vs
FRIEDMAN INDUSTRIES INC（FRD）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
FRIEDMAN INDUSTRIES INC的季度营收约是Purple Innovation, Inc.的1.2倍（$168.0M vs $140.7M），FRIEDMAN INDUSTRIES INC净利率更高（1.8% vs -2.3%，领先4.1%），FRIEDMAN INDUSTRIES INC同比增速更快（78.6% vs 9.1%），FRIEDMAN INDUSTRIES INC自由现金流更多（$-6.3M vs $-7.8M），过去两年FRIEDMAN INDUSTRIES INC的营收复合增速更高（13.3% vs 8.3%）
赫尔曼与弗里德曼（H&F）是一家美国私募股权公司，由沃伦·赫尔曼与塔利·弗里德曼于1984年创立，主要通过杠杆收购及成长资本开展投资业务，核心投资方向覆盖传媒、金融服务、专业服务与信息服务等多个领域。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
FRD vs PRPL — 直观对比
营收规模更大
FRD
是对方的1.2倍
$140.7M
营收增速更快
FRD
高出69.5%
9.1%
净利率更高
FRD
高出4.1%
-2.3%
自由现金流更多
FRD
多$1.5M
$-7.8M
两年增速更快
FRD
近两年复合增速
8.3%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $168.0M | $140.7M |
| 净利润 | $3.0M | $-3.2M |
| 毛利率 | 2.3% | 41.9% |
| 营业利润率 | 2.3% | -1.6% |
| 净利率 | 1.8% | -2.3% |
| 营收同比 | 78.6% | 9.1% |
| 净利润同比 | 364.1% | 62.1% |
| 每股收益（稀释后） | $0.43 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FRDPRPL
| Q4 25 | $168.0M | $140.7M | ||
| Q3 25 | $152.4M | $118.8M | ||
| Q2 25 | $134.8M | $105.1M | ||
| Q1 25 | — | $104.2M | ||
| Q4 24 | $94.1M | $129.0M | ||
| Q3 24 | $106.8M | $118.6M | ||
| Q2 24 | $114.6M | $120.3M | ||
| Q1 24 | — | $120.0M |
净利润FRDPRPL
| Q4 25 | $3.0M | $-3.2M | ||
| Q3 25 | $2.2M | $-11.7M | ||
| Q2 25 | $5.0M | $-17.3M | ||
| Q1 25 | — | $-19.1M | ||
| Q4 24 | $-1.2M | $-8.5M | ||
| Q3 24 | $-675.0K | $-39.2M | ||
| Q2 24 | $2.6M | $27.0K | ||
| Q1 24 | — | $-50.2M |
毛利率FRDPRPL
| Q4 25 | 2.3% | 41.9% | ||
| Q3 25 | 1.9% | 42.8% | ||
| Q2 25 | 5.2% | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | -0.2% | 29.7% | ||
| Q2 24 | -1.2% | 40.7% | ||
| Q1 24 | — | 34.8% |
营业利润率FRDPRPL
| Q4 25 | 2.3% | -1.6% | ||
| Q3 25 | 1.9% | -10.2% | ||
| Q2 25 | 5.2% | -13.5% | ||
| Q1 25 | — | -13.9% | ||
| Q4 24 | -1.3% | -6.0% | ||
| Q3 24 | -0.2% | -39.5% | ||
| Q2 24 | -1.2% | -12.1% | ||
| Q1 24 | — | -19.3% |
净利率FRDPRPL
| Q4 25 | 1.8% | -2.3% | ||
| Q3 25 | 1.5% | -9.9% | ||
| Q2 25 | 3.7% | -16.5% | ||
| Q1 25 | — | -18.4% | ||
| Q4 24 | -1.2% | -6.6% | ||
| Q3 24 | -0.6% | -33.1% | ||
| Q2 24 | 2.2% | 0.0% | ||
| Q1 24 | — | -41.8% |
每股收益（稀释后）FRDPRPL
| Q4 25 | $0.43 | $0.03 | ||
| Q3 25 | $0.32 | $0.11 | ||
| Q2 25 | $0.71 | $0.16 | ||
| Q1 25 | — | $0.18 | ||
| Q4 24 | $-0.17 | $0.08 | ||
| Q3 24 | $-0.10 | $0.36 | ||
| Q2 24 | $0.37 | $0.00 | ||
| Q1 24 | — | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.0M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $142.2M | $-29.7M |
