vs
Gambling.com Group Ltd(GAMB)与StubHub Holdings, Inc.(STUB)财务数据对比。点击上方公司名可切换其他公司
StubHub Holdings, Inc.的季度营收约是Gambling.com Group Ltd的29.4倍($468.1M vs $15.9M)。Gambling.com Group Ltd净利率更高(0.4% vs -276.6%,领先276.9%)
Gambling.com Group Ltd是一家专注于体育博彩领域的绩效营销与传媒企业,核心业务为在线博彩行业提供专业的数字营销服务,在全球博彩数字营销领域拥有丰富的行业资源与运营经验。
StubHub Holdings是全球领先的在线票务交易平台,提供演唱会、体育赛事、戏剧演出等各类现场娱乐活动的门票转售及直购服务,覆盖北美、欧洲、亚太等核心市场,为消费者、活动主办方和票务卖家提供安全可靠的交易渠道。
GAMB vs STUB — 直观对比
营收规模更大
STUB
是对方的29.4倍
$15.9M
净利率更高
GAMB
高出276.9%
-276.6%
损益表 — Q2 2022 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $15.9M | $468.1M |
| 净利润 | $56.0K | $-1.3B |
| 毛利率 | 96.9% | — |
| 营业利润率 | -14.1% | -292.3% |
| 净利率 | 0.4% | -276.6% |
| 营收同比 | — | 7.9% |
| 净利润同比 | — | -3821.6% |
| 每股收益(稀释后) | $0.00 | $-4.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GAMB
STUB
| Q3 25 | — | $468.1M | ||
| Q3 24 | — | $433.8M | ||
| Q2 22 | $15.9M | — | ||
| Q1 22 | $19.6M | — |
净利润
GAMB
STUB
| Q3 25 | — | $-1.3B | ||
| Q3 24 | — | $-33.0M | ||
| Q2 22 | $56.0K | — | ||
| Q1 22 | $4.5M | — |
毛利率
GAMB
STUB
| Q3 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 22 | 96.9% | — | ||
| Q1 22 | 93.7% | — |
营业利润率
GAMB
STUB
| Q3 25 | — | -292.3% | ||
| Q3 24 | — | 2.8% | ||
| Q2 22 | -14.1% | — | ||
| Q1 22 | 21.8% | — |
净利率
GAMB
STUB
| Q3 25 | — | -276.6% | ||
| Q3 24 | — | -7.6% | ||
| Q2 22 | 0.4% | — | ||
| Q1 22 | 22.9% | — |
每股收益(稀释后)
GAMB
STUB
| Q3 25 | — | $-4.27 | ||
| Q3 24 | — | $-0.15 | ||
| Q2 22 | $0.00 | — | ||
| Q1 22 | $0.12 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $31.1M | $1.4B |
| 总债务越低越好 | — | $1.7B |
| 股东权益账面价值 | $85.0M | $1.7B |
| 总资产 | $131.8M | $5.6B |
| 负债/权益比越低杠杆越低 | — | 0.98× |
8季度趋势,按日历期对齐
现金及短期投资
GAMB
STUB
| Q3 25 | — | $1.4B | ||
| Q3 24 | — | $1.1B | ||
| Q2 22 | $31.1M | — | ||
| Q1 22 | $33.1M | — |
总债务
GAMB
STUB
| Q3 25 | — | $1.7B | ||
| Q3 24 | — | — | ||
| Q2 22 | — | — | ||
| Q1 22 | — | — |
股东权益
GAMB
STUB
| Q3 25 | — | $1.7B | ||
| Q3 24 | — | $815.9M | ||
| Q2 22 | $85.0M | — | ||
| Q1 22 | $91.6M | — |
总资产
GAMB
STUB
| Q3 25 | — | $5.6B | ||
| Q3 24 | — | — | ||
| Q2 22 | $131.8M | — | ||
| Q1 22 | $139.6M | — |
负债/权益比
GAMB
STUB
| Q3 25 | — | 0.98× | ||
| Q3 24 | — | — | ||
| Q2 22 | — | — | ||
| Q1 22 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.4M | $181.4M |
| 自由现金流经营现金流 - 资本支出 | — | $180.3M |
| 自由现金流率自由现金流/营收 | — | 38.5% |
| 资本支出强度资本支出/营收 | — | 0.2% |
| 现金转化率经营现金流/净利润 | 59.96× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
GAMB
STUB
| Q3 25 | — | $181.4M | ||
| Q3 24 | — | — | ||
| Q2 22 | $3.4M | — | ||
| Q1 22 | $3.6M | — |
自由现金流
GAMB
STUB
| Q3 25 | — | $180.3M | ||
| Q3 24 | — | — | ||
| Q2 22 | — | — | ||
| Q1 22 | — | — |
自由现金流率
GAMB
STUB
| Q3 25 | — | 38.5% | ||
| Q3 24 | — | — | ||
| Q2 22 | — | — | ||
| Q1 22 | — | — |
资本支出强度
GAMB
STUB
| Q3 25 | — | 0.2% | ||
| Q3 24 | — | — | ||
| Q2 22 | — | — | ||
| Q1 22 | — | — |
现金转化率
GAMB
STUB
| Q3 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 22 | 59.96× | — | ||
| Q1 22 | 0.80× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GAMB
| Performance Marketing | $12.3M | 77% |
| Amortization Of Intangible Assets | $1.7M | 11% |
| External Marketing Expenses | $1.3M | 8% |
| Other | $614.0K | 4% |
STUB
| Transaction Fees | $453.4M | 97% |
| Other | $14.7M | 3% |