vs
GATX CORP（GATX）与NextTrip, Inc.（NTRP）财务数据对比。点击上方公司名可切换其他公司
GATX CORP的季度营收约是NextTrip, Inc.的374.1倍（$449.0M vs $1.2M）。GATX CORP净利率更高（21.6% vs -272.9%，领先294.5%）。NextTrip, Inc.同比增速更快（1508.0% vs 8.6%）。过去两年NextTrip, Inc.的营收复合增速更高（266.1% vs 8.7%）
GATX公司总部位于美国伊利诺伊州芝加哥，是全球知名的轨道车辆租赁服务商，业务覆盖北美、欧洲、亚洲，旗下拥有近15万辆轨道车辆，涵盖罐车、货运车厢、机车等品类。此外，公司与罗尔斯·罗伊斯合资持有规模领先的飞机备用发动机租赁资产组合，主要服务石油等行业客户。
NeXT公司是一家美国科技企业，总部位于加利福尼亚州雷德伍德城，主打面向高等教育与商业市场的计算机工作站，后续还开发出了首款动态网页软件。该公司由苹果联合创始人史蒂夫·乔布斯在1985年离开苹果后创立，1988年推出NeXT计算机，1990年发布NeXTcube与更小型的NeXTstation。
GATX vs NTRP — 直观对比
营收规模更大
GATX
是对方的374.1倍
$1.2M
营收增速更快
NTRP
高出1499.4%
8.6%
净利率更高
GATX
高出294.5%
-272.9%
两年增速更快
NTRP
近两年复合增速
8.7%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $449.0M | $1.2M |
| 净利润 | $97.0M | $-3.3M |
| 毛利率 | — | 18.1% |
| 营业利润率 | 15.6% | -257.0% |
| 净利率 | 21.6% | -272.9% |
| 营收同比 | 8.6% | 1508.0% |
| 净利润同比 | 26.8% | -63.0% |
| 每股收益（稀释后） | $2.66 | $-0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GATXNTRP
| Q4 25 | $449.0M | $1.2M | ||
| Q3 25 | $439.3M | $757.6K | ||
| Q2 25 | $430.5M | $138.8K | ||
| Q1 25 | $421.6M | $83.5K | ||
| Q4 24 | $413.5M | $74.6K | ||
| Q3 24 | $405.4M | $154.5K | ||
| Q2 24 | $386.7M | $188.8K | ||
| Q1 24 | $379.9M | $89.6K |
净利润GATXNTRP
| Q4 25 | $97.0M | $-3.3M | ||
| Q3 25 | $82.2M | $-2.9M | ||
| Q2 25 | $75.5M | $-4.5M | ||
| Q1 25 | $78.6M | $-4.6M | ||
| Q4 24 | $76.5M | $-2.0M | ||
| Q3 24 | $89.0M | $-1.5M | ||
| Q2 24 | $44.4M | $-2.0M | ||
| Q1 24 | $74.3M | $-3.4M |
毛利率GATXNTRP
| Q4 25 | — | 18.1% | ||
| Q3 25 | — | 21.9% | ||
| Q2 25 | — | 28.0% | ||
| Q1 25 | — | -10.6% | ||
| Q4 24 | — | -2.8% | ||
| Q3 24 | — | -0.6% | ||
| Q2 24 | — | 8.1% | ||
| Q1 24 | — | -35.4% |
营业利润率GATXNTRP
| Q4 25 | 15.6% | -257.0% | ||
| Q3 25 | 13.3% | -422.7% | ||
| Q2 25 | 18.7% | -3342.1% | ||
| Q1 25 | 16.6% | -2656.6% | ||
| Q4 24 | 14.6% | -2376.3% | ||
| Q3 24 | 21.1% | -951.0% | ||
| Q2 24 | 10.9% | -1034.1% | ||
| Q1 24 | 19.3% | -1890.7% |
净利率GATXNTRP
| Q4 25 | 21.6% | -272.9% | ||
| Q3 25 | 18.7% | -382.5% | ||
| Q2 25 | 17.5% | -3210.6% | ||
| Q1 25 | 18.6% | -5506.1% | ||
| Q4 24 | 18.5% | -2692.1% | ||
| Q3 24 | 22.0% | -993.3% | ||
| Q2 24 | 11.5% | -1048.1% | ||
| Q1 24 | 19.6% | -3797.0% |
每股收益（稀释后）GATXNTRP
| Q4 25 | $2.66 | $-0.37 | ||