| 总资产 | $311.9M | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FRDPRPL
| Q4 25 | $3.0M | $24.3M | ||
| Q3 25 | $4.6M | $32.4M | ||
| Q2 25 | $2.1M | $34.2M | ||
| Q1 25 | — | $21.6M | ||
| Q4 24 | $1.1M | $29.0M | ||
| Q3 24 | $2.5M | $23.4M | ||
| Q2 24 | $4.1M | $23.4M | ||
| Q1 24 | — | $34.5M |
总债务FRDPRPL
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FRDPRPL
| Q4 25 | $142.2M | $-29.7M | ||
| Q3 25 | $139.3M | $-26.9M | ||
| Q2 25 | $137.3M | $-15.6M | ||
| Q1 25 | — | $1.3M | ||
| Q4 24 | $127.3M | $20.2M | ||
| Q3 24 | $128.8M | $28.0M | ||
| Q2 24 | $129.7M | $66.4M | ||
| Q1 24 | — | $65.5M |
总资产FRDPRPL
| Q4 25 | $311.9M | $296.3M | ||
| Q3 25 | $311.3M | $302.1M | ||
| Q2 25 | $219.1M | $303.8M | ||
| Q1 25 | — | $293.8M | ||
| Q4 24 | $210.3M | $307.8M | ||
| Q3 24 | $209.2M | $309.3M | ||
| Q2 24 | $222.8M | $362.1M | ||
| Q1 24 | — | $382.1M |
负债/权益比FRDPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.7M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $-6.3M | $-7.8M |
| 自由现金流率自由现金流/营收 | -3.8% | -5.5% |
| 资本支出强度资本支出/营收 | 1.0% | 1.4% |
| 现金转化率经营现金流/净利润 | -1.56× | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.9M |
8季度趋势，按日历期对齐
经营现金流FRDPRPL
| Q4 25 | $-4.7M | $-5.8M | ||
| Q3 25 | $434.0K | $-968.0K | ||
| Q2 25 | $15.5M | $-4.0M | ||
| Q1 25 | — | $-23.1M | ||
| Q4 24 | — | $6.8M | ||
| Q3 24 | — | $1.1M | ||
| Q2 24 | $-6.1M | $-8.9M | ||
| Q1 24 | — | $-16.8M |
自由现金流FRDPRPL
| Q4 25 | $-6.3M | $-7.8M | ||
| Q3 25 | $-2.0M | $-1.8M | ||
| Q2 25 | $13.7M | $-7.0M | ||
| Q1 25 | — | $-25.3M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | — | $101.0K | ||
| Q2 24 | $-7.1M | $-11.0M | ||
| Q1 24 | — | $-19.9M |
自由现金流率FRDPRPL
| Q4 25 | -3.8% | -5.5% | ||
| Q3 25 | -1.3% | -1.5% | ||
| Q2 25 | 10.2% | -6.6% | ||
| Q1 25 | — | -24.3% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | -6.2% | -9.2% | ||
| Q1 24 | — | -16.5% |
资本支出强度FRDPRPL
| Q4 25 | 1.0% | 1.4% | ||
| Q3 25 | 1.6% | 0.7% | ||
| Q2 25 | 1.3% | 2.8% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | 0.9% | 1.7% | ||
| Q1 24 | — | 2.5% |
现金转化率FRDPRPL
| Q4 25 | -1.56× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | 3.08× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -2.36× | -330.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FRD
| Prime Coil | $152.0M | 90% |
| Manufactured Pipe | $14.9M | 9% |
| Customer Owned | $1.1M | 1% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
