vs
FuboTV Inc.（FUBO）与Rivian Automotive, Inc.（RIVN）财务数据对比。点击上方公司名可切换其他公司
FuboTV Inc.的季度营收约是Rivian Automotive, Inc.的1.2倍（$1.5B vs $1.3B），FuboTV Inc.净利率更高（-0.4% vs -63.1%，领先62.7%），FuboTV Inc.同比增速更快（249.4% vs -25.8%），FuboTV Inc.自由现金流更多（$-200.8M vs $-1.1B），过去两年FuboTV Inc.的营收复合增速更高（94.3% vs 3.3%）
FuboTV Inc.（简称Fubo）是源自美国的互联网体育流媒体服务商，业务覆盖美国、加拿大与西班牙地区。该平台主打各类直播体育内容，可提供英超、NFL、MLB、NBA、NHL、MLS等各大主流顶级体育赛事转播，同时也涵盖新闻、剧集等综合影视娱乐内容。
Rivian Automotive是2009年成立的美国电动汽车制造商及汽车科技企业，主打基于自研滑板平台打造的电动SUV、皮卡及EDV电动配送货车，旗下R1T皮卡于2021年末正式开启交付，还计划于2023年底前在美国和加拿大布局专属充电网络，其平台可适配新车型也可对外授权使用。
FUBO vs RIVN — 直观对比
营收规模更大
FUBO
是对方的1.2倍
$1.3B
营收增速更快
FUBO
高出275.2%
-25.8%
净利率更高
FUBO
高出62.7%
-63.1%
自由现金流更多
FUBO
多$943.2M
$-1.1B
两年增速更快
FUBO
近两年复合增速
3.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.3B |
| 净利润 | $-6.0M | $-811.0M |
| 毛利率 | — | 9.3% |
| 营业利润率 | -1.3% | -64.8% |
| 净利率 | -0.4% | -63.1% |
| 营收同比 | 249.4% | -25.8% |
| 净利润同比 | 84.5% | -9.0% |
| 每股收益（稀释后） | $-0.02 | $-0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUBORIVN
| Q4 25 | $1.5B | $1.3B | ||
| Q3 25 | $377.2M | $1.6B | ||
| Q2 25 | $380.0M | $1.3B | ||
| Q1 25 | $416.3M | $1.2B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | $386.2M | $874.0M | ||
| Q2 24 | $391.0M | $1.2B | ||
| Q1 24 | $402.3M | $1.2B |
净利润FUBORIVN
| Q4 25 | $-6.0M | $-811.0M | ||
| Q3 25 | $-18.9M | $-1.2B | ||
| Q2 25 | $-8.0M | $-1.1B | ||
| Q1 25 | $188.5M | $-545.0M | ||
| Q4 24 | — | $-744.0M | ||
| Q3 24 | $-52.4M | $-1.1B | ||
| Q2 24 | $-25.3M | $-1.5B | ||
| Q1 24 | $-56.0M | $-1.4B |
毛利率FUBORIVN
| Q4 25 | — | 9.3% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | -15.8% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | — | -44.9% | ||
| Q2 24 | — | -38.9% | ||
| Q1 24 | — | -43.8% |
营业利润率FUBORIVN
| Q4 25 | -1.3% | -64.8% | ||
| Q3 25 | -5.3% | -63.1% | ||
| Q2 25 | -1.6% | -85.5% | ||
| Q1 25 | -6.1% | -52.8% | ||
| Q4 24 | — | -38.1% | ||
| Q3 24 | -15.2% | -133.8% | ||
| Q2 24 | -9.1% | -118.7% | ||
| Q1 24 | -15.7% | -123.3% |
净利率FUBORIVN
| Q4 25 | -0.4% | -63.1% | ||
| Q3 25 | -5.0% | -75.3% | ||
| Q2 25 | -2.1% | -85.7% | ||
| Q1 25 | 45.3% | -44.0% | ||
| Q4 24 | — | -42.9% | ||
| Q3 24 | -13.6% | -125.9% | ||
| Q2 24 | -6.5% | -125.8% | ||
| Q1 24 | -13.9% | -120.1% |
每股收益（稀释后）FUBORIVN
| Q4 25 | $-0.02 | $-0.66 | ||
| Q3 25 | $-0.06 | $-0.96 | ||
| Q2 25 | $-0.02 | $-0.97 | ||
| Q1 25 | $0.55 | $-0.48 | ||
| Q4 24 | — | $-0.67 | ||
| Q3 24 | $-0.16 | $-1.08 | ||
| Q2 24 | $-0.08 | $-1.46 | ||
| Q1 24 | $-0.19 | $-1.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $452.4M | $6.1B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $275.5M | $4.6B |
