vs
Frontier Communications Parent, Inc.（FYBR）与Rollins, Inc.（ROL）财务数据对比。点击上方公司名可切换其他公司
Frontier Communications Parent, Inc.的季度营收约是Rollins, Inc.的1.7倍（$1.5B vs $906.4M），Rollins, Inc.净利率更高（11.9% vs -5.0%，领先16.9%），Rollins, Inc.同比增速更快（10.2% vs 4.2%），Rollins, Inc.自由现金流更多（$111.2M vs $-315.0M），过去两年Frontier Communications Parent, Inc.的营收复合增速更高（4.3% vs 0.8%）
前沿通信母公司是一家美国电信企业，隶属于威瑞森，拥有光纤通信网络，并提供云相关服务，该公司曾先后更名为公民公用事业公司、公民通信公司和前沿通信公司，是美国本土知名电信运营商之一。
Rollins, Inc.是北美知名虫害防治服务商，面向住宅及商业客户提供专业防控服务。公司依托Orkin、HomeTeam Pest Defense等多家全资子公司布局全球业务，覆盖北美、英国等市场，在民用及商用虫害治理领域具备深厚的行业积累与品牌优势。
FYBR vs ROL — 直观对比
营收规模更大
FYBR
是对方的1.7倍
$906.4M
营收增速更快
ROL
高出6.0%
4.2%
净利率更高
ROL
高出16.9%
-5.0%
自由现金流更多
ROL
多$426.2M
$-315.0M
两年增速更快
FYBR
近两年复合增速
0.8%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $906.4M |
| 净利润 | $-76.0M | $107.8M |
| 毛利率 | 64.3% | — |
| 营业利润率 | 7.6% | 16.1% |
| 净利率 | -5.0% | 11.9% |
| 营收同比 | 4.2% | 10.2% |
| 净利润同比 | 7.3% | 2.5% |
| 每股收益（稀释后） | $-0.30 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FYBRROL
| Q1 26 | — | $906.4M | ||
| Q4 25 | — | $912.9M | ||
| Q3 25 | $1.5B | $1.0B | ||
| Q2 25 | $1.5B | $999.5M | ||
| Q1 25 | $1.5B | $822.5M | ||
| Q4 24 | $1.5B | $832.2M | ||
| Q3 24 | $1.5B | $916.3M | ||
| Q2 24 | $1.5B | $891.9M |
净利润FYBRROL
| Q1 26 | — | $107.8M | ||
| Q4 25 | — | $116.4M | ||
| Q3 25 | $-76.0M | $163.5M | ||
| Q2 25 | $-123.0M | $141.5M | ||
| Q1 25 | $-64.0M | $105.2M | ||
| Q4 24 | $-118.0M | $105.7M | ||
| Q3 24 | $-82.0M | $136.9M | ||
| Q2 24 | $-123.0M | $129.4M |
毛利率FYBRROL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 64.3% | — | ||
| Q2 25 | 65.0% | — | ||
| Q1 25 | 65.2% | — | ||
| Q4 24 | 64.2% | — | ||
| Q3 24 | 63.4% | — | ||
| Q2 24 | 64.8% | — |
营业利润率FYBRROL
| Q1 26 | — | 16.1% | ||
| Q4 25 | — | 17.5% | ||
| Q3 25 | 7.6% | 21.9% | ||
| Q2 25 | 2.9% | 19.8% | ||
| Q1 25 | 5.1% | 17.3% | ||
| Q4 24 | 5.8% | 18.1% | ||
| Q3 24 | 5.8% | 20.9% | ||
| Q2 24 | 6.2% | 20.4% |
净利率FYBRROL
| Q1 26 | — | 11.9% | ||
| Q4 25 | — | 12.8% | ||
| Q3 25 | -5.0% | 15.9% | ||
| Q2 25 | -8.1% | 14.2% | ||
| Q1 25 | -4.3% | 12.8% | ||
| Q4 24 | -7.9% | 12.7% | ||
| Q3 24 | -5.6% | 14.9% | ||
| Q2 24 | -8.4% | 14.5% |
每股收益（稀释后）FYBRROL
| Q1 26 | — | $0.22 | ||
| Q4 25 | — | $0.24 | ||
| Q3 25 | $-0.30 | $0.34 | ||
| Q2 25 | $-0.49 | $0.29 | ||
| Q1 25 | $-0.26 | $0.22 | ||
| Q4 24 | $-0.48 | $0.22 | ||
| Q3 24 | $-0.33 | $0.28 | ||
| Q2 24 | $-0.49 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $336.0M | $116.5M |
| 总债务越低越好 | — | $650.6M |
| 股东权益账面价值 | $4.7B | $1.4B |
| 总资产 | $21.6B | $3.2B |
| 负债/权益比越低杠杆越低 | — | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资FYBRROL
| Q1 26 | — | $116.5M | ||
