vs
福克斯集团（FOXA）与维谛技术（VRT）财务数据对比。点击上方公司名可切换其他公司
福克斯集团的季度营收约是维谛技术的2.0倍（$5.2B vs $2.6B），维谛技术净利率更高（14.7% vs 4.8%，领先10.0%），维谛技术同比增速更快（30.1% vs 2.0%），维谛技术自由现金流更多（$652.8M vs $-791.0M），过去两年福克斯集团的营收复合增速更高（22.6% vs 16.5%）
福克斯集团是美国跨国大众传媒企业，总部位于纽约曼哈顿中城美洲大道1211号，在加州伯班克也设有办公点。公司以威廉·福克斯命名，在特拉华州注册，2019年3月19日从21世纪福克斯分拆而来，承接后者的电视广播、新闻及体育业务，由拉克兰·默多克通过家族信托持有36%投票权实现控股。
维谛技术（Vertiv）是一家美国跨国企业，专注于为数据中心、通信网络、商业及工业场景提供关键基础设施及配套服务，旗下方案可有效保障各行业客户关键业务系统的稳定高效运行。
FOXA vs VRT — 直观对比
营收规模更大
FOXA
是对方的2.0倍
$2.6B
营收增速更快
VRT
高出28.1%
2.0%
净利率更高
VRT
高出10.0%
4.8%
自由现金流更多
VRT
多$1.4B
$-791.0M
两年增速更快
FOXA
近两年复合增速
16.5%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $2.6B |
| 净利润 | $247.0M | $390.1M |
| 毛利率 | — | 37.7% |
| 营业利润率 | 6.2% | — |
| 净利率 | 4.8% | 14.7% |
| 营收同比 | 2.0% | 30.1% |
| 净利润同比 | -36.3% | 137.1% |
| 每股收益（稀释后） | $0.52 | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOXAVRT
| Q1 26 | — | $2.6B | ||
| Q4 25 | $5.2B | $2.9B | ||
| Q3 25 | $3.7B | $2.7B | ||
| Q2 25 | $3.3B | $2.6B | ||
| Q1 25 | $4.4B | $2.0B | ||
| Q4 24 | $5.1B | $2.3B | ||
| Q3 24 | $3.6B | $2.1B | ||
| Q2 24 | $3.1B | $2.0B |
净利润FOXAVRT
| Q1 26 | — | $390.1M | ||
| Q4 25 | $247.0M | $445.6M | ||
| Q3 25 | $609.0M | $398.5M | ||
| Q2 25 | $719.0M | $324.2M | ||
| Q1 25 | $354.0M | $164.5M | ||
| Q4 24 | $388.0M | $147.0M | ||
| Q3 24 | $832.0M | $176.6M | ||
| Q2 24 | $320.0M | $178.1M |
毛利率FOXAVRT
| Q1 26 | — | 37.7% | ||
| Q4 25 | — | 38.9% | ||
| Q3 25 | — | 37.8% | ||
| Q2 25 | — | 34.0% | ||
| Q1 25 | — | 33.7% | ||
| Q4 24 | — | 37.1% | ||
| Q3 24 | — | 36.5% | ||
| Q2 24 | — | 38.0% |
营业利润率FOXAVRT
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 20.1% | ||
| Q3 25 | 21.4% | 19.3% | ||
| Q2 25 | 29.2% | 16.8% | ||
| Q1 25 | 10.8% | 14.3% | ||
| Q4 24 | 10.1% | 19.5% | ||
| Q3 24 | 31.2% | 17.9% | ||
| Q2 24 | 14.6% | 17.2% |
净利率FOXAVRT
| Q1 26 | — | 14.7% | ||
| Q4 25 | 4.8% | 15.5% | ||
| Q3 25 | 16.3% | 14.9% | ||
| Q2 25 | 21.9% | 12.3% | ||
| Q1 25 | 8.1% | 8.1% | ||
| Q4 24 | 7.6% | 6.3% | ||
| Q3 24 | 23.3% | 8.5% | ||
| Q2 24 | 10.3% | 9.1% |
每股收益（稀释后）FOXAVRT
| Q1 26 | — | $0.99 | ||
| Q4 25 | $0.52 | $1.14 | ||
| Q3 25 | $1.32 | $1.02 | ||
| Q2 25 | $1.57 | $0.83 | ||
| Q1 25 | $0.75 | $0.42 | ||
| Q4 24 | $0.81 | $0.38 | ||
| Q3 24 | $1.78 | $0.46 | ||
| Q2 24 | $0.68 | $0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.5B |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $10.9B | $4.2B |
| 总资产 | $21.5B | $13.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资FOXAVRT
| Q1 26 | — | $2.5B | ||
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $908.7M | ||
| Q2 24 | — | $579.7M |
总债务FOXAVRT
