vs
福克斯集团（FOXA）与Rocket Companies, Inc.（RKT）财务数据对比。点击上方公司名可切换其他公司
福克斯集团的季度营收约是Rocket Companies, Inc.的1.9倍（$5.2B vs $2.7B），福克斯集团净利率更高（4.8% vs 2.5%，领先2.2%），Rocket Companies, Inc.同比增速更快（52.2% vs 2.0%），福克斯集团自由现金流更多（$-791.0M vs $-1.3B），过去两年Rocket Companies, Inc.的营收复合增速更高（39.5% vs 22.6%）
福克斯集团是美国跨国大众传媒企业，总部位于纽约曼哈顿中城美洲大道1211号，在加州伯班克也设有办公点。公司以威廉·福克斯命名，在特拉华州注册，2019年3月19日从21世纪福克斯分拆而来，承接后者的电视广播、新闻及体育业务，由拉克兰·默多克通过家族信托持有36%投票权实现控股。
Rocket Companies, Inc.是美国金融科技及住房服务企业，由丹·吉尔伯特创立，总部位于密歇根州底特律市中心。公司依托旗舰子公司Rocket Mortgage跻身美国最大抵押贷款提供商行列，旗下还拥有Redfin、Forsalebyowner.com、Rocket Money等子品牌。
FOXA vs RKT — 直观对比
营收规模更大
FOXA
是对方的1.9倍
$2.7B
营收增速更快
RKT
高出50.1%
2.0%
净利率更高
FOXA
高出2.2%
2.5%
自由现金流更多
FOXA
多$478.6M
$-1.3B
两年增速更快
RKT
近两年复合增速
22.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $2.7B |
| 净利润 | $247.0M | $68.0M |
| 毛利率 | — | — |
| 营业利润率 | 6.2% | 6.3% |
| 净利率 | 4.8% | 2.5% |
| 营收同比 | 2.0% | 52.2% |
| 净利润同比 | -36.3% | 100.8% |
| 每股收益（稀释后） | $0.52 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOXARKT
| Q4 25 | $5.2B | $2.7B | ||
| Q3 25 | $3.7B | $1.6B | ||
| Q2 25 | $3.3B | $1.4B | ||
| Q1 25 | $4.4B | $1.0B | ||
| Q4 24 | $5.1B | $1.8B | ||
| Q3 24 | $3.6B | $646.9M | ||
| Q2 24 | $3.1B | $1.3B | ||
| Q1 24 | $3.4B | $1.4B |
净利润FOXARKT
| Q4 25 | $247.0M | $68.0M | ||
| Q3 25 | $609.0M | $-123.9M | ||
| Q2 25 | $719.0M | $-1.8M | ||
| Q1 25 | $354.0M | $-10.4M | ||
| Q4 24 | $388.0M | $33.9M | ||
| Q3 24 | $832.0M | $-22.0M | ||
| Q2 24 | $320.0M | $1.3M | ||
| Q1 24 | $704.0M | $16.2M |
毛利率FOXARKT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 58.9% | ||
| Q3 24 | — | -8.4% | ||
| Q2 24 | — | 47.4% | ||
| Q1 24 | — | 51.2% |
营业利润率FOXARKT
| Q4 25 | 6.2% | 6.3% | ||
| Q3 25 | 21.4% | -11.5% | ||
| Q2 25 | 29.2% | 1.8% | ||
| Q1 25 | 10.8% | -21.5% | ||
| Q4 24 | 10.1% | 38.1% | ||
| Q3 24 | 31.2% | -76.9% | ||
| Q2 24 | 14.6% | 14.8% | ||
| Q1 24 | 27.9% | 21.6% |
净利率FOXARKT
| Q4 25 | 4.8% | 2.5% | ||
| Q3 25 | 16.3% | -7.7% | ||
| Q2 25 | 21.9% | -0.1% | ||
| Q1 25 | 8.1% | -1.0% | ||
| Q4 24 | 7.6% | 1.9% | ||
| Q3 24 | 23.3% | -3.4% | ||
| Q2 24 | 10.3% | 0.1% | ||
| Q1 24 | 20.4% | 1.2% |
每股收益（稀释后）FOXARKT
| Q4 25 | $0.52 | $0.10 | ||
| Q3 25 | $1.32 | $-0.06 | ||
| Q2 25 | $1.57 | $-0.01 | ||
| Q1 25 | $0.75 | $-0.08 | ||
| Q4 24 | $0.81 | $0.28 | ||
| Q3 24 | $1.78 | $-0.19 | ||
| Q2 24 | $0.68 | $0.01 | ||
| Q1 24 | $1.40 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.7B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.9B | $22.9B |
| 总资产 | $21.5B | $60.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FOXARKT
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $5.8B | ||
| Q2 25 | — | $5.1B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $861.4M |
总债务FOXARKT
| Q4 25 | — | — | ||
| Q3 25 | $6.6B | — | ||
| Q2 25 | $6.6B | — | ||
