vs
Frontier Communications Parent, Inc.（FYBR）与简柏特（G）财务数据对比。点击上方公司名可切换其他公司
Frontier Communications Parent, Inc.的季度营收约是简柏特的1.2倍（$1.5B vs $1.3B），简柏特净利率更高（10.8% vs -5.0%，领先15.8%），简柏特同比增速更快（5.6% vs 4.2%），简柏特自由现金流更多（$269.0M vs $-315.0M），过去两年简柏特的营收复合增速更高（8.0% vs 4.3%）
前沿通信母公司是一家美国电信企业，隶属于威瑞森，拥有光纤通信网络，并提供云相关服务，该公司曾先后更名为公民公用事业公司、公民通信公司和前沿通信公司，是美国本土知名电信运营商之一。
简柏特是全球领先的信息技术服务、咨询及外包提供商，总部位于美国纽约，最初成立于印度古尔冈，法定注册地为百慕大。集团现有员工超12.5万名，服务覆盖全球30多个国家，于纽交所上市，2023年总营收达44.8亿美元。
FYBR vs G — 直观对比
营收规模更大
FYBR
是对方的1.2倍
$1.3B
营收增速更快
G
高出1.4%
4.2%
净利率更高
G
高出15.8%
-5.0%
自由现金流更多
G
多$584.0M
$-315.0M
两年增速更快
G
近两年复合增速
4.3%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.3B |
| 净利润 | $-76.0M | $143.1M |
| 毛利率 | 64.3% | 36.6% |
| 营业利润率 | 7.6% | 14.8% |
| 净利率 | -5.0% | 10.8% |
| 营收同比 | 4.2% | 5.6% |
| 净利润同比 | 7.3% | 0.8% |
| 每股收益（稀释后） | $-0.30 | $0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FYBRG
| Q4 25 | — | $1.3B | ||
| Q3 25 | $1.5B | $1.3B | ||
| Q2 25 | $1.5B | $1.3B | ||
| Q1 25 | $1.5B | $1.2B | ||
| Q4 24 | $1.5B | $1.2B | ||
| Q3 24 | $1.5B | $1.2B | ||
| Q2 24 | $1.5B | $1.2B | ||
| Q1 24 | $1.4B | $1.1B |
净利润FYBRG
| Q4 25 | — | $143.1M | ||
| Q3 25 | $-76.0M | $145.8M | ||
| Q2 25 | $-123.0M | $132.7M | ||
| Q1 25 | $-64.0M | $130.9M | ||
| Q4 24 | $-118.0M | $141.9M | ||
| Q3 24 | $-82.0M | $132.8M | ||
| Q2 24 | $-123.0M | $122.0M | ||
| Q1 24 | $1.0M | $116.9M |
毛利率FYBRG
| Q4 25 | — | 36.6% | ||
| Q3 25 | 64.3% | 36.4% | ||
| Q2 25 | 65.0% | 35.9% | ||
| Q1 25 | 65.2% | 35.3% | ||
| Q4 24 | 64.2% | 35.7% | ||
| Q3 24 | 63.4% | 35.6% | ||
| Q2 24 | 64.8% | 35.4% | ||
| Q1 24 | 63.9% | 35.0% |
营业利润率FYBRG
| Q4 25 | — | 14.8% | ||
| Q3 25 | 7.6% | 14.8% | ||
| Q2 25 | 2.9% | 14.3% | ||
| Q1 25 | 5.1% | 15.1% | ||
| Q4 24 | 5.8% | 15.2% | ||
| Q3 24 | 5.8% | 15.0% | ||
| Q2 24 | 6.2% | 14.5% | ||
| Q1 24 | 6.2% | 14.1% |
净利率FYBRG
| Q4 25 | — | 10.8% | ||
| Q3 25 | -5.0% | 11.3% | ||
| Q2 25 | -8.1% | 10.6% | ||
| Q1 25 | -4.3% | 10.8% | ||
| Q4 24 | -7.9% | 11.4% | ||
| Q3 24 | -5.6% | 11.0% | ||
| Q2 24 | -8.4% | 10.4% | ||
| Q1 24 | 0.1% | 10.3% |
每股收益（稀释后）FYBRG
| Q4 25 | — | $0.82 | ||
| Q3 25 | $-0.30 | $0.83 | ||
| Q2 25 | $-0.49 | $0.75 | ||
| Q1 25 | $-0.26 | $0.73 | ||
| Q4 24 | $-0.48 | $0.80 | ||
| Q3 24 | $-0.33 | $0.74 | ||
| Q2 24 | $-0.49 | $0.67 | ||
| Q1 24 | $0.00 | $0.64 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $336.0M | $1.2B |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $4.7B | $2.5B |
| 总资产 | $21.6B | $5.8B |
| 负债/权益比越低杠杆越低 | — | 0.60× |
8季度趋势，按日历期对齐
现金及短期投资FYBRG
| Q4 25 | — | $1.2B | ||
| Q3 25 | $336.0M | $740.8M | ||
| Q2 25 | $412.0M | $663.3M | ||
