vs
六旗（FUN）与ZIONS BANCORPORATION, NATIONAL ASSOCIATION（ZION）财务数据对比。点击上方公司名可切换其他公司
ZIONS BANCORPORATION, NATIONAL ASSOCIATION的季度营收约是六旗的3.9倍（$891.0M vs $225.6M），ZIONS BANCORPORATION, NATIONAL ASSOCIATION净利率更高（29.5% vs -119.0%，领先148.6%），六旗同比增速更快（11.7% vs 8.7%）
六旗娱乐是总部位于美国北卡罗来纳州夏洛特的游乐园运营企业，由雪松会与原六旗公司于2024年7月1日对等合并而成，是全球最大的区域性游乐园运营商。旗下共运营42个场地，包含27座游乐园、15座水上乐园，配套9处 onsite 度假物业。
Zions Bancorporation是总部位于美国犹他州盐湖城的全国性银行，并非银行控股公司。旗下共运营七大银行品牌，包括Zions银行、德州Amegy银行、加州信托银行、亚利桑那国家银行、内华达州立银行、科罗拉多Vectra银行及华盛顿商业银行，业务覆盖美国多地。
FUN vs ZION — 直观对比
营收规模更大
ZION
是对方的3.9倍
$225.6M
营收增速更快
FUN
高出3.0%
8.7%
净利率更高
ZION
高出148.6%
-119.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $225.6M | $891.0M |
| 净利润 | $-268.6M | $263.0M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | -119.0% | 29.5% |
| 营收同比 | 11.7% | 8.7% |
| 净利润同比 | -22.2% | 21.8% |
| 每股收益（稀释后） | — | $1.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUNZION
| Q1 26 | $225.6M | — | ||
| Q4 25 | $650.1M | $891.0M | ||
| Q3 25 | $1.3B | $861.0M | ||
| Q2 25 | $930.4M | $838.0M | ||
| Q1 25 | $202.1M | $795.0M | ||
| Q4 24 | — | $820.0M | ||
| Q3 24 | $1.3B | $792.0M | ||
| Q2 24 | $571.6M | $777.0M |
净利润FUNZION
| Q1 26 | $-268.6M | — | ||
| Q4 25 | $-92.4M | $263.0M | ||
| Q3 25 | $-1.2B | $222.0M | ||
| Q2 25 | $-99.6M | $244.0M | ||
| Q1 25 | $-219.7M | $170.0M | ||
| Q4 24 | — | $216.0M | ||
| Q3 24 | $111.0M | $214.0M | ||
| Q2 24 | $55.6M | $201.0M |
毛利率FUNZION
| Q1 26 | — | — | ||
| Q4 25 | 91.4% | — | ||
| Q3 25 | 91.6% | — | ||
| Q2 25 | 91.3% | — | ||
| Q1 25 | 89.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 91.9% | — | ||
| Q2 24 | 90.7% | — |
营业利润率FUNZION
| Q1 26 | — | — | ||
| Q4 25 | -3.8% | — | ||
| Q3 25 | -83.7% | — | ||
| Q2 25 | 8.0% | — | ||
| Q1 25 | -158.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 19.5% | — | ||
| Q2 24 | 21.6% | — |
净利率FUNZION
| Q1 26 | -119.0% | — | ||
| Q4 25 | -14.2% | 29.5% | ||
| Q3 25 | -90.1% | 25.8% | ||
| Q2 25 | -10.7% | 29.1% | ||
| Q1 25 | -108.7% | 21.4% | ||
| Q4 24 | — | 26.3% | ||
| Q3 24 | 8.2% | 27.0% | ||
| Q2 24 | 9.7% | 25.9% |
每股收益（稀释后）FUNZION
| Q1 26 | — | — | ||
| Q4 25 | $-0.93 | $1.77 | ||
| Q3 25 | $-11.77 | $1.48 | ||
| Q2 25 | $-0.99 | $1.63 | ||
| Q1 25 | $-2.20 | $1.13 | ||
| Q4 24 | — | $1.34 | ||
| Q3 24 | $1.10 | $1.37 | ||
| Q2 24 | — | $1.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $116.5M | — |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $279.2M | $7.2B |
| 总资产 | $7.7B | $89.0B |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资FUNZION
| Q1 26 | $116.5M | — | ||
| Q4 25 | $91.1M | — | ||
| Q3 25 | $70.7M | — | ||
| Q2 25 | $107.4M | — | ||
