vs
FuboTV Inc.（FUBO）与赛莱默（XYL）财务数据对比。点击上方公司名可切换其他公司
赛莱默的季度营收约是FuboTV Inc.的1.4倍（$2.1B vs $1.5B），赛莱默净利率更高（8.9% vs -0.4%，领先9.3%），FuboTV Inc.同比增速更快（249.4% vs 2.7%），过去两年FuboTV Inc.的营收复合增速更高（94.3% vs -1.0%）
FuboTV Inc.（简称Fubo）是源自美国的互联网体育流媒体服务商，业务覆盖美国、加拿大与西班牙地区。该平台主打各类直播体育内容，可提供英超、NFL、MLB、NBA、NHL、MLS等各大主流顶级体育赛事转播，同时也涵盖新闻、剧集等综合影视娱乐内容。
该文本为植物学对木质部的定义说明，并非赛莱默公司（Xylem Inc.）的企业业务介绍。Xylem Inc.是一家专注于水技术与解决方案的全球企业，提供水务基础设施、水环境治理等相关设备与服务。
FUBO vs XYL — 直观对比
营收规模更大
XYL
是对方的1.4倍
$1.5B
营收增速更快
FUBO
高出246.7%
2.7%
净利率更高
XYL
高出9.3%
-0.4%
两年增速更快
FUBO
近两年复合增速
-1.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $2.1B |
| 净利润 | $-6.0M | $189.0M |
| 毛利率 | — | 37.8% |
| 营业利润率 | -1.3% | 11.5% |
| 净利率 | -0.4% | 8.9% |
| 营收同比 | 249.4% | 2.7% |
| 净利润同比 | 84.5% | 13.2% |
| 每股收益（稀释后） | $-0.02 | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUBOXYL
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.5B | $2.4B | ||
| Q3 25 | $377.2M | $2.3B | ||
| Q2 25 | $380.0M | $2.3B | ||
| Q1 25 | $416.3M | $2.1B | ||
| Q4 24 | — | $2.3B | ||
| Q3 24 | $386.2M | $2.1B | ||
| Q2 24 | $391.0M | $2.2B |
净利润FUBOXYL
| Q1 26 | — | $189.0M | ||
| Q4 25 | $-6.0M | $335.0M | ||
| Q3 25 | $-18.9M | $227.0M | ||
| Q2 25 | $-8.0M | $226.0M | ||
| Q1 25 | $188.5M | $169.0M | ||
| Q4 24 | — | $326.0M | ||
| Q3 24 | $-52.4M | $217.0M | ||
| Q2 24 | $-25.3M | $194.0M |
毛利率FUBOXYL
| Q1 26 | — | 37.8% | ||
| Q4 25 | — | 38.9% | ||
| Q3 25 | — | 38.9% | ||
| Q2 25 | — | 38.8% | ||
| Q1 25 | — | 37.1% | ||
| Q4 24 | — | 38.0% | ||
| Q3 24 | — | 37.3% | ||
| Q2 24 | — | 37.8% |
营业利润率FUBOXYL
| Q1 26 | — | 11.5% | ||
| Q4 25 | -1.3% | 14.7% | ||
| Q3 25 | -5.3% | 14.7% | ||
| Q2 25 | -1.6% | 13.3% | ||
| Q1 25 | -6.1% | 11.2% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | -15.2% | 13.3% | ||
| Q2 24 | -9.1% | 11.7% |
净利率FUBOXYL
| Q1 26 | — | 8.9% | ||
| Q4 25 | -0.4% | 14.0% | ||
| Q3 25 | -5.0% | 10.0% | ||
| Q2 25 | -2.1% | 9.8% | ||
| Q1 25 | 45.3% | 8.2% | ||
| Q4 24 | — | 14.5% | ||
| Q3 24 | -13.6% | 10.3% | ||
| Q2 24 | -6.5% | 8.9% |
每股收益（稀释后）FUBOXYL
| Q1 26 | — | $0.79 | ||
| Q4 25 | $-0.02 | $1.37 | ||
| Q3 25 | $-0.06 | $0.93 | ||
| Q2 25 | $-0.02 | $0.93 | ||
| Q1 25 | $0.55 | $0.69 | ||
| Q4 24 | — | $1.33 | ||
| Q3 24 | $-0.16 | $0.89 | ||
| Q2 24 | $-0.08 | $0.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $452.4M | $808.0M |
| 总债务越低越好 | — | $1.9B |
| 股东权益账面价值 | $275.5M | $11.0B |
| 总资产 | $4.1B | $17.0B |
| 负债/权益比越低杠杆越低 | — | 0.18× |
8季度趋势，按日历期对齐
现金及短期投资FUBOXYL
| Q1 26 | — | $808.0M | ||
| Q4 25 | $452.4M | $1.5B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | $283.6M | $1.2B | ||
