | $43.4B | ||
| Q1 25 | $23.4B | $42.4B | ||
| Q4 24 | $23.0B | $42.1B | ||
| Q3 24 | $22.5B | $42.7B | ||
| Q2 24 | $22.0B | $43.3B | ||
| Q1 24 | $21.7B | $43.5B |
负债/权益比FOXAJCI
| Q4 25 | — | 0.66× | ||
| Q3 25 | 0.54× | 0.66× | ||
| Q2 25 | 0.55× | 0.53× | ||
| Q1 25 | 0.62× | 0.52× | ||
| Q4 24 | 0.63× | 0.54× | ||
| Q3 24 | 0.64× | 0.50× | ||
| Q2 24 | 0.67× | 0.49× | ||
| Q1 24 | 0.68× | 0.47× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-669.0M | $611.0M |
| 自由现金流经营现金流 - 资本支出 | $-791.0M | $531.0M |
| 自由现金流率自由现金流/营收 | -15.3% | 9.2% |
| 资本支出强度资本支出/营收 | 2.4% | 1.4% |
| 现金转化率经营现金流/净利润 | -2.71× | 1.17× |
| 过去12个月自由现金流最近4个季度 | $2.3B | $2.5B |
8季度趋势，按日历期对齐
经营现金流FOXAJCI
| Q4 25 | $-669.0M | $611.0M | ||
| Q3 25 | $-130.0M | $968.0M | ||
| Q2 25 | $1.5B | $787.0M | ||
| Q1 25 | $2.0B | $550.0M | ||
| Q4 24 | $-362.0M | $249.0M | ||
| Q3 24 | $158.0M | $1.4B | ||
| Q2 24 | $899.0M | $1.0B | ||
| Q1 24 | $1.5B | $-203.0M |
自由现金流FOXAJCI
| Q4 25 | $-791.0M | $531.0M | ||
| Q3 25 | $-234.0M | $838.0M | ||
| Q2 25 | $1.4B | $693.0M | ||
| Q1 25 | $1.9B | $456.0M | ||
| Q4 24 | $-436.0M | $133.0M | ||
| Q3 24 | $94.0M | $1.2B | ||
| Q2 24 | $787.0M | $922.0M | ||
| Q1 24 | $1.4B | $-336.0M |
自由现金流率FOXAJCI
| Q4 25 | -15.3% | 9.2% | ||
| Q3 25 | -6.3% | 13.0% | ||
| Q2 25 | 42.4% | 11.5% | ||
| Q1 25 | 44.4% | 8.0% | ||
| Q4 24 | -8.6% | 2.5% | ||
| Q3 24 | 2.6% | 40.4% | ||
| Q2 24 | 25.5% | 12.8% | ||
| Q1 24 | 40.4% | -5.0% |
资本支出强度FOXAJCI
| Q4 25 | 2.4% | 1.4% | ||
| Q3 25 | 2.8% | 2.0% | ||
| Q2 25 | 3.6% | 1.6% | ||
| Q1 25 | 1.7% | 1.7% | ||
| Q4 24 | 1.5% | 2.1% | ||
| Q3 24 | 1.8% | 5.8% | ||
| Q2 24 | 3.6% | 1.4% | ||
| Q1 24 | 2.4% | 2.0% |
现金转化率FOXAJCI
| Q4 25 | -2.71× | 1.17× | ||
| Q3 25 | -0.21× | 0.57× | ||
| Q2 25 | 2.10× | 1.12× | ||
| Q1 25 | 5.69× | 1.15× | ||
| Q4 24 | -0.93× | 0.59× | ||
| Q3 24 | 0.19× | 2.14× | ||
| Q2 24 | 2.81× | 1.05× | ||
| Q1 24 | 2.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOXA
| Television Segment | $2.9B | 57% |
| Distribution | $1.2B | 22% |
| Other | $621.0M | 12% |
| Advertising | $491.0M | 9% |
JCI
| Productsand Systems | $3.9B | 67% |
| Services | $1.9B | 33% |