| Q1 26 | — | $0 | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | $6.6B | $2.9B | ||
| Q2 25 | $6.6B | $2.9B | ||
| Q1 25 | $7.2B | $2.9B | ||
| Q4 24 | $7.2B | $2.9B | ||
| Q3 24 | $7.2B | $2.9B | ||
| Q2 24 | $7.2B | $2.9B |
股东权益FOXAVRT
| Q1 26 | — | $4.2B | ||
| Q4 25 | $10.9B | $3.9B | ||
| Q3 25 | $12.2B | $3.5B | ||
| Q2 25 | $12.0B | $3.1B | ||
| Q1 25 | $11.5B | $2.7B | ||
| Q4 24 | $11.5B | $2.4B | ||
| Q3 24 | $11.3B | $1.8B | ||
| Q2 24 | $10.7B | $1.5B |
总资产FOXAVRT
| Q1 26 | — | $13.4B | ||
| Q4 25 | $21.5B | $12.2B | ||
| Q3 25 | $22.8B | $10.8B | ||
| Q2 25 | $23.2B | $10.4B | ||
| Q1 25 | $23.4B | $9.5B | ||
| Q4 24 | $23.0B | $9.1B | ||
| Q3 24 | $22.5B | $8.9B | ||
| Q2 24 | $22.0B | $8.1B |
负债/权益比FOXAVRT
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | 0.74× | ||
| Q3 25 | 0.54× | 0.83× | ||
| Q2 25 | 0.55× | 0.93× | ||
| Q1 25 | 0.62× | 1.10× | ||
| Q4 24 | 0.63× | 1.20× | ||
| Q3 24 | 0.64× | 1.62× | ||
| Q2 24 | 0.67× | 1.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-669.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-791.0M | $652.8M |
| 自由现金流率自由现金流/营收 | -15.3% | 24.6% |
| 资本支出强度资本支出/营收 | 2.4% | 4.2% |
| 现金转化率经营现金流/净利润 | -2.71× | — |
| 过去12个月自由现金流最近4个季度 | $2.3B | $2.3B |
8季度趋势，按日历期对齐
经营现金流FOXAVRT
| Q1 26 | — | — | ||
| Q4 25 | $-669.0M | $978.9M | ||
| Q3 25 | $-130.0M | $508.7M | ||
| Q2 25 | $1.5B | $322.9M | ||
| Q1 25 | $2.0B | $303.3M | ||
| Q4 24 | $-362.0M | $425.2M | ||
| Q3 24 | $158.0M | $378.2M | ||
| Q2 24 | $899.0M | $378.4M |
自由现金流FOXAVRT
| Q1 26 | — | $652.8M | ||
| Q4 25 | $-791.0M | $885.6M | ||
| Q3 25 | $-234.0M | $463.5M | ||
| Q2 25 | $1.4B | $277.9M | ||
| Q1 25 | $1.9B | $266.8M | ||
| Q4 24 | $-436.0M | $364.5M | ||
| Q3 24 | $94.0M | $341.8M | ||
| Q2 24 | $787.0M | $344.3M |
自由现金流率FOXAVRT
| Q1 26 | — | 24.6% | ||
| Q4 25 | -15.3% | 30.8% | ||
| Q3 25 | -6.3% | 17.3% | ||
| Q2 25 | 42.4% | 10.5% | ||
| Q1 25 | 44.4% | 13.1% | ||
| Q4 24 | -8.6% | 15.5% | ||
| Q3 24 | 2.6% | 16.5% | ||
| Q2 24 | 25.5% | 17.6% |
资本支出强度FOXAVRT
| Q1 26 | — | 4.2% | ||
| Q4 25 | 2.4% | 3.2% | ||
| Q3 25 | 2.8% | 1.7% | ||
| Q2 25 | 3.6% | 1.7% | ||
| Q1 25 | 1.7% | 1.8% | ||
| Q4 24 | 1.5% | 2.6% | ||
| Q3 24 | 1.8% | 1.8% | ||
| Q2 24 | 3.6% | 1.7% |
现金转化率FOXAVRT
| Q1 26 | — | — | ||
| Q4 25 | -2.71× | 2.20× | ||
| Q3 25 | -0.21× | 1.28× | ||
| Q2 25 | 2.10× | 1.00× | ||
| Q1 25 | 5.69× | 1.84× | ||
| Q4 24 | -0.93× | 2.89× | ||
| Q3 24 | 0.19× | 2.14× | ||
| Q2 24 | 2.81× | 2.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOXA
| Television Segment | $2.9B | 57% |
| Distribution | $1.2B | 22% |
| Other | $621.0M | 12% |
| Advertising | $491.0M | 9% |
VRT
暂无分部数据