| Q1 25 | $321.6M | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $146.2M | $989.0M | ||
| Q2 24 | $155.2M | $815.0M |
总债务FUBOXYL
| Q1 26 | — | $1.9B | ||
| Q4 25 | — | $2.0B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FUBOXYL
| Q1 26 | — | $11.0B | ||
| Q4 25 | $275.5M | $11.5B | ||
| Q3 25 | $915.3M | $11.2B | ||
| Q2 25 | $400.4M | $11.1B | ||
| Q1 25 | $389.0M | $10.8B | ||
| Q4 24 | — | $10.6B | ||
| Q3 24 | $905.3M | $10.6B | ||
| Q2 24 | $254.2M | $10.3B |
总资产FUBOXYL
| Q1 26 | — | $17.0B | ||
| Q4 25 | $4.1B | $17.6B | ||
| Q3 25 | $1.3B | $17.3B | ||
| Q2 25 | $1.2B | $17.2B | ||
| Q1 25 | $1.2B | $16.6B | ||
| Q4 24 | — | $16.5B | ||
| Q3 24 | $1.1B | $16.0B | ||
| Q2 24 | $1.1B | $15.8B |
负债/权益比FUBOXYL
| Q1 26 | — | 0.18× | ||
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.18× | ||
| Q2 25 | — | 0.18× | ||
| Q1 25 | — | 0.19× | ||
| Q4 24 | — | 0.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-200.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-200.8M | — |
| 自由现金流率自由现金流/营收 | -13.0% | — |
| 资本支出强度资本支出/营收 | 0.0% | 4.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-81.3M | — |
8季度趋势，按日历期对齐
经营现金流FUBOXYL
| Q1 26 | — | — | ||
| Q4 25 | $-200.3M | $543.0M | ||
| Q3 25 | $-6.5M | $360.0M | ||
| Q2 25 | $-34.6M | $305.0M | ||
| Q1 25 | $161.4M | $33.0M | ||
| Q4 24 | — | $575.0M | ||
| Q3 24 | $235.0K | $311.0M | ||
| Q2 24 | $-32.3M | $288.0M |
自由现金流FUBOXYL
| Q1 26 | — | — | ||
| Q4 25 | $-200.8M | $460.0M | ||
| Q3 25 | $-6.5M | $281.0M | ||
| Q2 25 | $-35.0M | $207.0M | ||
| Q1 25 | $161.1M | $-38.0M | ||
| Q4 24 | — | $475.0M | ||
| Q3 24 | $-1.3M | $237.0M | ||
| Q2 24 | $-32.5M | $215.0M |
自由现金流率FUBOXYL
| Q1 26 | — | — | ||
| Q4 25 | -13.0% | 19.2% | ||
| Q3 25 | -1.7% | 12.4% | ||
| Q2 25 | -9.2% | 9.0% | ||
| Q1 25 | 38.7% | -1.8% | ||
| Q4 24 | — | 21.1% | ||
| Q3 24 | -0.3% | 11.3% | ||
| Q2 24 | -8.3% | 9.9% |
资本支出强度FUBOXYL
| Q1 26 | — | 4.2% | ||
| Q4 25 | 0.0% | 3.5% | ||
| Q3 25 | 0.0% | 3.5% | ||
| Q2 25 | 0.1% | 4.3% | ||
| Q1 25 | 0.1% | 3.4% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | 0.4% | 3.5% | ||
| Q2 24 | 0.1% | 3.4% |
现金转化率FUBOXYL
| Q1 26 | — | — | ||
| Q4 25 | — | 1.62× | ||
| Q3 25 | — | 1.59× | ||
| Q2 25 | — | 1.35× | ||
| Q1 25 | 0.86× | 0.20× | ||
| Q4 24 | — | 1.76× | ||
| Q3 24 | — | 1.43× | ||
| Q2 24 | — | 1.48× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUBO
| Related Party | $1.2B | 75% |
| Subscription And Advertising | $377.9M | 24% |
XYL
| Revenue from products | $1.8B | 83% |
| Revenue from services | $368.0M | 17% |
