vs
福克斯集团(FOXA)与W. R. Berkley Corporation(WRB)财务数据对比。点击上方公司名可切换其他公司
福克斯集团的季度营收约是W. R. Berkley Corporation的1.4倍($5.2B vs $3.7B),W. R. Berkley Corporation净利率更高(14.0% vs 4.8%,领先9.2%),W. R. Berkley Corporation同比增速更快(4.0% vs 2.0%),过去两年福克斯集团的营收复合增速更高(22.6% vs 5.5%)
福克斯集团是美国跨国大众传媒企业,总部位于纽约曼哈顿中城美洲大道1211号,在加州伯班克也设有办公点。公司以威廉·福克斯命名,在特拉华州注册,2019年3月19日从21世纪福克斯分拆而来,承接后者的电视广播、新闻及体育业务,由拉克兰·默多克通过家族信托持有36%投票权实现控股。
W. R. Berkley Corporation由威廉·罗伯特·伯克利创立,他目前担任该公司董事长,同时兼任纽约大学校董会主席,在企业经营管理及高等教育治理领域均具备深厚的经验积累。
FOXA vs WRB — 直观对比
营收规模更大
FOXA
是对方的1.4倍
$3.7B
营收增速更快
WRB
高出2.0%
2.0%
净利率更高
WRB
高出9.2%
4.8%
两年增速更快
FOXA
近两年复合增速
5.5%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $5.2B | $3.7B |
| 净利润 | $247.0M | $515.2M |
| 毛利率 | — | — |
| 营业利润率 | 6.2% | — |
| 净利率 | 4.8% | 14.0% |
| 营收同比 | 2.0% | 4.0% |
| 净利润同比 | -36.3% | 23.4% |
| 每股收益(稀释后) | $0.52 | $1.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FOXA
WRB
| Q1 26 | — | $3.7B | ||
| Q4 25 | $5.2B | $3.7B | ||
| Q3 25 | $3.7B | $3.8B | ||
| Q2 25 | $3.3B | $3.7B | ||
| Q1 25 | $4.4B | $3.5B | ||
| Q4 24 | $5.1B | $3.7B | ||
| Q3 24 | $3.6B | $3.4B | ||
| Q2 24 | $3.1B | $3.3B |
净利润
FOXA
WRB
| Q1 26 | — | $515.2M | ||
| Q4 25 | $247.0M | $449.5M | ||
| Q3 25 | $609.0M | $511.0M | ||
| Q2 25 | $719.0M | $401.3M | ||
| Q1 25 | $354.0M | $417.6M | ||
| Q4 24 | $388.0M | $576.1M | ||
| Q3 24 | $832.0M | $365.6M | ||
| Q2 24 | $320.0M | $371.9M |
营业利润率
FOXA
WRB
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 15.4% | ||
| Q3 25 | 21.4% | 17.2% | ||
| Q2 25 | 29.2% | 14.2% | ||
| Q1 25 | 10.8% | 15.2% | ||
| Q4 24 | 10.1% | 19.9% | ||
| Q3 24 | 31.2% | 14.0% | ||
| Q2 24 | 14.6% | 14.7% |
净利率
FOXA
WRB
| Q1 26 | — | 14.0% | ||
| Q4 25 | 4.8% | 12.1% | ||
| Q3 25 | 16.3% | 13.6% | ||
| Q2 25 | 21.9% | 10.9% | ||
| Q1 25 | 8.1% | 11.8% | ||
| Q4 24 | 7.6% | 15.7% | ||
| Q3 24 | 23.3% | 10.8% | ||
| Q2 24 | 10.3% | 11.2% |
每股收益(稀释后)
FOXA
WRB
| Q1 26 | — | $1.31 | ||
| Q4 25 | $0.52 | $1.13 | ||
| Q3 25 | $1.32 | $1.28 | ||
| Q2 25 | $1.57 | $1.00 | ||
| Q1 25 | $0.75 | $1.04 | ||
| Q4 24 | $0.81 | $0.89 | ||
| Q3 24 | $1.78 | $0.91 | ||
| Q2 24 | $0.68 | $0.92 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.1B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.9B | — |
| 总资产 | $21.5B | $44.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FOXA
WRB
| Q1 26 | — | $2.1B | ||
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.6B |
总债务
FOXA