| Q3 25 | $2.25 | $-0.39 | ||
| Q2 25 | $2.06 | $-0.68 | ||
| Q1 25 | $2.15 | $0.81 | ||
| Q4 24 | $2.11 | $-0.35 | ||
| Q3 24 | $2.43 | $-1.14 | ||
| Q2 24 | $1.21 | $-1.55 | ||
| Q1 24 | $2.03 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $743.0M | $2.4M |
| 总债务越低越好 | $12.5B | — |
| 股东权益账面价值 | $2.8B | $5.9M |
| 总资产 | $18.0B | $14.4M |
| 负债/权益比越低杠杆越低 | 4.55× | — |
8季度趋势，按日历期对齐
现金及短期投资GATXNTRP
| Q4 25 | $743.0M | $2.4M | ||
| Q3 25 | $696.1M | $1.8M | ||
| Q2 25 | $754.6M | $130.9K | ||
| Q1 25 | $757.2M | $1.1M | ||
| Q4 24 | $401.6M | $15.4K | ||
| Q3 24 | $503.7M | $102.0K | ||
| Q2 24 | $823.6M | $36.7K | ||
| Q1 24 | $479.1M | $323.8K |
总债务GATXNTRP
| Q4 25 | $12.5B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.3B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益GATXNTRP
| Q4 25 | $2.8B | $5.9M | ||
| Q3 25 | $2.7B | $5.6M | ||
| Q2 25 | $2.7B | $6.7M | ||
| Q1 25 | $2.5B | $7.4M | ||
| Q4 24 | $2.4B | $-1.4M | ||
| Q3 24 | $2.4B | $-134.1K | ||
| Q2 24 | $2.3B | $1.2M | ||
| Q1 24 | $2.3B | $3.1M |
总资产GATXNTRP
| Q4 25 | $18.0B | $14.4M | ||
| Q3 25 | $13.3B | $13.9M | ||
| Q2 25 | $13.2B | $11.0M | ||
| Q1 25 | $13.0B | $9.9M | ||
| Q4 24 | $12.3B | $5.0M | ||
| Q3 24 | $12.4B | $4.9M | ||
| Q2 24 | $12.2B | $4.7M | ||
| Q1 24 | $11.6B | $5.1M |
负债/权益比GATXNTRP
| Q4 25 | 4.55× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.39× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $144.3M | $-2.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.49× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GATXNTRP
| Q4 25 | $144.3M | $-2.0M | ||
| Q3 25 | $218.3M | $572.4K | ||
| Q2 25 | $161.3M | $-1.0M | ||
| Q1 25 | $124.2M | $-1.9M | ||
| Q4 24 | $206.0M | $-1.2M | ||
| Q3 24 | $160.2M | $-810.2K | ||
| Q2 24 | $138.3M | $-1.1M | ||
| Q1 24 | $97.6M | $-3.1M |
现金转化率GATXNTRP
| Q4 25 | 1.49× | — | ||
| Q3 25 | 2.66× | — | ||
| Q2 25 | 2.14× | — | ||
| Q1 25 | 1.58× | — | ||
| Q4 24 | 2.69× | — | ||
| Q3 24 | 1.80× | — | ||
| Q2 24 | 3.11× | — | ||
| Q1 24 | 1.31× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GATX
| Rail North America | $300.9M | 67% |
| Rail International | $104.1M | 23% |
| Other | $33.8M | 8% |
| Other Business Segments | $10.2M | 2% |
NTRP
暂无分部数据
