vs
福克斯集团（FOXA）与勤达睿（KD）财务数据对比。点击上方公司名可切换其他公司
福克斯集团的季度营收约是勤达睿的1.3倍（$5.2B vs $3.9B），福克斯集团净利率更高（4.8% vs 1.5%，领先3.3%），勤达睿同比增速更快（3.1% vs 2.0%），勤达睿自由现金流更多（$208.0M vs $-791.0M），过去两年福克斯集团的营收复合增速更高（22.6% vs 0.1%）
福克斯集团是美国跨国大众传媒企业，总部位于纽约曼哈顿中城美洲大道1211号，在加州伯班克也设有办公点。公司以威廉·福克斯命名，在特拉华州注册，2019年3月19日从21世纪福克斯分拆而来，承接后者的电视广播、新闻及体育业务，由拉克兰·默多克通过家族信托持有36%投票权实现控股。
勤达睿是总部位于美国纽约的跨国IT基础设施服务提供商，2021年由IBM的基础设施服务业务分拆独立成立。公司业务涵盖大型信息系统的设计、搭建、运维与开发，同时提供商业咨询服务，是目前全球最大的IT基础设施服务提供商、全球第五大咨询服务提供商。
FOXA vs KD — 直观对比
营收规模更大
FOXA
是对方的1.3倍
$3.9B
营收增速更快
KD
高出1.0%
2.0%
净利率更高
FOXA
高出3.3%
1.5%
自由现金流更多
KD
多$999.0M
$-791.0M
两年增速更快
FOXA
近两年复合增速
0.1%
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $3.9B |
| 净利润 | $247.0M | $57.0M |
| 毛利率 | — | 21.8% |
| 营业利润率 | 6.2% | 2.4% |
| 净利率 | 4.8% | 1.5% |
| 营收同比 | 2.0% | 3.1% |
| 净利润同比 | -36.3% | -73.5% |
| 每股收益（稀释后） | $0.52 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOXAKD
| Q4 25 | $5.2B | $3.9B | ||
| Q3 25 | $3.7B | $3.7B | ||
| Q2 25 | $3.3B | $3.7B | ||
| Q1 25 | $4.4B | $3.8B | ||
| Q4 24 | $5.1B | $3.7B | ||
| Q3 24 | $3.6B | $3.8B | ||
| Q2 24 | $3.1B | $3.7B | ||
| Q1 24 | $3.4B | $3.9B |
净利润FOXAKD
| Q4 25 | $247.0M | $57.0M | ||
| Q3 25 | $609.0M | $68.0M | ||
| Q2 25 | $719.0M | $56.0M | ||
| Q1 25 | $354.0M | $69.0M | ||
| Q4 24 | $388.0M | $215.0M | ||
| Q3 24 | $832.0M | $-43.0M | ||
| Q2 24 | $320.0M | $11.0M | ||
| Q1 24 | $704.0M | $-45.0M |
毛利率FOXAKD
| Q4 25 | — | 21.8% | ||
| Q3 25 | — | 21.5% | ||
| Q2 25 | — | 21.3% | ||
| Q1 25 | — | 21.7% | ||
| Q4 24 | — | 20.4% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 21.5% | ||
| Q1 24 | — | 18.6% |
营业利润率FOXAKD
| Q4 25 | 6.2% | 2.4% | ||
| Q3 25 | 21.4% | 2.6% | ||
| Q2 25 | 29.2% | 2.5% | ||
| Q1 25 | 10.8% | 3.1% | ||
| Q4 24 | 10.1% | 6.9% | ||
| Q3 24 | 31.2% | -0.1% | ||
| Q2 24 | 14.6% | 1.7% | ||
| Q1 24 | 27.9% | -0.1% |
净利率FOXAKD
| Q4 25 | 4.8% | 1.5% | ||
| Q3 25 | 16.3% | 1.8% | ||
| Q2 25 | 21.9% | 1.5% | ||
| Q1 25 | 8.1% | 1.8% | ||
| Q4 24 | 7.6% | 5.7% | ||
| Q3 24 | 23.3% | -1.1% | ||
| Q2 24 | 10.3% | 0.3% | ||
| Q1 24 | 20.4% | -1.2% |
每股收益（稀释后）FOXAKD
| Q4 25 | $0.52 | $0.25 | ||
| Q3 25 | $1.32 | $0.29 | ||
| Q2 25 | $1.57 | $0.23 | ||
| Q1 25 | $0.75 | $0.30 | ||
| Q4 24 | $0.81 | $0.89 | ||
| Q3 24 | $1.78 | $-0.19 | ||
| Q2 24 | $0.68 | $0.05 | ||
| Q1 24 | $1.40 | $-0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.3B |
| 总债务越低越好 | — | $2.3B |
| 股东权益账面价值 | $10.9B | $1.2B |
| 总资产 | $21.5B | $11.3B |
| 负债/权益比越低杠杆越低 | — | 1.92× |
8季度趋势，按日历期对齐
现金及短期投资FOXAKD
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.6B |
总债务FOXAKD
| Q4 25 | — | $2.3B | ||
| Q3 25 | $6.6B | $3.0B | ||
| Q2 25 | $6.6B | $3.0B | ||
| Q1 25 | $7.2B | $3.0B | ||