WRB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $6.6B | — | ||
| Q2 25 | $6.6B | — | ||
| Q1 25 | $7.2B | — | ||
| Q4 24 | $7.2B | — | ||
| Q3 24 | $7.2B | — | ||
| Q2 24 | $7.2B | — |
股东权益
FOXA
WRB
| Q1 26 | — | — | ||
| Q4 25 | $10.9B | $9.7B | ||
| Q3 25 | $12.2B | $9.8B | ||
| Q2 25 | $12.0B | $9.3B | ||
| Q1 25 | $11.5B | $8.9B | ||
| Q4 24 | $11.5B | $8.4B | ||
| Q3 24 | $11.3B | $8.4B | ||
| Q2 24 | $10.7B | $7.8B |
总资产
FOXA
WRB
| Q1 26 | — | $44.3B | ||
| Q4 25 | $21.5B | $44.1B | ||
| Q3 25 | $22.8B | $43.7B | ||
| Q2 25 | $23.2B | $42.7B | ||
| Q1 25 | $23.4B | $41.3B | ||
| Q4 24 | $23.0B | $40.6B | ||
| Q3 24 | $22.5B | $40.4B | ||
| Q2 24 | $22.0B | $38.9B |
负债/权益比
FOXA
WRB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.54× | — | ||
| Q2 25 | 0.55× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | 0.63× | — | ||
| Q3 24 | 0.64× | — | ||
| Q2 24 | 0.67× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-669.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-791.0M | — |
| 自由现金流率自由现金流/营收 | -15.3% | — |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | -2.71× | — |
| 过去12个月自由现金流最近4个季度 | $2.3B | — |
8季度趋势,按日历期对齐
经营现金流
FOXA
WRB
| Q1 26 | — | — | ||
| Q4 25 | $-669.0M | $995.1M | ||
| Q3 25 | $-130.0M | $1.1B | ||
| Q2 25 | $1.5B | $703.8M | ||
| Q1 25 | $2.0B | $743.8M | ||
| Q4 24 | $-362.0M | $810.0M | ||
| Q3 24 | $158.0M | $1.2B | ||
| Q2 24 | $899.0M | $881.3M |
自由现金流
FOXA
WRB
| Q1 26 | — | — | ||
| Q4 25 | $-791.0M | — | ||
| Q3 25 | $-234.0M | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $-436.0M | — | ||
| Q3 24 | $94.0M | — | ||
| Q2 24 | $787.0M | — |
自由现金流率
FOXA
WRB
| Q1 26 | — | — | ||
| Q4 25 | -15.3% | — | ||
| Q3 25 | -6.3% | — | ||
| Q2 25 | 42.4% | — | ||
| Q1 25 | 44.4% | — | ||
| Q4 24 | -8.6% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 25.5% | — |
资本支出强度
FOXA
WRB
| Q1 26 | — | — | ||
| Q4 25 | 2.4% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 3.6% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 3.6% | — |
现金转化率
FOXA
WRB
| Q1 26 | — | — | ||
| Q4 25 | -2.71× | 2.21× | ||
| Q3 25 | -0.21× | 2.23× | ||
| Q2 25 | 2.10× | 1.75× | ||
| Q1 25 | 5.69× | 1.78× | ||
| Q4 24 | -0.93× | 1.41× | ||
| Q3 24 | 0.19× | 3.39× | ||
| Q2 24 | 2.81× | 2.37× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOXA
| Television Segment | $2.9B | 57% |
| Distribution | $1.2B | 22% |
| Other | $621.0M | 12% |
| Advertising | $491.0M | 9% |
WRB
暂无分部数据