| Q4 25 | — | $100.0M | ||
| Q3 25 | $336.0M | $127.4M | ||
| Q2 25 | $412.0M | $123.0M | ||
| Q1 25 | $506.0M | $201.2M | ||
| Q4 24 | $750.0M | $89.6M | ||
| Q3 24 | $1.3B | $95.3M | ||
| Q2 24 | $1.2B | $106.7M |
总债务FYBRROL
| Q1 26 | — | $650.6M | ||
| Q4 25 | — | $486.1M | ||
| Q3 25 | — | $485.7M | ||
| Q2 25 | — | $485.3M | ||
| Q1 25 | — | $485.5M | ||
| Q4 24 | — | $395.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FYBRROL
| Q1 26 | — | $1.4B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | $4.7B | $1.5B | ||
| Q2 25 | $4.8B | $1.4B | ||
| Q1 25 | $4.9B | $1.4B | ||
| Q4 24 | $4.9B | $1.3B | ||
| Q3 24 | $5.1B | $1.3B | ||
| Q2 24 | $5.1B | $1.2B |
总资产FYBRROL
| Q1 26 | — | $3.2B | ||
| Q4 25 | — | $3.1B | ||
| Q3 25 | $21.6B | $3.2B | ||
| Q2 25 | $21.3B | $3.2B | ||
| Q1 25 | $20.9B | $2.9B | ||
| Q4 24 | $20.6B | $2.8B | ||
| Q3 24 | $20.9B | $2.8B | ||
| Q2 24 | $20.2B | $2.8B |
负债/权益比FYBRROL
| Q1 26 | — | 0.47× | ||
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | — | 0.36× | ||
| Q4 24 | — | 0.30× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $504.0M | $118.4M |
| 自由现金流经营现金流 - 资本支出 | $-315.0M | $111.2M |
| 自由现金流率自由现金流/营收 | -20.5% | 12.3% |
| 资本支出强度资本支出/营收 | 53.4% | 0.8% |
| 现金转化率经营现金流/净利润 | — | 1.10× |
| 过去12个月自由现金流最近4个季度 | $-1.4B | $621.1M |
8季度趋势，按日历期对齐
经营现金流FYBRROL
| Q1 26 | — | $118.4M | ||
| Q4 25 | — | $164.7M | ||
| Q3 25 | $504.0M | $191.3M | ||
| Q2 25 | $477.0M | $175.1M | ||
| Q1 25 | $519.0M | $146.9M | ||
| Q4 24 | $294.0M | $188.2M | ||
| Q3 24 | $618.0M | $146.9M | ||
| Q2 24 | $374.0M | $145.1M |
自由现金流FYBRROL
| Q1 26 | — | $111.2M | ||
| Q4 25 | — | $159.0M | ||
| Q3 25 | $-315.0M | $182.8M | ||
| Q2 25 | $-368.0M | $168.0M | ||
| Q1 25 | $-238.0M | $140.1M | ||
| Q4 24 | $-498.0M | $184.0M | ||
| Q3 24 | $-81.0M | $139.4M | ||
| Q2 24 | $-252.0M | $136.4M |
自由现金流率FYBRROL
| Q1 26 | — | 12.3% | ||
| Q4 25 | — | 17.4% | ||
| Q3 25 | -20.5% | 17.8% | ||
| Q2 25 | -24.2% | 16.8% | ||
| Q1 25 | -15.9% | 17.0% | ||
| Q4 24 | -33.4% | 22.1% | ||
| Q3 24 | -5.5% | 15.2% | ||
| Q2 24 | -17.2% | 15.3% |
资本支出强度FYBRROL
| Q1 26 | — | 0.8% | ||
| Q4 25 | — | 0.6% | ||
| Q3 25 | 53.4% | 0.8% | ||
| Q2 25 | 55.5% | 0.7% | ||
| Q1 25 | 50.6% | 0.8% | ||
| Q4 24 | 53.2% | 0.5% | ||
| Q3 24 | 47.5% | 0.8% | ||
| Q2 24 | 42.7% | 1.0% |
现金转化率FYBRROL
| Q1 26 | — | 1.10× | ||
| Q4 25 | — | 1.41× | ||
| Q3 25 | — | 1.17× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 1.40× | ||
| Q4 24 | — | 1.78× | ||
| Q3 24 | — | 1.07× | ||
| Q2 24 | — | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FYBR
| Consumer | $826.0M | 54% |
| Business And Wholesale | $707.0M | 46% |
ROL
暂无分部数据