| Q1 25 | $7.2B | — | ||
| Q4 24 | $7.2B | — | ||
| Q3 24 | $7.2B | — | ||
| Q2 24 | $7.2B | — | ||
| Q1 24 | $7.2B | — |
股东权益FOXARKT
| Q4 25 | $10.9B | $22.9B | ||
| Q3 25 | $12.2B | $8.9B | ||
| Q2 25 | $12.0B | $7.4B | ||
| Q1 25 | $11.5B | $8.6B | ||
| Q4 24 | $11.5B | $9.0B | ||
| Q3 24 | $11.3B | $8.4B | ||
| Q2 24 | $10.7B | $8.8B | ||
| Q1 24 | $10.6B | $8.6B |
总资产FOXARKT
| Q4 25 | $21.5B | $60.7B | ||
| Q3 25 | $22.8B | $33.6B | ||
| Q2 25 | $23.2B | $30.4B | ||
| Q1 25 | $23.4B | $25.3B | ||
| Q4 24 | $23.0B | $24.5B | ||
| Q3 24 | $22.5B | $25.1B | ||
| Q2 24 | $22.0B | $23.6B | ||
| Q1 24 | $21.7B | $22.2B |
负债/权益比FOXARKT
| Q4 25 | — | — | ||
| Q3 25 | 0.54× | — | ||
| Q2 25 | 0.55× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | 0.63× | — | ||
| Q3 24 | 0.64× | — | ||
| Q2 24 | 0.67× | — | ||
| Q1 24 | 0.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-669.0M | $-1.2B |
| 自由现金流经营现金流 - 资本支出 | $-791.0M | $-1.3B |
| 自由现金流率自由现金流/营收 | -15.3% | -47.2% |
| 资本支出强度资本支出/营收 | 2.4% | 1.5% |
| 现金转化率经营现金流/净利润 | -2.71× | -18.08× |
| 过去12个月自由现金流最近4个季度 | $2.3B | $-4.0B |
8季度趋势，按日历期对齐
经营现金流FOXARKT
| Q4 25 | $-669.0M | $-1.2B | ||
| Q3 25 | $-130.0M | $-50.3M | ||
| Q2 25 | $1.5B | $-1.9B | ||
| Q1 25 | $2.0B | $-797.0M | ||
| Q4 24 | $-362.0M | $1.8B | ||
| Q3 24 | $158.0M | $-1.3B | ||
| Q2 24 | $899.0M | $-122.3M | ||
| Q1 24 | $1.5B | $-3.0B |
自由现金流FOXARKT
| Q4 25 | $-791.0M | $-1.3B | ||
| Q3 25 | $-234.0M | $-71.8M | ||
| Q2 25 | $1.4B | $-1.9B | ||
| Q1 25 | $1.9B | $-811.0M | ||
| Q4 24 | $-436.0M | $1.8B | ||
| Q3 24 | $94.0M | $-1.4B | ||
| Q2 24 | $787.0M | $-138.3M | ||
| Q1 24 | $1.4B | $-3.0B |
自由现金流率FOXARKT
| Q4 25 | -15.3% | -47.2% | ||
| Q3 25 | -6.3% | -4.5% | ||
| Q2 25 | 42.4% | -137.2% | ||
| Q1 25 | 44.4% | -78.2% | ||
| Q4 24 | -8.6% | 103.1% | ||
| Q3 24 | 2.6% | -209.6% | ||
| Q2 24 | 25.5% | -10.6% | ||
| Q1 24 | 40.4% | -218.7% |
资本支出强度FOXARKT
| Q4 25 | 2.4% | 1.5% | ||
| Q3 25 | 2.8% | 1.3% | ||
| Q2 25 | 3.6% | 1.1% | ||
| Q1 25 | 1.7% | 1.4% | ||
| Q4 24 | 1.5% | 1.1% | ||
| Q3 24 | 1.8% | 2.9% | ||
| Q2 24 | 3.6% | 1.2% | ||
| Q1 24 | 2.4% | 1.0% |
现金转化率FOXARKT
| Q4 25 | -2.71× | -18.08× | ||
| Q3 25 | -0.21× | — | ||
| Q2 25 | 2.10× | — | ||
| Q1 25 | 5.69× | — | ||
| Q4 24 | -0.93× | 54.42× | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 2.81× | -94.46× | ||
| Q1 24 | 2.10× | -185.80× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOXA
| Television Segment | $2.9B | 57% |
| Distribution | $1.2B | 22% |
| Other | $621.0M | 12% |
| Advertising | $491.0M | 9% |
RKT
| Other | $1.4B | 51% |
| Direct To Customer Segment | $945.8M | 35% |
| Partner Network Segment | $216.7M | 8% |
| Subscription Revenue | $91.3M | 3% |
| Closing Fees | $47.1M | 2% |
| Appraisal Revenue | $10.7M | 0% |
