vs
FuboTV Inc.(FUBO)与越洋钻探(RIG)财务数据对比。点击上方公司名可切换其他公司
FuboTV Inc.的季度营收约是越洋钻探的1.5倍($1.5B vs $1.0B),越洋钻探净利率更高(2.4% vs -0.4%,领先2.8%),FuboTV Inc.同比增速更快(249.4% vs 9.6%),越洋钻探自由现金流更多($321.0M vs $-200.8M),过去两年FuboTV Inc.的营收复合增速更高(94.3% vs 16.9%)
FuboTV Inc.(简称Fubo)是源自美国的互联网体育流媒体服务商,业务覆盖美国、加拿大与西班牙地区。该平台主打各类直播体育内容,可提供英超、NFL、MLB、NBA、NHL、MLS等各大主流顶级体育赛事转播,同时也涵盖新闻、剧集等综合影视娱乐内容。
越洋钻探(Transocean Ltd.)是按营收计全球规模最大的海上钻探承包商,总部位于瑞士施泰因豪森,起源于美国,目前在加拿大、美国、挪威、英国、印度、巴西、新加坡等20个国家设有办事机构,业务覆盖全球主要海上油气开采区域。
FUBO vs RIG — 直观对比
营收规模更大
FUBO
是对方的1.5倍
$1.0B
营收增速更快
FUBO
高出239.8%
9.6%
净利率更高
RIG
高出2.8%
-0.4%
自由现金流更多
RIG
多$521.8M
$-200.8M
两年增速更快
FUBO
近两年复合增速
16.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $1.0B |
| 净利润 | $-6.0M | $25.0M |
| 毛利率 | — | 42.0% |
| 营业利润率 | -1.3% | 23.0% |
| 净利率 | -0.4% | 2.4% |
| 营收同比 | 249.4% | 9.6% |
| 净利润同比 | 84.5% | 257.1% |
| 每股收益(稀释后) | $-0.02 | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FUBO
RIG
| Q4 25 | $1.5B | $1.0B | ||
| Q3 25 | $377.2M | $1.0B | ||
| Q2 25 | $380.0M | $988.0M | ||
| Q1 25 | $416.3M | $906.0M | ||
| Q4 24 | — | $952.0M | ||
| Q3 24 | $386.2M | $948.0M | ||
| Q2 24 | $391.0M | $861.0M | ||
| Q1 24 | $402.3M | $763.0M |
净利润
FUBO
RIG
| Q4 25 | $-6.0M | $25.0M | ||
| Q3 25 | $-18.9M | $-1.9B | ||
| Q2 25 | $-8.0M | $-938.0M | ||
| Q1 25 | $188.5M | $-79.0M | ||
| Q4 24 | — | $7.0M | ||
| Q3 24 | $-52.4M | $-494.0M | ||
| Q2 24 | $-25.3M | $-123.0M | ||
| Q1 24 | $-56.0M | $98.0M |
毛利率
FUBO
RIG
| Q4 25 | — | 42.0% | ||
| Q3 25 | — | 43.2% | ||
| Q2 25 | — | 39.4% | ||
| Q1 25 | — | 31.8% | ||
| Q4 24 | — | 39.2% | ||
| Q3 24 | — | 40.6% | ||
| Q2 24 | — | 38.0% | ||
| Q1 24 | — | 31.5% |
营业利润率
FUBO
RIG
| Q4 25 | -1.3% | 23.0% | ||
| Q3 25 | -5.3% | -163.1% | ||
| Q2 25 | -1.6% | -97.6% | ||
| Q1 25 | -6.1% | 7.1% | ||
| Q4 24 | — | 13.7% | ||
| Q3 24 | -15.2% | -51.2% | ||
| Q2 24 | -9.1% | -6.9% | ||
| Q1 24 | -15.7% | -0.4% |
净利率
FUBO
RIG
| Q4 25 | -0.4% | 2.4% | ||
| Q3 25 | -5.0% | -187.1% | ||
| Q2 25 | -2.1% | -94.9% | ||
| Q1 25 | 45.3% | -8.7% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | -13.6% | -52.1% | ||
| Q2 24 | -6.5% | -14.3% | ||
| Q1 24 | -13.9% | 12.8% |
每股收益(稀释后)
FUBO
RIG
| Q4 25 | $-0.02 | $0.13 | ||
| Q3 25 | $-0.06 | $-2.00 | ||
| Q2 25 | $-0.02 | $-1.06 | ||
| Q1 25 | $0.55 | $-0.11 | ||
| Q4 24 | — | $-0.14 | ||
| Q3 24 | $-0.16 | $-0.58 | ||
| Q2 24 | $-0.08 | $-0.15 | ||
| Q1 24 | $-0.19 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $452.4M | $620.0M |
| 总债务越低越好 | — | $5.2B |
| 股东权益账面价值 | $275.5M | $8.1B |
| 总资产 | $4.1B | $15.6B |
| 负债/权益比越低杠杆越低 | — | 0.64× |
8季度趋势,按日历期对齐
现金及短期投资
FUBO
RIG
| Q4 25 | $452.4M | $620.0M | ||
| Q3 25 | — | $833.0M | ||
| Q2 25 | $283.6M | $377.0M | ||
| Q1 25 | $321.6M | $263.0M | ||
| Q4 24 | — | $560.0M | ||
| Q3 24 | $146.2M | $435.0M | ||