| 总资产 | $4.1B | $14.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FUBORIVN
| Q4 25 | $452.4M | $6.1B | ||
| Q3 25 | — | $7.1B | ||
| Q2 25 | $283.6M | $7.5B | ||
| Q1 25 | $321.6M | $7.2B | ||
| Q4 24 | — | $7.7B | ||
| Q3 24 | $146.2M | $6.7B | ||
| Q2 24 | $155.2M | $7.9B | ||
| Q1 24 | $168.9M | $7.9B |
总债务FUBORIVN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $5.5B | ||
| Q1 24 | — | $4.4B |
股东权益FUBORIVN
| Q4 25 | $275.5M | $4.6B | ||
| Q3 25 | $915.3M | $5.1B | ||
| Q2 25 | $400.4M | $6.1B | ||
| Q1 25 | $389.0M | $6.2B | ||
| Q4 24 | — | $6.6B | ||
| Q3 24 | $905.3M | $5.9B | ||
| Q2 24 | $254.2M | $6.8B | ||
| Q1 24 | $236.1M | $8.1B |
总资产FUBORIVN
| Q4 25 | $4.1B | $14.9B | ||
| Q3 25 | $1.3B | $15.2B | ||
| Q2 25 | $1.2B | $15.6B | ||
| Q1 25 | $1.2B | $15.5B | ||
| Q4 24 | — | $15.4B | ||
| Q3 24 | $1.1B | $14.3B | ||
| Q2 24 | $1.1B | $15.4B | ||
| Q1 24 | $1.1B | $15.7B |
负债/权益比FUBORIVN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.81× | ||
| Q1 24 | — | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-200.3M | $-681.0M |
| 自由现金流经营现金流 - 资本支出 | $-200.8M | $-1.1B |
| 自由现金流率自由现金流/营收 | -13.0% | -89.0% |
| 资本支出强度资本支出/营收 | 0.0% | 36.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-81.3M | $-2.5B |
8季度趋势，按日历期对齐
经营现金流FUBORIVN
| Q4 25 | $-200.3M | $-681.0M | ||
| Q3 25 | $-6.5M | $26.0M | ||
| Q2 25 | $-34.6M | $64.0M | ||
| Q1 25 | $161.4M | $-188.0M | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $235.0K | $-876.0M | ||
| Q2 24 | $-32.3M | $-754.0M | ||
| Q1 24 | $-67.3M | $-1.3B |
自由现金流FUBORIVN
| Q4 25 | $-200.8M | $-1.1B | ||
| Q3 25 | $-6.5M | $-421.0M | ||
| Q2 25 | $-35.0M | $-398.0M | ||
| Q1 25 | $161.1M | $-526.0M | ||
| Q4 24 | — | $856.0M | ||
| Q3 24 | $-1.3M | $-1.2B | ||
| Q2 24 | $-32.5M | $-1.0B | ||
| Q1 24 | $-67.4M | $-1.5B |
自由现金流率FUBORIVN
| Q4 25 | -13.0% | -89.0% | ||
| Q3 25 | -1.7% | -27.0% | ||
| Q2 25 | -9.2% | -30.5% | ||
| Q1 25 | 38.7% | -42.4% | ||
| Q4 24 | — | 49.4% | ||
| Q3 24 | -0.3% | -131.9% | ||
| Q2 24 | -8.3% | -89.6% | ||
| Q1 24 | -16.7% | -126.5% |
资本支出强度FUBORIVN
| Q4 25 | 0.0% | 36.0% | ||
| Q3 25 | 0.0% | 28.7% | ||
| Q2 25 | 0.1% | 35.5% | ||
| Q1 25 | 0.1% | 27.3% | ||
| Q4 24 | — | 18.9% | ||
| Q3 24 | 0.4% | 31.7% | ||
| Q2 24 | 0.1% | 24.4% | ||
| Q1 24 | 0.0% | 21.1% |
现金转化率FUBORIVN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUBO
| Related Party | $1.2B | 75% |
| Subscription And Advertising | $377.9M | 24% |
RIVN
| Automotive Segment | $839.0M | 65% |
| Software And Services Segment | $447.0M | 35% |
| Regulatory Credits | $30.0M | 2% |
