vs
FuboTV Inc.（FUBO）与上海建工集团（NOA）财务数据对比。点击上方公司名可切换其他公司
FuboTV Inc.的季度营收约是上海建工集团的1.8倍（$1.5B vs $860.2M），上海建工集团净利率更高（4.7% vs -0.4%，领先5.1%），过去两年FuboTV Inc.的营收复合增速更高（94.3% vs 58.0%）
FuboTV Inc.（简称Fubo）是源自美国的互联网体育流媒体服务商，业务覆盖美国、加拿大与西班牙地区。该平台主打各类直播体育内容，可提供英超、NFL、MLB、NBA、NHL、MLS等各大主流顶级体育赛事转播，同时也涵盖新闻、剧集等综合影视娱乐内容。
上海建工集团是中国知名建筑工程企业，凭借优异的经营规模与工程实力，在2011年以营业收入统计位居全球建筑企业第16位，业务覆盖国内外众多大型建筑工程项目领域。
FUBO vs NOA — 直观对比
营收规模更大
FUBO
是对方的1.8倍
$860.2M
净利率更高
NOA
高出5.1%
-0.4%
两年增速更快
FUBO
近两年复合增速
58.0%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $860.2M |
| 净利润 | $-6.0M | $40.5M |
| 毛利率 | — | 19.7% |
| 营业利润率 | -1.3% | 15.4% |
| 净利率 | -0.4% | 4.7% |
| 营收同比 | 249.4% | — |
| 净利润同比 | 84.5% | — |
| 每股收益（稀释后） | $-0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUBONOA
| Q4 25 | $1.5B | — | ||
| Q3 25 | $377.2M | $860.2M | ||
| Q2 25 | $380.0M | $573.3M | ||
| Q1 25 | $416.3M | $297.0M | ||
| Q3 24 | $386.2M | $636.4M | ||
| Q2 24 | $391.0M | $439.5M | ||
| Q1 24 | $402.3M | $244.3M | ||
| Q4 23 | $410.2M | — |
净利润FUBONOA
| Q4 25 | $-6.0M | — | ||
| Q3 25 | $-18.9M | $40.5M | ||
| Q2 25 | $-8.0M | $26.0M | ||
| Q1 25 | $188.5M | $11.5M | ||
| Q3 24 | $-52.4M | $45.5M | ||
| Q2 24 | $-25.3M | $34.1M | ||
| Q1 24 | $-56.0M | $21.8M | ||
| Q4 23 | $-70.1M | — |
毛利率FUBONOA
| Q4 25 | — | — | ||
| Q3 25 | — | 19.7% | ||
| Q2 25 | — | 18.1% | ||
| Q1 25 | — | 18.0% | ||
| Q3 24 | — | 14.0% | ||
| Q2 24 | — | 14.3% | ||
| Q1 24 | — | 16.8% | ||
| Q4 23 | — | — |
营业利润率FUBONOA
| Q4 25 | -1.3% | — | ||
| Q3 25 | -5.3% | 15.4% | ||
| Q2 25 | -1.6% | 13.6% | ||
| Q1 25 | -6.1% | 13.0% | ||
| Q3 24 | -15.2% | 7.9% | ||
| Q2 24 | -9.1% | 8.2% | ||
| Q1 24 | -15.7% | 10.5% | ||
| Q4 23 | -17.6% | — |
净利率FUBONOA
| Q4 25 | -0.4% | — | ||
| Q3 25 | -5.0% | 4.7% | ||
| Q2 25 | -2.1% | 4.5% | ||
| Q1 25 | 45.3% | 3.9% | ||
| Q3 24 | -13.6% | 7.1% | ||
| Q2 24 | -6.5% | 7.8% | ||
| Q1 24 | -13.9% | 8.9% | ||
| Q4 23 | -17.1% | — |
每股收益（稀释后）FUBONOA
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $-0.06 | — | ||
| Q2 25 | $-0.02 | — | ||
| Q1 25 | $0.55 | — | ||
| Q3 24 | $-0.16 | — | ||
| Q2 24 | $-0.08 | — | ||
| Q1 24 | $-0.19 | — | ||
| Q4 23 | $-0.21 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $452.4M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $275.5M | — |
| 总资产 | $4.1B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FUBONOA
| Q4 25 | $452.4M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $283.6M | — | ||
| Q1 25 | $321.6M | — | ||
| Q3 24 | $146.2M | — | ||
| Q2 24 | $155.2M | — | ||
| Q1 24 | $168.9M | — | ||
| Q4 23 | $245.3M | — |
股东权益FUBONOA
| Q4 25 | $275.5M | — | ||
| Q3 25 | $915.3M | — | ||
| Q2 25 | $400.4M | — | ||
| Q1 25 | $389.0M | — | ||
| Q3 24 | $905.3M | — | ||
| Q2 24 | $254.2M | — | ||
| Q1 24 | $236.1M | — | ||
| Q4 23 | $283.8M | — |
总资产FUBONOA
| Q4 25 | $4.1B | — | ||
| Q3 25 | $1.3B | $1.7B | ||
| Q2 25 | $1.2B | $1.7B | ||
| Q1 25 | $1.2B | $1.7B | ||
| Q3 24 | $1.1B | $1.5B | ||
| Q2 24 | $1.1B | $1.5B | ||
| Q1 24 | $1.1B | $1.5B | ||
| Q4 23 | $1.2B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-200.3M | $140.7M |
| 自由现金流经营现金流 - 资本支出 | $-200.8M | — |
| 自由现金流率自由现金流/营收 | -13.0% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | 3.47× |
| 过去12个月自由现金流最近4个季度 | $-81.3M | — |
8季度趋势，按日历期对齐
经营现金流FUBONOA
| Q4 25 | $-200.3M | — | ||
| Q3 25 | $-6.5M | $140.7M | ||
| Q2 25 | $-34.6M | $85.4M | ||
| Q1 25 | $161.4M | $19.0M | ||
| Q3 24 | $235.0K | $109.5M | ||
| Q2 24 | $-32.3M | $72.0M | ||
| Q1 24 | $-67.3M | $31.8M | ||
| Q4 23 | $-2.1M | — |
自由现金流FUBONOA
| Q4 25 | $-200.8M | — | ||
| Q3 25 | $-6.5M | — | ||
| Q2 25 | $-35.0M | — | ||
| Q1 25 | $161.1M | — | ||
| Q3 24 | $-1.3M | — | ||
| Q2 24 | $-32.5M | — | ||
| Q1 24 | $-67.4M | — | ||
| Q4 23 | $-2.8M | — |
自由现金流率FUBONOA
| Q4 25 | -13.0% | — | ||
| Q3 25 | -1.7% | — | ||
| Q2 25 | -9.2% | — | ||
| Q1 25 | 38.7% | — | ||
| Q3 24 | -0.3% | — | ||
| Q2 24 | -8.3% | — | ||
| Q1 24 | -16.7% | — | ||
| Q4 23 | -0.7% | — |
资本支出强度FUBONOA
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.1% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.0% | — | ||
| Q4 23 | 0.2% | — |
现金转化率FUBONOA
| Q4 25 | — | — | ||
| Q3 25 | — | 3.47× | ||
| Q2 25 | — | 3.28× | ||
| Q1 25 | 0.86× | 1.65× | ||
| Q3 24 | — | 2.41× | ||
| Q2 24 | — | 2.11× | ||
| Q1 24 | — | 1.46× | ||
| Q4 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUBO
| Related Party | $1.2B | 75% |
| Subscription And Advertising | $377.9M | 24% |
NOA
暂无分部数据