| Q2 24 | $155.2M | $475.0M | ||
| Q1 24 | $168.9M | $446.0M |
总债务
FUBO
RIG
| Q4 25 | — | $5.2B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | — | $5.9B | ||
| Q1 25 | — | $5.9B | ||
| Q4 24 | — | $6.2B | ||
| Q3 24 | — | $6.5B | ||
| Q2 24 | — | $6.8B | ||
| Q1 24 | — | $6.8B |
股东权益
FUBO
RIG
| Q4 25 | $275.5M | $8.1B | ||
| Q3 25 | $915.3M | $8.1B | ||
| Q2 25 | $400.4M | $9.4B | ||
| Q1 25 | $389.0M | $10.2B | ||
| Q4 24 | — | $10.3B | ||
| Q3 24 | $905.3M | $10.2B | ||
| Q2 24 | $254.2M | $10.7B | ||
| Q1 24 | $236.1M | $10.5B |
总资产
FUBO
RIG
| Q4 25 | $4.1B | $15.6B | ||
| Q3 25 | $1.3B | $16.2B | ||
| Q2 25 | $1.2B | $17.8B | ||
| Q1 25 | $1.2B | $19.0B | ||
| Q4 24 | — | $19.4B | ||
| Q3 24 | $1.1B | $19.5B | ||
| Q2 24 | $1.1B | $20.3B | ||
| Q1 24 | $1.1B | $19.9B |
负债/权益比
FUBO
RIG
| Q4 25 | — | 0.64× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.63× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.60× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | — | 0.63× | ||
| Q1 24 | — | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-200.3M | $349.0M |
| 自由现金流经营现金流 - 资本支出 | $-200.8M | $321.0M |
| 自由现金流率自由现金流/营收 | -13.0% | 30.8% |
| 资本支出强度资本支出/营收 | 0.0% | 2.7% |
| 现金转化率经营现金流/净利润 | — | 13.96× |
| 过去12个月自由现金流最近4个季度 | $-81.3M | $626.0M |
8季度趋势,按日历期对齐
经营现金流
FUBO
RIG
| Q4 25 | $-200.3M | $349.0M | ||
| Q3 25 | $-6.5M | $246.0M | ||
| Q2 25 | $-34.6M | $128.0M | ||
| Q1 25 | $161.4M | $26.0M | ||
| Q4 24 | — | $206.0M | ||
| Q3 24 | $235.0K | $194.0M | ||
| Q2 24 | $-32.3M | $133.0M | ||
| Q1 24 | $-67.3M | $-86.0M |
自由现金流
FUBO
RIG
| Q4 25 | $-200.8M | $321.0M | ||
| Q3 25 | $-6.5M | $235.0M | ||
| Q2 25 | $-35.0M | $104.0M | ||
| Q1 25 | $161.1M | $-34.0M | ||
| Q4 24 | — | $177.0M | ||
| Q3 24 | $-1.3M | $136.0M | ||
| Q2 24 | $-32.5M | $49.0M | ||
| Q1 24 | $-67.4M | $-169.0M |
自由现金流率
FUBO
RIG
| Q4 25 | -13.0% | 30.8% | ||
| Q3 25 | -1.7% | 22.9% | ||
| Q2 25 | -9.2% | 10.5% | ||
| Q1 25 | 38.7% | -3.8% | ||
| Q4 24 | — | 18.6% | ||
| Q3 24 | -0.3% | 14.3% | ||
| Q2 24 | -8.3% | 5.7% | ||
| Q1 24 | -16.7% | -22.1% |
资本支出强度
FUBO
RIG
| Q4 25 | 0.0% | 2.7% | ||
| Q3 25 | 0.0% | 1.1% | ||
| Q2 25 | 0.1% | 2.4% | ||
| Q1 25 | 0.1% | 6.6% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | 0.4% | 6.1% | ||
| Q2 24 | 0.1% | 9.8% | ||
| Q1 24 | 0.0% | 10.9% |
现金转化率
FUBO
RIG
| Q4 25 | — | 13.96× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | — | 29.43× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -0.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUBO
| Related Party | $1.2B | 75% |
| Subscription And Advertising | $377.9M | 24% |
RIG
| Ultra Deepwater Floaters | $433.0M | 42% |
| BR | $236.0M | 23% |
| Other Geographical | $211.0M | 20% |
| Harsh Environment Floaters | $163.0M | 16% |