| Q1 25 | $506.0M | $561.6M | ||
| Q4 24 | $750.0M | $671.6M | ||
| Q3 24 | $1.3B | $1.0B | ||
| Q2 24 | $1.2B | $914.2M | ||
| Q1 24 | $1.5B | $478.4M |
总债务FYBRG
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.6B | ||
| Q1 24 | — | $1.2B |
股东权益FYBRG
| Q4 25 | — | $2.5B | ||
| Q3 25 | $4.7B | $2.5B | ||
| Q2 25 | $4.8B | $2.6B | ||
| Q1 25 | $4.9B | $2.5B | ||
| Q4 24 | $4.9B | $2.4B | ||
| Q3 24 | $5.1B | $2.4B | ||
| Q2 24 | $5.1B | $2.3B | ||
| Q1 24 | $5.3B | $2.3B |
总资产FYBRG
| Q4 25 | — | $5.8B | ||
| Q3 25 | $21.6B | $5.4B | ||
| Q2 25 | $21.3B | $5.3B | ||
| Q1 25 | $20.9B | $4.9B | ||
| Q4 24 | $20.6B | $5.0B | ||
| Q3 24 | $20.9B | $5.3B | ||
| Q2 24 | $20.2B | $5.2B | ||
| Q1 24 | $20.2B | $4.7B |
负债/权益比FYBRG
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | — | 0.50× | ||
| Q4 24 | — | 0.51× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.70× | ||
| Q1 24 | — | 0.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $504.0M | $286.7M |
| 自由现金流经营现金流 - 资本支出 | $-315.0M | $269.0M |
| 自由现金流率自由现金流/营收 | -20.5% | 20.4% |
| 资本支出强度资本支出/营收 | 53.4% | 1.3% |
| 现金转化率经营现金流/净利润 | — | 2.00× |
| 过去12个月自由现金流最近4个季度 | $-1.4B | $734.7M |
8季度趋势，按日历期对齐
经营现金流FYBRG
| Q4 25 | — | $286.7M | ||
| Q3 25 | $504.0M | $308.4M | ||
| Q2 25 | $477.0M | $177.4M | ||
| Q1 25 | $519.0M | $40.4M | ||
| Q4 24 | $294.0M | $203.2M | ||
| Q3 24 | $618.0M | $228.5M | ||
| Q2 24 | $374.0M | $209.3M | ||
| Q1 24 | $335.0M | $-25.6M |
自由现金流FYBRG
| Q4 25 | — | $269.0M | ||
| Q3 25 | $-315.0M | $292.0M | ||
| Q2 25 | $-368.0M | $155.1M | ||
| Q1 25 | $-238.0M | $18.5M | ||
| Q4 24 | $-498.0M | $183.5M | ||
| Q3 24 | $-81.0M | $208.7M | ||
| Q2 24 | $-252.0M | $190.0M | ||
| Q1 24 | $-331.0M | $-49.6M |
自由现金流率FYBRG
| Q4 25 | — | 20.4% | ||
| Q3 25 | -20.5% | 22.6% | ||
| Q2 25 | -24.2% | 12.4% | ||
| Q1 25 | -15.9% | 1.5% | ||
| Q4 24 | -33.4% | 14.7% | ||
| Q3 24 | -5.5% | 17.2% | ||
| Q2 24 | -17.2% | 16.2% | ||
| Q1 24 | -22.9% | -4.4% |
资本支出强度FYBRG
| Q4 25 | — | 1.3% | ||
| Q3 25 | 53.4% | 1.3% | ||
| Q2 25 | 55.5% | 1.8% | ||
| Q1 25 | 50.6% | 1.8% | ||
| Q4 24 | 53.2% | 1.6% | ||
| Q3 24 | 47.5% | 1.6% | ||
| Q2 24 | 42.7% | 1.6% | ||
| Q1 24 | 46.1% | 2.1% |
现金转化率FYBRG
| Q4 25 | — | 2.00× | ||
| Q3 25 | — | 2.11× | ||
| Q2 25 | — | 1.34× | ||
| Q1 25 | — | 0.31× | ||
| Q4 24 | — | 1.43× | ||
| Q3 24 | — | 1.72× | ||
| Q2 24 | — | 1.72× | ||
| Q1 24 | 335.00× | -0.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FYBR
| Consumer | $826.0M | 54% |
| Business And Wholesale | $707.0M | 46% |
G
| High Tech And Manufacturing | $525.3M | 40% |
| Consumer And Healthcare | $445.8M | 34% |
| Financial Services | $348.2M | 26% |