| Q4 24 | $7.2B | $3.1B | ||
| Q3 24 | $7.2B | $3.1B | ||
| Q2 24 | $7.2B | $3.1B | ||
| Q1 24 | $7.2B | $3.1B |
股东权益FOXAKD
| Q4 25 | $10.9B | $1.2B | ||
| Q3 25 | $12.2B | $1.2B | ||
| Q2 25 | $12.0B | $1.2B | ||
| Q1 25 | $11.5B | $1.2B | ||
| Q4 24 | $11.5B | $1.1B | ||
| Q3 24 | $11.3B | $1.1B | ||
| Q2 24 | $10.7B | $996.0M | ||
| Q1 24 | $10.6B | $1.0B |
总资产FOXAKD
| Q4 25 | $21.5B | $11.3B | ||
| Q3 25 | $22.8B | $11.2B | ||
| Q2 25 | $23.2B | $11.5B | ||
| Q1 25 | $23.4B | $10.5B | ||
| Q4 24 | $23.0B | $9.9B | ||
| Q3 24 | $22.5B | $10.4B | ||
| Q2 24 | $22.0B | $10.2B | ||
| Q1 24 | $21.7B | $10.6B |
负债/权益比FOXAKD
| Q4 25 | — | 1.92× | ||
| Q3 25 | 0.54× | 2.45× | ||
| Q2 25 | 0.55× | 2.44× | ||
| Q1 25 | 0.62× | 2.50× | ||
| Q4 24 | 0.63× | 2.81× | ||
| Q3 24 | 0.64× | 2.92× | ||
| Q2 24 | 0.67× | 3.12× | ||
| Q1 24 | 0.68× | 3.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-669.0M | $428.0M |
| 自由现金流经营现金流 - 资本支出 | $-791.0M | $208.0M |
| 自由现金流率自由现金流/营收 | -15.3% | 5.4% |
| 资本支出强度资本支出/营收 | 2.4% | 5.7% |
| 现金转化率经营现金流/净利润 | -2.71× | 7.51× |
| 过去12个月自由现金流最近4个季度 | $2.3B | $299.0M |
8季度趋势，按日历期对齐
经营现金流FOXAKD
| Q4 25 | $-669.0M | $428.0M | ||
| Q3 25 | $-130.0M | $146.0M | ||
| Q2 25 | $1.5B | $-124.0M | ||
| Q1 25 | $2.0B | $581.0M | ||
| Q4 24 | $-362.0M | $260.0M | ||
| Q3 24 | $158.0M | $149.0M | ||
| Q2 24 | $899.0M | $-48.0M | ||
| Q1 24 | $1.5B | $145.0M |
自由现金流FOXAKD
| Q4 25 | $-791.0M | $208.0M | ||
| Q3 25 | $-234.0M | $17.0M | ||
| Q2 25 | $1.4B | $-267.0M | ||
| Q1 25 | $1.9B | $341.0M | ||
| Q4 24 | $-436.0M | $151.0M | ||
| Q3 24 | $94.0M | $15.0M | ||
| Q2 24 | $787.0M | $-170.0M | ||
| Q1 24 | $1.4B | $-57.0M |
自由现金流率FOXAKD
| Q4 25 | -15.3% | 5.4% | ||
| Q3 25 | -6.3% | 0.5% | ||
| Q2 25 | 42.4% | -7.1% | ||
| Q1 25 | 44.4% | 9.0% | ||
| Q4 24 | -8.6% | 4.0% | ||
| Q3 24 | 2.6% | 0.4% | ||
| Q2 24 | 25.5% | -4.5% | ||
| Q1 24 | 40.4% | -1.5% |
资本支出强度FOXAKD
| Q4 25 | 2.4% | 5.7% | ||
| Q3 25 | 2.8% | 3.5% | ||
| Q2 25 | 3.6% | 3.8% | ||
| Q1 25 | 1.7% | 6.3% | ||
| Q4 24 | 1.5% | 2.9% | ||
| Q3 24 | 1.8% | 3.6% | ||
| Q2 24 | 3.6% | 3.3% | ||
| Q1 24 | 2.4% | 5.2% |
现金转化率FOXAKD
| Q4 25 | -2.71× | 7.51× | ||
| Q3 25 | -0.21× | 2.15× | ||
| Q2 25 | 2.10× | -2.21× | ||
| Q1 25 | 5.69× | 8.42× | ||
| Q4 24 | -0.93× | 1.21× | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 2.81× | -4.36× | ||
| Q1 24 | 2.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOXA
| Television Segment | $2.9B | 57% |
| Distribution | $1.2B | 22% |
| Other | $621.0M | 12% |
| Advertising | $491.0M | 9% |
KD
| Principal Markets Segment | $1.4B | 37% |
| United States Segment | $958.0M | 25% |
| Strategic Markets Segment | $905.0M | 23% |
| Other | $568.0M | 15% |
