vs
伊玛尔地产(GIPR)与Rigetti Computing, Inc.(RGTI)财务数据对比。点击上方公司名可切换其他公司
伊玛尔地产的季度营收约是Rigetti Computing, Inc.的1.3倍($2.5M vs $1.9M),伊玛尔地产净利率更高(-14.6% vs -974.7%,领先960.0%),伊玛尔地产同比增速更快(-8.0% vs -17.9%),过去两年伊玛尔地产的营收复合增速更高(0.5% vs -21.8%)
埃玛尔地产是阿拉伯联合酋长国的阿联酋本土房地产开发企业。该公司的两大控股股东分别为迪拜统治者穆罕默德·本·拉希德·阿勒马克图姆,以及阿联酋主权财富基金迪拜投资公司。
Rigetti Computing总部位于美国加利福尼亚州伯克利,是专业的超导量子集成电路研发商,产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台,支持开发者编写各类量子算法。
GIPR vs RGTI — 直观对比
营收规模更大
GIPR
是对方的1.3倍
$1.9M
营收增速更快
GIPR
高出9.8%
-17.9%
净利率更高
GIPR
高出960.0%
-974.7%
两年增速更快
GIPR
近两年复合增速
-21.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.5M | $1.9M |
| 净利润 | $-359.5K | $-18.2M |
| 毛利率 | — | 34.9% |
| 营业利润率 | -58.6% | -1209.7% |
| 净利率 | -14.6% | -974.7% |
| 营收同比 | -8.0% | -17.9% |
| 净利润同比 | -22.7% | 88.1% |
| 每股收益(稀释后) | $-0.17 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GIPR
RGTI
| Q4 25 | $2.5M | $1.9M | ||
| Q3 25 | $2.5M | $1.9M | ||
| Q2 25 | $2.4M | $1.8M | ||
| Q1 25 | $2.4M | $1.5M | ||
| Q4 24 | $2.7M | $2.3M | ||
| Q3 24 | $2.4M | $2.4M | ||
| Q2 24 | $2.3M | $3.1M | ||
| Q1 24 | $2.4M | $3.1M |
净利润
GIPR
RGTI
| Q4 25 | $-359.5K | $-18.2M | ||
| Q3 25 | $-2.8M | $-201.0M | ||
| Q2 25 | $-4.4M | $-39.7M | ||
| Q1 25 | $-2.7M | $42.6M | ||
| Q4 24 | $-292.9K | $-153.0M | ||
| Q3 24 | $-3.0M | $-14.8M | ||
| Q2 24 | $-2.3M | $-12.4M | ||
| Q1 24 | $-2.8M | $-20.8M |
毛利率
GIPR
RGTI
| Q4 25 | — | 34.9% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 31.4% | ||
| Q1 25 | — | 30.0% | ||
| Q4 24 | — | 44.1% | ||
| Q3 24 | — | 50.6% | ||
| Q2 24 | — | 64.5% | ||
| Q1 24 | — | 49.1% |
营业利润率
GIPR
RGTI
| Q4 25 | -58.6% | -1209.7% | ||
| Q3 25 | -68.8% | -1055.4% | ||
| Q2 25 | -97.6% | -1103.9% | ||
| Q1 25 | -62.0% | -1469.6% | ||
| Q4 24 | -40.9% | -813.3% | ||
| Q3 24 | -57.1% | -729.4% | ||
| Q2 24 | -65.1% | -521.2% | ||
| Q1 24 | -49.3% | -543.4% |
净利率
GIPR
RGTI
| Q4 25 | -14.6% | -974.7% | ||
| Q3 25 | -114.4% | -10321.9% | ||
| Q2 25 | -181.8% | -2201.8% | ||
| Q1 25 | -114.7% | 2895.3% | ||
| Q4 24 | -11.0% | -6726.5% | ||
| Q3 24 | -123.7% | -623.8% | ||
| Q2 24 | -100.1% | -402.5% | ||
| Q1 24 | -116.1% | -680.6% |
每股收益(稀释后)
GIPR
RGTI
| Q4 25 | $-0.17 | $-0.08 | ||
| Q3 25 | $-0.52 | $-0.62 | ||
| Q2 25 | $-0.81 | $-0.13 | ||
| Q1 25 | $-0.50 | $0.13 | ||
| Q4 24 | $0.00 | $-0.80 | ||
| Q3 24 | $-0.55 | $-0.08 | ||
| Q2 24 | $-0.42 | $-0.07 | ||