| Q1 25 | $61.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $89.7M | — | ||
| Q2 24 | $52.9M | — |
总债务FUNZION
| Q1 26 | — | — | ||
| Q4 25 | $5.2B | $1.5B | ||
| Q3 25 | $5.0B | $1.5B | ||
| Q2 25 | $5.3B | $970.0M | ||
| Q1 25 | $5.0B | $964.0M | ||
| Q4 24 | — | $950.0M | ||
| Q3 24 | $4.6B | $548.0M | ||
| Q2 24 | $2.3B | $546.0M |
股东权益FUNZION
| Q1 26 | $279.2M | — | ||
| Q4 25 | $549.8M | $7.2B | ||
| Q3 25 | $614.3M | $6.9B | ||
| Q2 25 | $1.8B | $6.6B | ||
| Q1 25 | $1.8B | $6.3B | ||
| Q4 24 | — | $6.1B | ||
| Q3 24 | $2.3B | $6.4B | ||
| Q2 24 | — | $6.0B |
总资产FUNZION
| Q1 26 | $7.7B | — | ||
| Q4 25 | $7.8B | $89.0B | ||
| Q3 25 | $7.9B | $88.5B | ||
| Q2 25 | $9.5B | $88.9B | ||
| Q1 25 | $9.2B | $88.0B | ||
| Q4 24 | — | $88.8B | ||
| Q3 24 | $9.4B | $87.0B | ||
| Q2 24 | $2.3B | $87.6B |
负债/权益比FUNZION
| Q1 26 | — | — | ||
| Q4 25 | 9.40× | 0.21× | ||
| Q3 25 | 8.16× | 0.21× | ||
| Q2 25 | 2.97× | 0.15× | ||
| Q1 25 | 2.75× | 0.15× | ||
| Q4 24 | — | 0.16× | ||
| Q3 24 | 1.95× | 0.09× | ||
| Q2 24 | — | 0.09× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $1.1B |
| 自由现金流经营现金流 - 资本支出 | — | $952.0M |
| 自由现金流率自由现金流/营收 | — | 106.8% |
| 资本支出强度资本支出/营收 | — | 13.6% |
| 现金转化率经营现金流/净利润 | — | 4.08× |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
经营现金流FUNZION
| Q1 26 | — | — | ||
| Q4 25 | $-37.7M | $1.1B | ||
| Q3 25 | $356.2M | $438.0M | ||
| Q2 25 | $187.0M | $-62.0M | ||
| Q1 25 | $-178.0M | $179.0M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $337.4M | $119.0M | ||
| Q2 24 | — | $251.0M |
自由现金流FUNZION
| Q1 26 | — | — | ||
| Q4 25 | $-109.3M | $952.0M | ||
| Q3 25 | $256.2M | $413.0M | ||
| Q2 25 | $18.8M | $-93.0M | ||
| Q1 25 | $-318.0M | $152.0M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $227.7M | $97.0M | ||
| Q2 24 | — | $234.0M |
自由现金流率FUNZION
| Q1 26 | — | — | ||
| Q4 25 | -16.8% | 106.8% | ||
| Q3 25 | 19.4% | 48.0% | ||
| Q2 25 | 2.0% | -11.1% | ||
| Q1 25 | -157.4% | 19.1% | ||
| Q4 24 | — | 128.2% | ||
| Q3 24 | 16.9% | 12.2% | ||
| Q2 24 | — | 30.1% |
资本支出强度FUNZION
| Q1 26 | — | — | ||
| Q4 25 | 11.0% | 13.6% | ||
| Q3 25 | 7.6% | 2.9% | ||
| Q2 25 | 18.1% | 3.7% | ||
| Q1 25 | 69.3% | 3.4% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | 8.1% | 2.8% | ||
| Q2 24 | — | 2.2% |
现金转化率FUNZION
| Q1 26 | — | — | ||
| Q4 25 | — | 4.08× | ||
| Q3 25 | — | 1.97× | ||
| Q2 25 | — | -0.25× | ||
| Q1 25 | — | 1.05× | ||
| Q4 24 | — | 5.31× | ||
| Q3 24 | 3.04× | 0.56× | ||
| Q2 24 | — | 1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUN
| In-park admissions revenues | $113.4M | 50% |
| In-park product revenues | $89.0M | 39% |
| Out-of-park revenues | $28.8M | 13% |
ZION
暂无分部数据