| Q1 24 | $-0.67 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $6.2M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-4.2M | $546.2M |
| 总资产 | $97.3M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GIPR
RGTI
| Q4 25 | $6.2M | $44.9M | ||
| Q3 25 | $247.3K | $26.1M | ||
| Q2 25 | $356.1K | $57.2M | ||
| Q1 25 | $630.6K | $37.2M | ||
| Q4 24 | $612.9K | $67.7M | ||
| Q3 24 | $1.5M | $20.3M | ||
| Q2 24 | $2.6M | $20.7M | ||
| Q1 24 | $1.7M | $35.1M |
股东权益
GIPR
RGTI
| Q4 25 | $-4.2M | $546.2M | ||
| Q3 25 | $-3.9M | $371.8M | ||
| Q2 25 | $-1.4M | $553.3M | ||
| Q1 25 | $3.1M | $207.1M | ||
| Q4 24 | $5.8M | $126.6M | ||
| Q3 24 | $6.2M | $122.8M | ||
| Q2 24 | $9.1M | $122.2M | ||
| Q1 24 | $11.9M | $115.6M |
总资产
GIPR
RGTI
| Q4 25 | $97.3M | $666.6M | ||
| Q3 25 | $103.4M | $630.3M | ||
| Q2 25 | $105.0M | $636.7M | ||
| Q1 25 | $116.7M | $269.1M | ||
| Q4 24 | $106.6M | $284.8M | ||
| Q3 24 | $108.0M | $157.3M | ||
| Q2 24 | $104.5M | $162.4M | ||
| Q1 24 | $104.6M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $929.5K | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-19.5M |
| 自由现金流率自由现金流/营收 | — | -1042.5% |
| 资本支出强度资本支出/营收 | 0.0% | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-77.2M |
8季度趋势,按日历期对齐
经营现金流
GIPR
RGTI
| Q4 25 | $929.5K | $-14.9M | ||
| Q3 25 | $935.4K | $-13.8M | ||
| Q2 25 | $-1.2M | $-16.2M | ||
| Q1 25 | $718.2K | $-13.7M | ||
| Q4 24 | $1.0M | $-8.5M | ||
| Q3 24 | $556.9K | $-15.4M | ||
| Q2 24 | $200.6K | $-13.5M | ||
| Q1 24 | $26.0K | $-13.1M |
自由现金流
GIPR
RGTI
| Q4 25 | — | $-19.5M | ||
| Q3 25 | — | $-19.7M | ||
| Q2 25 | — | $-21.8M | ||
| Q1 25 | — | $-16.2M | ||
| Q4 24 | $-4.8M | $-9.8M | ||
| Q3 24 | $-5.4M | $-17.7M | ||
| Q2 24 | — | $-15.6M | ||
| Q1 24 | — | $-18.6M |
自由现金流率
GIPR
RGTI
| Q4 25 | — | -1042.5% | ||
| Q3 25 | — | -1012.4% | ||
| Q2 25 | — | -1212.4% | ||
| Q1 25 | — | -1100.4% | ||
| Q4 24 | -177.9% | -432.1% | ||
| Q3 24 | -225.1% | -744.5% | ||
| Q2 24 | — | -504.3% | ||
| Q1 24 | — | -610.5% |
资本支出强度
GIPR
RGTI
| Q4 25 | 0.0% | 244.8% | ||
| Q3 25 | — | 302.5% | ||
| Q2 25 | — | 314.7% | ||
| Q1 25 | — | 173.0% | ||
| Q4 24 | 216.2% | 56.4% | ||
| Q3 24 | 248.3% | 95.8% | ||
| Q2 24 | — | 66.3% | ||
| Q1 24 | — | 180.0% |
现金转化率
GIPR
RGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GIPR
暂无分部数据
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |